Anant
ANANTRAJ.NSAnant Raj Price (ANANTRAJ.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
327,588,079
(1.0774)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Anant Raj LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
225,129,191.00
+0% |
206,465,278.00
-8% |
326,697,801.00
+58% |
254,192,641.00
-22% |
155,256,331.00
-39% |
2,373,637,448.00
+1,429% |
3,480,184,979.00
+47% |
3,153,032,609.00
-9% |
5,585,844,412.00
+77% |
4,834,132,138.00
-13% |
4,840,824,599.00
+0% |
4,433,007,034.00
-8% |
4,659,513,000.00
+5% |
4,801,300,000.00
+3% |
5,002,795,000.00
+4% |
2,761,925,000.00
-45% |
2,496,634,000.00
-10% |
4,618,628,000.00
+85% |
9,569,400,000.00
+107% |
14,832,966,000.00
+55% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 138,659,972.00 | 128,280,913.00 | 188,967,649.00 | 6,080,062,755.00 | 109,918,276.00 | 75,258,036.00 | 1,802,355,116.00 | 1,221,270,525.00 | 2,786,366,711.00 | 2,809,578,353.00 | 1,769,191,055.00 | 2,476,743,968.00 | 2,733,082,000.00 | 3,055,643,000.00 | 3,154,641,000.00 | 1,801,287,000.00 | 1,783,987,000.00 | 3,469,802,000.00 | 7,096,000,000.00 | 10,799,676,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
86,469,219.00
+0% |
78,184,365.00
-10% |
137,730,152.00
+76% |
-5,825,870,114.00
-4,330% |
45,338,055.00
-101% |
2,298,379,412.00
+4,969% |
1,677,829,863.00
-27% |
1,931,762,084.00
+15% |
2,799,477,701.00
+45% |
2,024,553,785.00
-28% |
3,071,633,544.00
+52% |
1,956,263,066.00
-36% |
1,926,431,000.00
-2% |
1,745,657,000.00
-9% |
1,848,154,000.00
+6% |
960,638,000.00
-48% |
712,647,000.00
-26% |
1,148,826,000.00
+61% |
2,473,400,000.00
+115% |
4,033,290,000.00
+63% |
|
| Gross Profit Ratio | (0.38%) | (0.38%) | (0.42%) | (-22.92%) | (0.29%) | (0.97%) | (0.48%) | (0.61%) | (0.50%) | (0.42%) | (0.63%) | (0.44%) | (0.41%) | (0.36%) | (0.37%) | (0.35%) | (0.29%) | (0.25%) | (0.26%) | (0.27%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 62,626,456.00 | 46,138,410.00 | 0.00 | 119,604,564.00 | 84,867,236.00 | 104,834,992.00 | 50,678,098.00 | 46,487,909.00 | 56,160,000.00 | 122,828,000.00 | 86,707,000.00 | 35,270,000.00 | 36,934,000.00 | 50,493,000.00 | 167,929,000.00 | 62,298,000.00 | |
| Selling, General & Admin... | 12,691,896.00 | 8,825,608.00 | 18,339,950.00 | 50,028,092.00 | 105,559,205.00 | 93,758,378.00 | 0.00 | 140,112,870.00 | 1,136,746,774.00 | 551,928,255.00 | 96,206,158.00 | 96,925,978.00 | 100,095,000.00 | 175,041,000.00 | 131,826,000.00 | 146,194,000.00 | 77,966,000.00 | 97,061,000.00 | 226,630,000.00 | 116,184,000.00 | |
| Selling & Marketing Exp... | 12,691,896.00 | 8,825,608.00 | 18,339,950.00 | 50,028,092.00 | 42,932,749.00 | 47,619,968.00 | 0.00 | 20,508,306.00 | 39,315,041.00 | 35,202,432.00 | 45,528,060.00 | 50,438,069.00 | 43,935,000.00 | 52,213,000.00 | 45,119,000.00 | 110,924,000.00 | 41,032,000.00 | 46,568,000.00 | 58,701,000.00 | 53,886,000.00 | |
| Depreciation and Amortiz... | 18,965,935.00 | 16,306,592.00 | 87,713,644.00 | 78,246,758.00 | 97,727,781.00 | 119,603,299.00 | 128,939,017.00 | 123,522,185.00 | 150,059,051.00 | 153,664,923.00 | 284,836,699.00 | 274,620,284.00 | 273,856,000.00 | 260,447,999.00 | 218,575,000.00 | 177,293,000.00 | 171,772,000.00 | 166,665,000.00 | 165,085,000.00 | 180,640,000.00 | |
| Other Expenses | 19,077,899.00 | 33,434,675.00 | 55,510,274.00 | -186,852,554.00 | -690,904,410.00 | -3,990,847.00 | 376,769.00 | 2,655,087.00 | 6,003,136.00 | 15,674,415.00 | 7,078,304.00 | 3,065,941.00 | 7,126,000.00 | 308,101,000.00 | 112,977,000.00 | 80,114,000.00 | 7,153,000.00 | 21,868,000.00 | 479,200,000.00 | 374,400,000.00 | |
| Total Operating Expenses | 31,769,795.00 | 42,260,283.00 | 73,850,224.00 | -136,824,462.00 | -585,345,205.00 | -719,921,332.00 | -831,854,369.00 | 187,304,259.00 | 1,334,925,939.00 | 771,990,339.00 | 858,148,901.00 | 818,506,773.00 | 786,351,000.00 | 903,261,000.00 | 781,133,000.00 | 614,510,000.00 | 530,650,000.00 | 556,624,000.00 | 667,900,000.00 | 4,033,290,000.00 | |
| Cost and Exponses | 170,429,767.00 | 170,541,196.00 | 262,817,873.00 | 5,943,238,293.00 | -475,426,929.00 | -644,663,296.00 | 970,500,747.00 | 1,408,574,784.00 | 4,121,292,650.00 | 3,581,568,692.00 | 2,627,339,956.00 | 3,295,250,741.00 | 3,519,433,000.00 | 3,958,904,000.00 | 3,935,774,000.00 | 2,415,797,000.00 | 2,314,637,000.00 | 4,026,426,000.00 | 7,763,900,000.00 | 11,656,062,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
54,699,424.00
+0% |
35,924,082.00
-34% |
63,879,928.00
+78% |
-5,689,045,652.00
-9,006% |
628,647,239.00
-111% |
3,012,678,836.00
+379% |
2,509,684,232.00
-17% |
1,744,457,825.00
-30% |
1,462,999,192.00
-16% |
1,239,700,912.00
-15% |
1,747,558,953.00
+41% |
878,468,465.00
-50% |
868,534,000.00
-1% |
842,396,000.00
-3% |
536,341,000.00
-36% |
346,126,000.00
-35% |
181,997,000.00
-47% |
592,202,000.00
+225% |
1,805,512,000.00
+205% |
3,157,494,000.00
+75% |
|
| Operating Income Ratio | (0.24%) | (0.17%) | (0.20%) | (-22.38%) | (4.05%) | (1.27%) | (0.72%) | (0.55%) | (0.26%) | (0.26%) | (0.36%) | (0.20%) | (0.19%) | (0.18%) | (0.11%) | (0.13%) | (0.07%) | (0.13%) | (0.19%) | (0.21%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 334,276.00 | 0.00 | 0.00 | 0.00 | 188,082,338.00 | 159,954,977.00 | 179,806,951.00 | 60,731,855.00 | 272,174,748.00 | 79,810,000.00 | 143,689,000.00 | 90,623,000.00 | 12,659,000.00 | 190,514,000.00 | 361,519,000.00 | 130,044,999.00 | 332,217,000.00 | |
| Interest Expenses | 11,638,113.00 | 11,558,569.00 | 24,481,635.00 | 33,288,148.00 | 4,695,047.00 | 48,858,125.00 | 210,277,605.00 | 205,697,527.00 | 157,363,119.00 | 194,040,214.00 | 532,136,566.00 | 379,210,224.00 | 503,485,000.00 | 510,725,000.00 | 601,143,000.00 | 146,398,000.00 | 287,232,000.00 | 266,262,000.00 | 317,600,000.00 | 331,475,000.00 | |
| Total Other Income/Exp... | -51,396,143.00 | 346,920,948.00 | 1,646,988,589.00 | 5,646,980,028.00 | 2,175,048,831.00 | -49,643,495.00 | -209,900,835.00 | -164,081,984.00 | 23,493,008.00 | 21,877,490.00 | -469,723,494.00 | 63,953,000.00 | -264,420,000.00 | -57,246,000.00 | -133,103,000.00 | -55,636,000.00 | -105,854,000.00 | 123,163,000.00 | 207,587,000.00 | 92,464,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 33,907,329.00 | 64,570,552.00 | 153,040,071.00 | 5,913,312,073.00 | 715,506,786.00 | 3,131,496,764.00 | 2,644,722,830.00 | 1,909,640,042.00 | 1,776,424,991.00 | 1,609,283,538.00 | 2,596,863,422.00 | 1,583,563,000.00 | 1,676,274,000.00 | 1,583,862,000.00 | 895,662,000.00 | 612,348,000.00 | 543,152,000.00 | 1,147,881,000.00 | 2,425,205,000.00 | 3,652,176,000.00 | |
| EBITDA ratio | (0.15%) | (0.31%) | (0.47%) | (0.94%) | (4.61%) | (1.32%) | (0.76%) | (0.59%) | (0.29%) | (0.29%) | (0.53%) | (0.39%) | (0.31%) | (0.32%) | (0.31%) | (0.22%) | (0.21%) | (0.25%) | (0.26%) | (0.25%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 3,303,281.00 | 368,974,915.00 | 1,710,868,517.00 | 5,801,963,104.00 | 2,803,685,013.00 | 2,963,035,339.00 | 2,299,783,397.00 | 1,541,531,881.00 | 1,497,994,516.00 | 1,255,375,329.00 | 1,754,637,256.00 | 881,534,406.00 | 875,661,000.00 | 785,111,000.00 | 674,951,000.00 | 290,490,000.00 | 76,143,000.00 | 715,263,000.00 | 1,967,100,000.00 | 3,249,958,000.00 | |
| Income Before Tax Ratio | (0.01%) | (1.79%) | (5.24%) | (22.83%) | (18.06%) | (1.25%) | (0.66%) | (0.49%) | (0.27%) | (0.26%) | (0.36%) | (0.20%) | (0.19%) | (0.16%) | (0.13%) | (0.11%) | (0.03%) | (0.15%) | (0.21%) | (0.22%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 449,872.00 | 88,100,334.00 | 456,255,195.00 | 1,438,409,805.00 | 732,957,781.00 | 580,543,601.00 | 621,418,616.00 | 389,848,569.00 | 408,842,755.00 | 214,620,675.00 | 333,830,414.00 | 236,962,538.00 | 207,299,000.00 | 183,238,000.00 | 141,542,000.00 | 122,663,000.00 | 73,810,000.00 | 230,579,000.00 | 523,000,000.00 | 540,461,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 2,853,409.00
+0% |
280,874,581.00
+9,743% |
1,254,613,323.00
+347% |
4,363,545,543.00
+248% |
2,070,727,232.00
-53% |
2,382,491,738.00
+15% |
1,678,364,781.00
-30% |
1,092,601,549.00
-35% |
1,060,396,733.00
-3% |
1,003,762,143.00
-5% |
1,423,666,143.00
+42% |
641,754,561.00
-55% |
770,728,000.00
+20% |
677,234,000.00
-12% |
687,278,000.00
+1% |
267,351,000.00
-61% |
106,464,000.00
-60% |
565,200,000.00
+431% |
1,511,163,000.00
+167% |
2,659,262,000.00
+76% |
|
| Net Income Ratio | (0.01%) | (1.36%) | (3.84%) | (17.17%) | (13.34%) | (1.00%) | (0.48%) | (0.35%) | (0.19%) | (0.21%) | (0.29%) | (0.14%) | (0.17%) | (0.14%) | (0.14%) | (0.10%) | (0.04%) | (0.12%) | (0.16%) | (0.18%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.03 | 1.90 | 6.09 | 16.14 | 7.00 | 8.07 | 5.70 | 3.85 | 3.59 | 3.40 | 4.85 | 2.35 | 2.61 | 2.29 | 2.33 | 0.91 | 0.36 | 1.86 | 4.66 | 8.11 | |
| Diluted EPS | 0.03 | 1.87 | 5.99 | 16.14 | 7.00 | 7.89 | 5.70 | 3.85 | 3.59 | 3.40 | 4.85 | 2.35 | 2.61 | 2.29 | 2.33 | 0.91 | 0.36 | 1.69 | 4.66 | 8.12 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 285,323,529.00 | 285,323,529.00 | 285,323,529.00 | 285,323,529.00 | 294,642,835.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 324,096,335.00 | 327,776,382.00 | |
| Diluted Share Outstanding | 285,323,529.00 | 285,323,529.00 | 285,323,529.00 | 285,323,529.00 | 294,642,835.00 | 301,981,306.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 295,096,335.00 | 324,096,335.00 | 324,096,335.00 | 327,588,079.00 | |