algoWatt
ALW.MIalgoWatt S.p.A. Price (ALW.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
algoWatt S.p.A.Currency: EUR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
58,069.00
+0% |
59,913.00
+3% |
87,341.00
+46% |
362,944.00
+316% |
71,433.00
-80% |
25,417.00
-64% |
20,712.00
-19% |
18,230,199.00
+87,918% |
19,268,211.00
+6% |
22,950,718.00
+19% |
0.00
+0% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 46,808.00 | 46,685.00 | 67,161.00 | 331,506.00 | 50,089.00 | 11,766.00 | 7,467.50 | 25,102,678.00 | 18,583,102.00 | 21,075,024.00 | 0.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
11,260.00
+0% |
13,228.00
+17% |
20,180.00
+53% |
31,438.00
+56% |
21,344.00
-32% |
13,651.00
-36% |
13,244.00
-3% |
-6,872,479.00
-51,991% |
685,109.00
-110% |
1,875,694.00
+174% |
0.00
+0% |
||||||||
| Gross Profit Ratio | (0.19%) | (0.22%) | (0.23%) | (0.09%) | (0.30%) | (0.54%) | (0.64%) | (-0.38%) | (0.04%) | (0.08%) | (0.00%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Selling, General & Admin... | 6,623.83 | 6,124.70 | 6,485.51 | 8,456.70 | 11,163.00 | 16,329.00 | 14,533.00 | 6,591,219.00 | 3,480,889.00 | 2,202,403.00 | 0.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 2,096.12 | 6,668.98 | 9,164.94 | 5,682.45 | 5,598.71 | 8,474.15 | 4,904.94 | 5,152.96 | 1,981.84 | 2,932.15 | 228,485.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 5,669,190.00 | 4,450,660.00 | -2,004,260.00 | -877,020.00 | -324,150.00 | -45,600.00 | -16,600.00 | 0.00 | ||||||||
| Total Operating Expenses | 1,546.75 | 1,582.85 | 10,836.00 | 15,564.00 | 12,825.00 | 28,757.00 | 17,292.00 | 6,915,369.00 | 3,526,489.00 | 2,219,003.00 | 0.00 | ||||||||
| Cost and Exponses | 48,355.00 | 48,268.00 | 77,998.00 | 347,070.00 | 62,915.00 | 40,523.00 | 24,760.00 | 32,018,048.00 | 22,109,588.00 | 23,294,029.00 | 0.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
6,999.24
+0% |
5,723.04
-18% |
9,555.43
+67% |
19,458.00
+104% |
11,151.00
-43% |
-7,762.74
-170% |
-3,557.18
-54% |
-13,787,850.00
+387,506% |
-2,841,380.00
-79% |
-343,310.00
-88% |
0.00
+0% |
||||||||
| Operating Income Ratio | (0.12%) | (0.10%) | (0.11%) | (0.05%) | (0.16%) | (-0.31%) | (-0.17%) | (-0.76%) | (-0.15%) | (-0.01%) | (0.00%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,701.22 | 5,907.74 | 10,083.00 | 9,760.25 | 6,135.90 | 5,051.93 | 4,566.00 | 31,821.00 | 17,339.00 | 27,348.00 | 0.00 | ||||||||
| Interest Expenses | 3,430,049.00 | 6,250,923.00 | 10,122,991.00 | 12,824,808.00 | 8,859,908.00 | 6,541,128.00 | 4,778,071.00 | 2,253,867.00 | 2,650,969.00 | 1,775,623.00 | 0.00 | ||||||||
| Total Other Income/Exp... | -2,084,735.00 | 700,360.00 | -9,172,931.00 | -11,016,972.00 | -5,721,887.00 | -6,176,586.00 | -4,581,358.00 | -9,304,767.00 | -2,543,485.00 | 8,931,704.00 | 0.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 9,250,055.00 | 16,835,336.00 | 18,995,679.00 | 25,285,711.00 | 15,666,825.00 | -6,590,431.00 | 2,308,633.00 | -15,685,795.00 | -752,053.00 | 14,871,978.00 | 0.00 | ||||||||
| EBITDA ratio | (0.16%) | (0.21%) | (0.21%) | (0.07%) | (0.23%) | (0.03%) | (0.07%) | (-0.47%) | (-0.04%) | (0.18%) | (0.00%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 7,012.69 | 5,737.76 | -739.88 | 6,113.44 | 2,382.27 | -20,157.91 | -8,613.96 | -23,092,616.00 | -5,384,861.00 | 8,588,394.00 | 0.00 | ||||||||
| Income Before Tax Ratio | (0.12%) | (0.10%) | (-0.01%) | (0.02%) | (0.03%) | (-0.79%) | (-0.42%) | (-1.27%) | (-0.28%) | (0.37%) | (0.00%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 133.83 | 1,103.29 | 6,943.47 | 3,556.00 | 1,231.70 | 11,252.00 | 3,882.58 | -1,870,056.00 | 233,868.00 | 107,941.00 | 0.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 6,880.12
+0% |
6,708.30
-2% |
5,948.09
-11% |
1,947.39
-67% |
1,893.78
-3% |
-8,511.32
-549% |
-4,615.45
-46% |
-32,314,658.00
+700,041% |
-6,005,216.00
-81% |
6,605,020.00
-210% |
0.00
+0% |
||||||||
| Net Income Ratio | (0.12%) | (0.11%) | (0.07%) | (0.01%) | (0.03%) | (-0.33%) | (-0.22%) | (-1.77%) | (-0.31%) | (0.29%) | (0.00%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.22 | 0.18 | 0.15 | 0.04 | 0.05 | -0.20 | -0.10 | -0.70 | -0.13 | 0.14 | 0.00 | ||||||||
| Diluted EPS | 0.22 | 0.18 | 0.15 | 0.04 | 0.05 | -0.20 | -0.10 | -0.70 | -0.13 | 0.14 | 0.00 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 30,709.00 | 37,612.00 | 39,011.00 | 43,422.00 | 40,586.00 | 41,868.00 | 46,077.00 | 46,077,326.00 | 46,077,326.00 | 46,077,326.00 | 0.00 | ||||||||
| Diluted Share Outstanding | 30,709.00 | 37,612.00 | 39,011.00 | 43,422.00 | 40,586.00 | 41,868.00 | 46,077.00 | 46,077,326.00 | 46,077,326.00 | 46,077,326.00 | 0.00 | ||||||||