Andrew
ANDREWYU.NSAndrew Yule & Company Limited Price (ANDREWYU.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
489,426,804
(0.0973)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Andrew Yule & Company LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,864,718,000.00
+0% |
2,459,209,000.00
+32% |
1,869,970,000.00
-24% |
1,957,019,000.00
+5% |
2,614,596,000.00
+34% |
3,060,783,000.00
+17% |
3,203,252,000.00
+5% |
3,820,785,000.00
+19% |
3,717,537,000.00
-3% |
3,846,561,000.00
+3% |
4,140,631,000.00
+8% |
3,558,461,000.00
-14% |
3,049,884,000.00
-14% |
2,970,798,000.00
-3% |
3,283,764,000.00
+11% |
3,343,600,000.00
+2% |
3,720,422,000.00
+11% |
3,052,476,000.00
-18% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 808,568,000.00 | 1,177,488,000.00 | 718,893,000.00 | 610,099,000.00 | 875,332,000.00 | 1,225,794,000.00 | 1,097,551,000.00 | 1,374,704,000.00 | 1,568,356,000.00 | 1,303,895,000.00 | 1,723,537,000.00 | 1,242,297,000.00 | 992,113,000.00 | 931,135,000.00 | 948,077,000.00 | 938,595,000.00 | 1,249,324,000.00 | 3,719,570,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,056,150,000.00
+0% |
1,281,721,000.00
+21% |
1,151,077,000.00
-10% |
1,346,920,000.00
+17% |
1,739,264,000.00
+29% |
1,834,989,000.00
+6% |
2,105,701,000.00
+15% |
2,446,081,000.00
+16% |
2,149,181,000.00
-12% |
2,542,666,000.00
+18% |
2,417,094,000.00
-5% |
2,316,164,000.00
-4% |
2,057,771,000.00
-11% |
2,039,663,000.00
-1% |
2,335,687,000.00
+15% |
2,405,005,000.00
+3% |
2,471,098,000.00
+3% |
-667,094,000.00
-127% |
|
| Gross Profit Ratio | (0.57%) | (0.52%) | (0.62%) | (0.69%) | (0.67%) | (0.60%) | (0.66%) | (0.64%) | (0.58%) | (0.66%) | (0.58%) | (0.65%) | (0.67%) | (0.69%) | (0.71%) | (0.72%) | (0.66%) | (-0.22%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,010,999.00 | 1,966,000.00 | 2,405,000.00 | 4,871,000.00 | 4,323,000.00 | 15,081,000.00 | 5,294,000.00 | 7,501,000.00 | 2,233,000.00 | 4,612,000.00 | 3,796,000.00 | 7,901,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 651,000.00 | 647,000.00 | 7,580,000.00 | 7,048,000.00 | 8,049,000.00 | 9,398,000.00 | 7,208,000.00 | 10,096,000.00 | 5,505,000.00 | 5,765,000.00 | 368,977,000.00 | 9,754,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,407,439,000.00 | 1,520,886,000.00 | 7,580,000.00 | 38,809,000.00 | 149,336,000.00 | 107,240,000.00 | 88,389,000.00 | 79,986,000.00 | 65,335,000.00 | 71,487,000.00 | 370,832,000.00 | 311,351,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 99,679,000.00 | 113,443,000.00 | 0.00 | 31,761,000.00 | 141,287,000.00 | 97,842,000.00 | 81,181,000.00 | 69,890,000.00 | 59,830,000.00 | 65,722,000.00 | 1,855,000.00 | 78,229,000.00 | |
| Depreciation and Amortiz... | 43,415,000.00 | 55,417,000.00 | 37,589,000.00 | 43,815,000.00 | 46,507,000.00 | 46,434,000.00 | 48,217,000.00 | 47,763,000.00 | 65,967,000.00 | 69,356,000.00 | 69,302,000.00 | 66,896,000.00 | 69,426,000.00 | 65,756,000.00 | 66,721,000.00 | 64,559,000.00 | 64,474,000.00 | 69,531,000.00 | |
| Other Expenses | 404,818,000.00 | 197,585,000.00 | 228,110,000.00 | 229,004,000.00 | 171,125,000.00 | 18,378,000.00 | 21,060,000.00 | 31,701,000.00 | 142,034,000.00 | 29,846,000.00 | 232,521,000.00 | 59,826,000.00 | 124,793,000.00 | 46,594,000.00 | 40,897,000.00 | 565,894,000.00 | 317,527,000.00 | 0.00 | |
| Total Operating Expenses | 1,504,933,000.00 | 884,993,000.00 | 834,434,000.00 | 410,039,000.00 | 1,185,486,000.00 | 1,685,049,000.00 | 1,955,890,000.00 | 2,180,046,000.00 | 2,033,215,000.00 | 2,532,433,000.00 | 2,341,323,000.00 | 2,325,449,000.00 | 2,314,466,000.00 | 2,473,457,000.00 | 2,409,011,000.00 | 2,553,843,000.00 | 2,598,957,000.00 | 1,858,028,000.00 | |
| Cost and Exponses | 2,313,501,000.00 | 2,062,481,000.00 | 1,553,327,000.00 | 1,020,138,000.00 | 2,060,818,000.00 | 2,910,843,000.00 | 3,053,441,000.00 | 3,554,750,000.00 | 3,601,571,000.00 | 3,836,328,000.00 | 4,064,860,000.00 | 3,567,746,000.00 | 3,306,579,000.00 | 3,404,592,000.00 | 3,357,088,000.00 | 3,492,438,000.00 | 3,848,281,000.00 | 4,054,638,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-444,385,000.00
+0% |
400,884,000.00
-190% |
345,581,000.00
-14% |
944,273,000.00
+173% |
548,261,000.00
-42% |
106,883,000.00
-81% |
118,593,000.00
+11% |
223,996,000.00
+89% |
139,855,000.00
-38% |
95,650,000.00
-32% |
340,927,000.00
+256% |
-31,180,000.00
-109% |
-306,620,000.00
+883% |
-433,274,000.00
+41% |
-85,392,000.00
-80% |
-164,861,000.00
+93% |
-102,984,000.00
-38% |
-963,693,000.00
+836% |
|
| Operating Income Ratio | (-0.24%) | (0.16%) | (0.18%) | (0.48%) | (0.21%) | (0.03%) | (0.04%) | (0.06%) | (0.04%) | (0.02%) | (0.08%) | (-0.01%) | (-0.10%) | (-0.15%) | (-0.03%) | (-0.05%) | (-0.03%) | (-0.32%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,790,000.00 | 4,156,000.00 | 28,938,000.00 | 7,392,000.00 | 11,846,000.00 | 84,272,000.00 | 53,386,000.00 | 41,928,000.00 | 65,690,000.00 | 56,982,000.00 | 43,712,000.00 | 45,981,000.00 | 40,075,000.00 | 38,928,000.00 | 32,527,000.00 | 15,242,000.00 | 13,519,000.00 | 23,410,000.00 | |
| Interest Expenses | 404,818,000.00 | 197,585,000.00 | 228,110,000.00 | 229,004,000.00 | 177,700,000.00 | 168,255,000.00 | 115,823,000.00 | 101,767,000.00 | 58,562,000.00 | 56,818,000.00 | 70,748,000.00 | 49,460,000.00 | 52,317,000.00 | 74,435,000.00 | 75,632,000.00 | 79,719,000.00 | 99,945,000.00 | 154,973,000.00 | |
| Total Other Income/Exp... | -407,047,000.00 | -198,960,000.00 | -1,497,000.00 | -179,862,000.00 | -136,710,000.00 | 18,378,000.00 | -35,165,000.00 | -44,348,000.00 | 0.00 | 108,874,000.00 | 41,710,000.00 | 296,887,000.00 | 346,362,000.00 | 221,183,000.00 | 232,322,000.00 | 275,603,000.00 | 192,707,000.00 | 231,754,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -406,989,000.00 | 450,770,000.00 | 383,170,000.00 | 1,029,838,000.00 | 634,699,000.00 | 340,368,000.00 | 198,028,000.00 | 405,227,000.00 | 318,705,999.00 | 264,199,000.00 | 546,151,000.00 | 333,182,000.00 | 222,019,000.00 | -62,336,000.00 | 296,879,000.00 | 256,072,000.00 | 254,813,999.00 | -505,794,000.00 | |
| EBITDA ratio | (-0.22%) | (0.19%) | (0.20%) | (0.50%) | (0.23%) | (0.06%) | (0.06%) | (0.11%) | (0.07%) | (0.02%) | (0.13%) | (0.09%) | (0.07%) | (-0.04%) | (0.08%) | (0.14%) | (0.07%) | (-0.17%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -855,830,000.00 | 197,768,000.00 | 318,221,000.00 | 757,019,000.00 | 417,068,000.00 | 125,261,000.00 | 139,653,000.00 | 255,697,000.00 | 139,855,000.00 | 95,650,000.00 | 382,637,000.00 | 199,969,000.00 | 89,667,000.00 | -212,610,000.00 | 146,930,000.00 | 110,742,000.00 | 89,723,000.00 | -731,939,000.00 | |
| Income Before Tax Ratio | (-0.46%) | (0.08%) | (0.17%) | (0.39%) | (0.16%) | (0.04%) | (0.04%) | (0.07%) | (0.04%) | (0.02%) | (0.09%) | (0.06%) | (0.03%) | (-0.07%) | (0.04%) | (0.03%) | (0.02%) | (-0.24%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,379,000.00 | 71,475,000.00 | 24,269,000.00 | 3,344,000.00 | 788,000.00 | 2,192,000.00 | 26,828,000.00 | 31,798,000.00 | 9,630,000.00 | 10,875,000.00 | 60,202,000.00 | 64,270,000.00 | 17,875,000.00 | -10,581,000.00 | -64,939,000.00 | 120,806,000.00 | 78,076,000.00 | -95,716,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -849,759,000.00
+0% |
181,056,000.00
-121% |
360,585,000.00
+99% |
896,714,000.00
+149% |
570,497,000.00
-36% |
256,561,000.00
-55% |
244,329,000.00
-5% |
351,568,000.00
+44% |
461,368,000.00
+31% |
211,515,000.00
-54% |
454,305,000.00
+115% |
223,332,000.00
-51% |
56,120,000.00
-75% |
-216,850,000.00
-486% |
351,330,000.00
-262% |
-53,429,000.00
-115% |
126,447,000.00
-337% |
-474,744,000.00
-475% |
|
| Net Income Ratio | (-0.46%) | (0.07%) | (0.19%) | (0.46%) | (0.22%) | (0.08%) | (0.08%) | (0.09%) | (0.12%) | (0.05%) | (0.11%) | (0.06%) | (0.02%) | (-0.07%) | (0.11%) | (-0.02%) | (0.03%) | (-0.16%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.74 | 3.07 | 1.27 | 3.03 | 1.88 | 0.79 | 0.75 | 1.08 | 1.41 | 0.63 | 0.93 | 0.46 | 0.11 | -0.44 | 0.72 | -0.11 | 0.26 | -0.97 | |
| Diluted EPS | -1.74 | 3.07 | 1.27 | 3.03 | 1.88 | 0.79 | 0.75 | 1.08 | 0.98 | 0.44 | 0.93 | 0.46 | 0.11 | -0.44 | 0.72 | -0.11 | 0.26 | -0.97 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 489,426,804.00 | |
| Diluted Share Outstanding | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 488,950,978.00 | 489,426,804.00 | |