Angel
ANGELONE.NSAngel One Limited Price (ANGELONE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
85,387,075
(0.8339)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Angel One LimitedCurrency: INR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,127,590,000.00
+0% |
3,964,240,000.00
+27% |
4,406,610,000.00
+11% |
5,306,790,000.00
+20% |
7,195,490,000.00
+36% |
7,112,320,000.00
-1% |
6,717,560,000.00
-6% |
11,420,640,000.00
+70% |
19,979,410,000.00
+75% |
29,955,210,000.00
+50% |
41,674,280,000.00
+39% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 1,033,150,000.00 | 1,228,650,000.00 | 3,701,220,000.00 | 4,030,770,000.00 | 3,918,210,000.00 | 5,195,560,000.00 | 7,936,950,000.00 | 10,385,720,000.00 | 20,303,840,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,127,590,000.00
+0% |
3,964,240,000.00
+27% |
3,373,460,000.00
-15% |
4,078,140,000.00
+21% |
3,494,270,000.00
-14% |
3,081,550,000.00
-12% |
2,799,350,000.00
-9% |
6,225,080,000.00
+122% |
12,042,460,000.00
+93% |
19,569,490,000.00
+63% |
21,370,440,000.00
+9% |
||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.77%) | (0.77%) | (0.49%) | (0.43%) | (0.42%) | (0.55%) | (0.60%) | (0.65%) | (0.51%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 1,098,630,000.00 | 995,830,000.00 | 1,204,760,000.00 | 1,384,200,000.00 | 256,020,000.00 | 240,880,000.00 | 269,130,000.00 | 415,130,000.00 | 681,750,000.00 | 520,580,000.00 | 5,653,230,000.00 | ||||||||
| Selling, General & Admin... | 1,209,160,000.00 | 1,158,820,000.00 | 1,472,480,000.00 | 1,804,560,000.00 | 686,690,000.00 | 839,770,000.00 | 746,360,000.00 | 1,696,180,000.00 | 3,692,040,000.00 | 4,298,950,000.00 | 13,047,960,000.00 | ||||||||
| Selling & Marketing Exp... | 110,530,000.00 | 162,990,000.00 | 267,720,000.00 | 420,360,000.00 | 430,670,000.00 | 598,890,000.00 | 477,230,000.00 | 1,281,050,000.00 | 3,010,290,000.00 | 3,778,370,000.00 | 7,394,730,000.00 | ||||||||
| Depreciation and Amortiz... | -114,880,000.00 | -664,330,000.00 | 130,140,000.00 | 135,224,953.00 | 145,284,939.00 | 200,008,477.00 | 209,140,000.00 | 183,100,000.00 | 185,830,000.00 | 302,060,000.00 | 499,300,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 148,580,000.00 | 153,910,000.00 | 157,110,000.00 | 261,350,000.00 | 300,900,000.00 | 37,560,000.00 | 52,510,000.00 | 195,330,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 2,943,180,000.00 | 3,268,410,000.00 | 2,642,660,000.00 | 3,199,000,000.00 | 1,399,190,000.00 | 1,626,990,000.00 | 1,440,450,000.00 | 2,304,140,000.00 | 4,234,390,000.00 | 6,976,020,000.00 | 13,047,960,000.00 | ||||||||
| Cost and Exponses | 2,943,180,000.00 | 3,268,410,000.00 | 3,675,810,000.00 | 4,427,650,000.00 | 5,100,410,000.00 | 5,657,760,000.00 | 5,358,660,000.00 | 7,499,700,000.00 | 12,171,340,000.00 | 17,361,740,000.00 | 13,047,960,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
114,880,000.00
+0% |
664,330,000.00
+478% |
730,800,000.00
+10% |
879,140,000.00
+20% |
2,095,080,000.00
+138% |
1,454,560,000.00
-31% |
1,358,900,000.00
-7% |
3,920,940,000.00
+189% |
7,808,070,000.00
+99% |
12,788,800,000.00
+64% |
28,626,320,000.00
+124% |
||||||||
| Operating Income Ratio | (0.04%) | (0.17%) | (0.17%) | (0.17%) | (0.29%) | (0.20%) | (0.20%) | (0.34%) | (0.39%) | (0.43%) | (0.69%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 398,630,000.00 | 406,940,000.00 | 385,890,000.00 | 766,580,000.00 | 1,004,000,000.00 | 2,587,900,000.00 | 5,042,630,000.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 349,590,000.00 | 533,550,000.00 | 918,050,000.00 | 636,630,000.00 | 450,710,000.00 | 369,740,000.00 | 680,880,000.00 | 895,150,000.00 | 1,366,970,000.00 | ||||||||
| Total Other Income/Exp... | -1,734,020,000.00 | -2,109,590,000.00 | -201,010,000.00 | -379,640,000.00 | -494,750,000.00 | -172,640,000.00 | -172,630,000.00 | -5,069,450,000.00 | -8,038,920,000.00 | -9,667,810,000.00 | -13,489,020,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 69,530,000.00 | 31,500,000.00 | 1,006,260,000.00 | 614,295,807.00 | 1,732,224,326.00 | 2,138,374,901.00 | 1,854,860,000.00 | 4,665,220,000.00 | 9,240,900,000.00 | 12,913,760,000.00 | 16,721,319,999.00 | ||||||||
| EBITDA ratio | (0.02%) | (0.01%) | (0.23%) | (0.22%) | (0.39%) | (0.32%) | (0.33%) | (0.43%) | (0.45%) | (0.44%) | (0.40%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 184,410,000.00 | 695,830,000.00 | 529,790,000.00 | 499,500,000.00 | 1,600,330,000.00 | 1,281,920,000.00 | 1,187,670,000.00 | 4,111,670,000.00 | 8,367,110,000.00 | 11,918,180,000.00 | 15,137,300,000.00 | ||||||||
| Income Before Tax Ratio | (0.06%) | (0.18%) | (0.12%) | (0.09%) | (0.22%) | (0.18%) | (0.18%) | (0.36%) | (0.42%) | (0.40%) | (0.36%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 70,760,000.00 | 257,190,000.00 | 200,970,000.00 | 169,350,000.00 | 502,450,000.00 | 447,900,000.00 | 319,780,000.00 | 1,131,090,000.00 | 2,116,550,000.00 | 3,016,260,000.00 | 3,881,410,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 113,650,000.00
+0% |
438,640,000.00
+286% |
317,250,000.00
-28% |
310,140,000.00
-2% |
1,070,850,000.00
+245% |
798,350,000.00
-25% |
823,460,000.00
+3% |
2,968,560,000.00
+260% |
6,248,050,000.00
+110% |
8,899,540,000.00
+42% |
11,255,280,000.00
+26% |
||||||||
| Net Income Ratio | (0.04%) | (0.11%) | (0.07%) | (0.06%) | (0.15%) | (0.11%) | (0.12%) | (0.26%) | (0.31%) | (0.30%) | (0.27%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.58 | 6.11 | 4.40 | 4.30 | 14.87 | 11.09 | 11.44 | 38.60 | 75.72 | 106.88 | 134.21 | ||||||||
| Diluted EPS | 1.58 | 6.11 | 4.40 | 4.30 | 14.86 | 11.08 | 11.44 | 38.32 | 74.44 | 105.10 | 131.81 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 71,930,379.00 | 71,820,881.00 | 71,820,877.00 | 71,995,003.00 | 71,995,003.00 | 71,995,003.00 | 71,995,003.00 | 76,914,929.00 | 82,515,091.00 | 83,264,178.00 | 83,863,199.00 | ||||||||
| Diluted Share Outstanding | 71,820,875.00 | 71,820,875.00 | 72,056,805.00 | 72,056,805.00 | 72,056,805.00 | 72,056,805.00 | 71,995,003.00 | 77,458,627.00 | 83,939,018.00 | 84,680,945.00 | 85,387,075.00 | ||||||||