Alm.
ALMB.COAlm. Brand Price (ALMB.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,520,000,000
(1.328)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Alm. Brand A/SCurrency: DKK
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
1,703,038,000.00
+0% |
1,890,577,000.00
+11% |
2,670,746,000.00
+41% |
11,866,000,000.00
+344% |
11,826,000,000.00
0% |
6,489,000,000.00
-45% |
6,855,000,000.00
+6% |
7,721,000,000.00
+13% |
8,176,000,000.00
+6% |
7,571,000,000.00
-7% |
7,341,000,000.00
-3% |
7,218,000,000.00
-2% |
7,095,000,000.00
-2% |
6,580,000,000.00
-7% |
7,506,000,000.00
+14% |
6,881,000,000.00
-8% |
7,785,000,000.00
+13% |
8,166,000,000.00
+5% |
8,010,000,000.00
-2% |
9,226,000,000.00
+15% |
7,783,000,000.00
-16% |
5,245,000,000.00
-33% |
8,587,000,000.00
+64% |
14,629,000,000.00
+70% |
13,345,000,000.00
-9% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
1,703,038,000.00
+0% |
1,890,577,000.00
+11% |
2,670,746,000.00
+41% |
11,866,000,000.00
+344% |
11,826,000,000.00
0% |
6,489,000,000.00
-45% |
6,855,000,000.00
+6% |
7,721,000,000.00
+13% |
8,176,000,000.00
+6% |
7,571,000,000.00
-7% |
7,341,000,000.00
-3% |
7,218,000,000.00
-2% |
7,095,000,000.00
-2% |
6,580,000,000.00
-7% |
7,506,000,000.00
+14% |
6,881,000,000.00
-8% |
7,785,000,000.00
+13% |
8,166,000,000.00
+5% |
8,010,000,000.00
-2% |
9,226,000,000.00
+15% |
7,783,000,000.00
-16% |
5,245,000,000.00
-33% |
8,587,000,000.00
+64% |
14,629,000,000.00
+70% |
13,345,000,000.00
-9% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 340,000,000.00 | 341,000,000.00 | 703,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 736,000,000.00 | 747,000,000.00 | 743,000,000.00 | 737,000,000.00 | 812,000,000.00 | 900,000,000.00 | 1,256,000,000.00 | 1,141,000,000.00 | 208,000,000.00 | 222,000,000.00 | 417,000,000.00 | 161,000,000.00 | 0.00 | |
| Selling, General & Admin... | 340,000,000.00 | 341,000,000.00 | 703,000,000.00 | 894,000,000.00 | 792,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 736,000,000.00 | 747,000,000.00 | 743,000,000.00 | 737,000,000.00 | 812,000,000.00 | 900,000,000.00 | 1,256,000,000.00 | 1,141,000,000.00 | 208,000,000.00 | 222,000,000.00 | 417,000,000.00 | 2,360,000,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,199,000,000.00 | 0.00 | |
| Depreciation and Amortiz... | 92,554,000.00 | 93,080,000.00 | 55,903,000.00 | 6,510,000,000.00 | 6,488,000,000.00 | 386,000,000.00 | 609,000,000.00 | 1,013,000,000.00 | 1,269,000,000.00 | 822,000,000.00 | 605,000,000.00 | 699,000,000.00 | 523,000,000.00 | 383,000,000.00 | 291,000,000.00 | 372,000,000.00 | 158,000,000.00 | 199,000,000.00 | 238,000,000.00 | 262,000,000.00 | 283,000,000.00 | 46,000,000.00 | 473,000,000.00 | 565,000,000.00 | 0.00 | |
| Other Expenses | -1,808,592,000.00 | -2,312,631,000.00 | -3,239,649,000.00 | -18,869,000,000.00 | -18,649,000,000.00 | -5,665,000,000.00 | -5,855,000,000.00 | -6,781,000,000.00 | -8,366,000,000.00 | -9,006,000,000.00 | -7,905,000,000.00 | -7,880,000,000.00 | -7,497,000,000.00 | -7,017,000,000.00 | -7,881,000,000.00 | -7,189,000,000.00 | -7,833,000,000.00 | -8,345,000,000.00 | -9,087,000,000.00 | -10,118,000,000.00 | -7,206,000,000.00 | -4,484,000,000.00 | -8,759,000,000.00 | 12,269,000,000.00 | 13,345,000,000.00 | |
| Total Operating Expenses | -1,468,592,000.00 | -1,971,631,000.00 | -2,536,649,000.00 | -17,975,000,000.00 | -17,857,000,000.00 | -5,665,000,000.00 | -5,855,000,000.00 | -6,781,000,000.00 | -8,366,000,000.00 | -9,006,000,000.00 | -7,905,000,000.00 | -7,880,000,000.00 | -6,761,000,000.00 | -6,270,000,000.00 | -7,138,000,000.00 | -6,452,000,000.00 | -7,021,000,000.00 | -7,445,000,000.00 | -7,831,000,000.00 | -8,977,000,000.00 | -6,998,000,000.00 | -4,484,000,000.00 | -8,342,000,000.00 | 14,629,000,000.00 | 13,345,000,000.00 | |
| Cost and Exponses | 1,421,038,000.00 | 1,889,475,000.00 | 2,526,746,000.00 | 11,472,000,000.00 | 11,294,000,000.00 | 5,637,000,000.00 | 5,818,000,000.00 | 6,741,000,000.00 | 8,340,000,000.00 | 8,987,000,000.00 | 7,880,000,000.00 | 7,844,000,000.00 | 6,684,000,000.00 | 6,205,000,000.00 | 7,125,000,000.00 | 6,229,000,000.00 | 6,752,000,000.00 | 7,143,000,000.00 | 7,335,000,000.00 | 8,657,000,000.00 | 6,920,000,000.00 | 4,547,000,000.00 | 8,648,000,000.00 | 13,495,000,000.00 | 13,345,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
234,446,000.00
+0% |
-81,054,000.00
-135% |
134,097,000.00
-265% |
-6,109,000,000.00
-4,656% |
-6,031,000,000.00
-1% |
824,000,000.00
-114% |
1,000,000,000.00
+21% |
940,000,000.00
-6% |
-190,000,000.00
-120% |
-1,435,000,000.00
+655% |
-564,000,000.00
-61% |
-662,000,000.00
+17% |
334,000,000.00
-150% |
310,000,000.00
-7% |
368,000,000.00
+19% |
429,000,000.00
+17% |
764,000,000.00
+78% |
721,000,000.00
-6% |
179,000,000.00
-75% |
249,000,000.00
+39% |
785,000,000.00
+215% |
761,000,000.00
-3% |
245,000,000.00
-68% |
1,413,000,000.00
+477% |
0.00
+0% |
|
| Operating Income Ratio | (0.14%) | (-0.04%) | (0.05%) | (-0.51%) | (-0.51%) | (0.13%) | (0.15%) | (0.12%) | (-0.02%) | (-0.19%) | (-0.08%) | (-0.09%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.10%) | (0.09%) | (0.02%) | (0.03%) | (0.10%) | (0.15%) | (0.03%) | (0.10%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,413,000,000.00 | 1,621,000,000.00 | 2,111,000,000.00 | 2,425,000,000.00 | 1,995,000,000.00 | 1,699,000,000.00 | 1,582,000,000.00 | 943,000,000.00 | 873,000,000.00 | 819,000,000.00 | 766,000,000.00 | 731,000,000.00 | 710,000,000.00 | 622,000,000.00 | 674,000,000.00 | 352,000,000.00 | 83,000,000.00 | 77,000,000.00 | 106,000,000.00 | 147,000,000.00 | |
| Interest Expenses | 87,000,000.00 | 87,000,000.00 | 50,000,000.00 | 45,000,000.00 | 35,000,000.00 | 358,000,000.00 | 572,000,000.00 | 973,000,000.00 | 1,243,000,000.00 | 803,000,000.00 | 580,000,000.00 | 663,000,000.00 | 477,000,000.00 | 338,000,000.00 | 258,000,000.00 | 149,000,000.00 | 88,000,000.00 | 69,000,000.00 | 52,000,000.00 | 46,000,000.00 | 20,000,000.00 | 15,000,000.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 47,554,000.00 | 1,133,000.00 | 9,903,000.00 | 394,000,000.00 | -165,000,000.00 | -325,000,000.00 | -557,000,000.00 | -949,000,000.00 | -164,000,000.00 | -913,000,000.00 | -262,000,000.00 | -380,000,000.00 | -560,000,000.00 | -5,695,000,000.00 | -7,182,000,000.00 | -5,689,000,000.00 | -6,027,000,000.00 | -5,996,000,000.00 | 631,000,000.00 | -7,730,000,000.00 | -4,249,000,000.00 | -4,377,000,000.00 | -306,000,000.00 | -532,000,000.00 | 1,133,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 461,554,000.00 | 12,026,000.00 | 250,903,000.00 | 401,000,000.00 | 457,000,000.00 | 1,110,000,000.00 | 1,441,000,000.00 | 1,953,000,000.00 | 1,079,000,000.00 | 0.00 | 41,000,000.00 | 37,000,000.00 | 704,000,000.00 | 693,000,000.00 | 659,000,000.00 | 801,000,000.00 | 1,248,000,000.00 | 1,279,000,000.00 | 961,000,000.00 | 878,000,000.00 | 1,027,000,000.00 | 759,000,000.00 | 235,000,000.00 | 1,621,000,000.00 | 0.00 | |
| EBITDA ratio | (0.19%) | (0.01%) | (0.07%) | (0.03%) | (0.04%) | (0.19%) | (0.23%) | (0.25%) | (0.13%) | (-0.08%) | (0.01%) | (0.01%) | (0.12%) | (0.11%) | (0.09%) | (0.12%) | (0.14%) | (0.13%) | (0.09%) | (0.03%) | (0.10%) | (0.15%) | (0.06%) | (0.11%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 282,000,000.00 | 1,102,000.00 | 144,000,000.00 | 394,000,000.00 | 532,000,000.00 | 852,000,000.00 | 1,037,000,000.00 | 980,000,000.00 | -164,000,000.00 | -1,416,000,000.00 | -539,000,000.00 | -626,000,000.00 | 411,000,000.00 | 375,000,000.00 | 381,000,000.00 | 652,000,000.00 | 1,033,000,000.00 | 1,023,000,000.00 | 675,000,000.00 | 569,000,000.00 | 863,000,000.00 | 698,000,000.00 | -61,000,000.00 | 881,000,000.00 | 1,133,000,000.00 | |
| Income Before Tax Ratio | (0.17%) | (0.00%) | (0.05%) | (0.03%) | (0.04%) | (0.13%) | (0.15%) | (0.13%) | (-0.02%) | (-0.19%) | (-0.07%) | (-0.09%) | (0.06%) | (0.06%) | (0.05%) | (0.09%) | (0.13%) | (0.13%) | (0.08%) | (0.06%) | (0.11%) | (0.13%) | (-0.01%) | (0.06%) | (0.08%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | -21,000,000.00 | -76,000,000.00 | -2,000,000.00 | -19,000,000.00 | -55,000,000.00 | 56,000,000.00 | 190,000,000.00 | 266,000,000.00 | 53,000,000.00 | -336,000,000.00 | -135,000,000.00 | -97,000,000.00 | 94,000,000.00 | 159,000,000.00 | 53,000,000.00 | 123,000,000.00 | 207,000,000.00 | 212,000,000.00 | 106,000,000.00 | 117,000,000.00 | 197,000,000.00 | 192,000,000.00 | -23,000,000.00 | 269,000,000.00 | 335,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 261,000,000.00
+0% |
77,102,000.00
-70% |
142,000,000.00
+84% |
375,000,000.00
+164% |
477,000,000.00
+27% |
796,000,000.00
+67% |
847,000,000.00
+6% |
714,000,000.00
-16% |
-217,000,000.00
-130% |
-1,080,000,000.00
+398% |
-404,000,000.00
-63% |
-529,000,000.00
+31% |
286,000,000.00
-154% |
196,000,000.00
-31% |
348,000,000.00
+78% |
529,000,000.00
+52% |
826,000,000.00
+56% |
811,000,000.00
-2% |
569,000,000.00
-30% |
452,000,000.00
-21% |
618,000,000.00
+37% |
598,000,000.00
-3% |
-38,000,000.00
-106% |
612,000,000.00
-1,711% |
777,000,000.00
+27% |
|
| Net Income Ratio | (0.15%) | (0.04%) | (0.05%) | (0.03%) | (0.04%) | (0.12%) | (0.12%) | (0.09%) | (-0.03%) | (-0.14%) | (-0.06%) | (-0.07%) | (0.04%) | (0.03%) | (0.05%) | (0.08%) | (0.11%) | (0.10%) | (0.07%) | (0.05%) | (0.08%) | (0.11%) | (0.00%) | (0.04%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 5.13 | 0.37 | 0.54 | 1.54 | 1.63 | 2.80 | 3.34 | 3.16 | -1.09 | -5.78 | -2.16 | -0.75 | 0.49 | 0.27 | 0.49 | 0.76 | 1.23 | 1.23 | 0.88 | 0.71 | 1.15 | 0.58 | -0.02 | 0.40 | 0.51 | |
| Diluted EPS | 5.13 | 0.37 | 0.54 | 1.54 | 1.63 | 2.80 | 3.34 | 3.16 | -1.09 | -5.78 | -2.16 | -0.75 | 0.49 | 0.27 | 0.49 | 0.76 | 1.20 | 1.20 | 0.87 | 0.71 | 1.15 | 0.58 | -0.02 | 0.40 | 0.51 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 50,860,312.00 | 207,561,443.00 | 247,413,241.00 | 247,413,241.00 | 271,213,620.00 | 245,681,331.00 | 239,597,860.00 | 223,413,603.00 | 198,937,957.00 | 186,886,233.00 | 186,886,233.00 | 706,586,071.00 | 706,516,694.00 | 700,248,262.00 | 694,563,415.00 | 690,653,808.00 | 676,790,617.00 | 658,830,092.00 | 645,411,731.00 | 635,952,159.00 | 627,626,896.00 | 1,032,152,978.00 | 1,541,140,000.00 | 1,541,000,000.00 | 1,520,000,000.00 | |
| Diluted Share Outstanding | 50,860,312.00 | 207,561,443.00 | 247,413,241.00 | 247,413,241.00 | 271,213,620.00 | 245,681,331.00 | 239,597,860.00 | 223,413,603.00 | 198,937,957.00 | 186,886,233.00 | 186,886,233.00 | 706,586,071.00 | 706,516,694.00 | 700,248,262.00 | 706,022,892.00 | 704,010,954.00 | 691,000,694.00 | 668,632,678.00 | 651,831,160.00 | 638,788,462.00 | 628,030,916.00 | 1,032,152,978.00 | 1,541,140,000.00 | 1,540,457,000.00 | 1,520,000,000.00 | |