Media-Maker
ALKER.PAMedia-Maker S.p.A. Price (ALKER.PA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Media-Maker S.p.A.Currency: EUR
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
585,500.00
+0% |
12,020,399.00
+1,953% |
30,662,823.00
+155% |
45,778,343.00
+49% |
50,088,398.00
+9% |
13,646,286.00
-73% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 456,150.00 | 10,968,286.00 | 29,554,585.00 | 43,118,128.00 | 47,454,236.00 | 16,158,179.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
129,350.00
+0% |
1,052,113.00
+713% |
1,108,238.00
+5% |
2,660,215.00
+140% |
2,634,162.00
-1% |
-2,511,893.00
-195% |
|||||||||||||
| Gross Profit Ratio | (0.22%) | (0.09%) | (0.04%) | (0.06%) | (0.05%) | (-0.18%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 0.00 | 0.00 | 389,872.00 | 36,725.00 | 0.00 | 0.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 523.00 | 924.00 | 119,830.00 | 203,555.00 | 708,903.00 | 2,209,802.00 | |||||||||||||
| Other Expenses | 15,112.00 | 289,963.00 | 952,594.00 | 1,016,394.00 | 1,453,899.00 | -304,486.00 | |||||||||||||
| Total Operating Expenses | 15,112.00 | 289,963.00 | 952,594.00 | 1,016,394.00 | 1,453,899.00 | -304,486.00 | |||||||||||||
| Cost and Exponses | 471,262.00 | 11,258,249.00 | 30,507,179.00 | 44,134,522.00 | 48,908,135.00 | 15,853,693.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
114,244.00
+0% |
762,150.00
+567% |
1,117,923.00
+47% |
1,645,009.00
+47% |
1,201,483.00
-27% |
-4,414,987.00
-467% |
|||||||||||||
| Operating Income Ratio | (0.20%) | (0.06%) | (0.04%) | (0.04%) | (0.02%) | (-0.32%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 36,911.00 | 15,640.00 | 181,016.00 | 108,478.00 | |||||||||||||
| Interest Expenses | 0.00 | 6,928.00 | 36,911.00 | 15,641.00 | 202,236.00 | 108,483.00 | |||||||||||||
| Total Other Income/Exp... | 0.00 | -6,928.00 | -27,747.00 | -14,453.00 | -1,496,682.00 | -2,316,063.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 10.00 | 763,074.00 | 788,581.00 | 1,848,564.00 | -11,903,871.00 | -2,205,185.00 | |||||||||||||
| EBITDA ratio | (0.20%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (-0.16%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 114,244.00 | 755,222.00 | 691,140.00 | 1,592,643.00 | -13,553,972.00 | -4,523,470.00 | |||||||||||||
| Income Before Tax Ratio | (0.20%) | (0.06%) | (0.02%) | (0.03%) | (-0.27%) | (-0.33%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 32,736.00 | 228,948.00 | 113,600.00 | 481,505.00 | 440,396.00 | 2,209,802.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 81,508.00
+0% |
526,274.00
+546% |
577,540.00
+10% |
1,111,138.00
+92% |
-13,994,368.00
-1,359% |
-6,733,272.00
-52% |
|||||||||||||
| Net Income Ratio | (0.14%) | (0.04%) | (0.02%) | (0.02%) | (-0.28%) | (-0.49%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.26 | 0.29 | 0.33 | -7.06 | 0.00 | |||||||||||||
| Diluted EPS | 0.04 | 0.26 | 0.29 | 0.33 | -7.06 | 0.00 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,000,000.00 | 2,000,000.00 | 1,999,999.00 | 3,392,381.00 | 1,982,801.00 | 0.00 | |||||||||||||
| Diluted Share Outstanding | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 3,392,381.00 | 1,982,801.00 | 0.00 | |||||||||||||