AECI
AFE.JOAECI Ltd Price (AFE.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
107,300,000
(0.1514)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AECI LtdCurrency: ZAc
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
7,911,000,000.00
+0% |
8,768,000,000.00
+11% |
10,212,000,000.00
+16% |
8,521,000,000.00
-17% |
12,876,000,000.00
+51% |
10,709,000,000.00
-17% |
11,569,000,000.00
+8% |
13,397,000,000.00
+16% |
14,916,000,000.00
+11% |
15,942,000,000.00
+7% |
16,903,000,000.00
+6% |
18,446,000,000.00
+9% |
18,596,000,000.00
+1% |
18,482,000,000.00
-1% |
23,314,000,000.00
+26% |
24,799,000,000.00
+6% |
24,111,000,000.00
-3% |
26,053,000,000.00
+8% |
35,583,000,000.00
+37% |
37,500,000,000.00
+5% |
33,598,000,000.00
-10% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 164,000,000.00 | 150,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,004,000,000.00 | 0.00 | 8,928,000,000.00 | 10,255,000,000.00 | 10,621,000,000.00 | 11,467,000,000.00 | 12,286,000,000.00 | 12,561,000,000.00 | 12,263,000,000.00 | 15,528,000,000.00 | 16,497,000,000.00 | 16,151,000,000.00 | 17,898,000,000.00 | 25,737,000,000.00 | 26,182,000,000.00 | 22,828,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
-164,000,000.00
+0% |
-150,000,000.00
-9% |
7,911,000,000.00
-5,374% |
8,768,000,000.00
+11% |
10,212,000,000.00
+16% |
8,521,000,000.00
-17% |
12,876,000,000.00
+51% |
2,705,000,000.00
-79% |
11,569,000,000.00
+328% |
4,469,000,000.00
-61% |
4,661,000,000.00
+4% |
5,321,000,000.00
+14% |
5,436,000,000.00
+2% |
6,160,000,000.00
+13% |
6,035,000,000.00
-2% |
6,219,000,000.00
+3% |
7,786,000,000.00
+25% |
8,302,000,000.00
+7% |
7,960,000,000.00
-4% |
8,155,000,000.00
+2% |
9,846,000,000.00
+21% |
11,318,000,000.00
+15% |
10,770,000,000.00
-5% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.25%) | (1.00%) | (0.33%) | (0.31%) | (0.33%) | (0.32%) | (0.33%) | (0.32%) | (0.34%) | (0.33%) | (0.33%) | (0.33%) | (0.31%) | (0.28%) | (0.30%) | (0.32%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53,000,000.00 | 62,000,000.00 | 57,000,000.00 | 53,000,000.00 | 52,000,000.00 | 50,000,000.00 | 61,000,000.00 | 64,000,000.00 | 65,000,000.00 | 71,000,000.00 | 81,000,000.00 | 79,000,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,938,000,000.00 | 0.00 | 2,027,000,000.00 | 2,097,000,000.00 | 2,567,000,000.00 | 2,336,000,000.00 | 2,596,000,000.00 | 2,992,000,000.00 | 2,905,000,000.00 | 3,955,000,000.00 | 4,474,000,000.00 | 5,017,000,000.00 | 4,043,000,000.00 | 5,537,000,000.00 | 6,073,000,000.00 | 6,794,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,938,000,000.00 | 0.00 | 3,153,000,000.00 | 3,320,000,000.00 | 3,923,000,000.00 | 3,840,000,000.00 | 4,457,000,000.00 | 4,700,000,000.00 | 4,640,000,000.00 | 5,787,000,000.00 | 6,271,000,000.00 | 7,043,000,000.00 | 6,103,000,000.00 | 7,261,000,000.00 | 8,747,000,000.00 | 9,226,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,126,000,000.00 | 1,223,000,000.00 | 1,356,000,000.00 | 1,504,000,000.00 | 1,861,000,000.00 | 1,708,000,000.00 | 1,735,000,000.00 | 1,832,000,000.00 | 1,797,000,000.00 | 2,026,000,000.00 | 2,060,000,000.00 | 2,262,000,000.00 | 2,674,000,000.00 | 2,432,000,000.00 | |
| Depreciation and Amortiz... | 221,000,000.00 | 223,000,000.00 | 224,000,000.00 | 212,000,000.00 | 223,000,000.00 | 233,000,000.00 | 41,000,000.00 | 267,000,000.00 | 332,000,000.00 | 395,000,000.00 | 475,000,000.00 | 537,000,000.00 | 547,000,000.00 | 590,000,000.00 | 625,000,000.00 | 595,000,000.00 | 710,000,000.00 | 1,031,000,000.00 | 1,112,000,000.00 | 1,032,000,000.00 | 1,022,000,000.00 | 878,000,000.00 | 1,154,000,000.00 | |
| Other Expenses | 79,000,000.00 | 95,000,000.00 | -124,000,000.00 | -30,000,000.00 | -6,000,000.00 | -20,000,000.00 | 11,911,000,000.00 | 0.00 | -15,000,000.00 | 0.00 | 2,000,000.00 | 0.00 | 0.00 | 0.00 | -87,000,000.00 | 300,000,000.00 | 128,000,000.00 | 0.00 | 0.00 | 0.00 | 33,536,000,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 79,000,000.00 | 95,000,000.00 | 7,168,000,000.00 | 7,881,000,000.00 | 9,110,000,000.00 | 7,764,000,000.00 | 11,911,000,000.00 | 1,938,000,000.00 | 10,507,000,000.00 | 3,153,000,000.00 | 3,458,000,000.00 | 3,923,000,000.00 | 3,840,000,000.00 | 4,457,000,000.00 | 4,700,000,000.00 | 4,640,000,000.00 | 5,787,000,000.00 | 6,271,000,000.00 | 7,043,000,000.00 | 6,103,000,000.00 | 33,536,000,000.00 | 8,747,000,000.00 | 9,226,000,000.00 | |
| Cost and Exponses | 243,000,000.00 | 245,000,000.00 | 7,168,000,000.00 | 7,881,000,000.00 | 9,110,000,000.00 | 7,764,000,000.00 | 11,911,000,000.00 | 9,942,000,000.00 | 10,507,000,000.00 | 12,081,000,000.00 | 13,713,000,000.00 | 14,544,000,000.00 | 15,307,000,000.00 | 16,743,000,000.00 | 17,261,000,000.00 | 16,903,000,000.00 | 21,315,000,000.00 | 22,768,000,000.00 | 23,194,000,000.00 | 24,001,000,000.00 | 33,536,000,000.00 | 34,929,000,000.00 | 32,054,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
-243,000,000.00
+0% |
-245,000,000.00
+1% |
743,000,000.00
-403% |
887,000,000.00
+19% |
1,102,000,000.00
+24% |
757,000,000.00
-31% |
965,000,000.00
+27% |
767,000,000.00
-21% |
1,062,000,000.00
+38% |
1,316,000,000.00
+24% |
1,341,000,000.00
+2% |
1,398,000,000.00
+4% |
1,596,000,000.00
+14% |
1,703,000,000.00
+7% |
1,335,000,000.00
-22% |
1,579,000,000.00
+18% |
1,999,000,000.00
+27% |
2,031,000,000.00
+2% |
917,000,000.00
-55% |
2,052,000,000.00
+124% |
2,047,000,000.00
0% |
2,571,000,000.00
+26% |
1,544,000,000.00
-40% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.09%) | (0.10%) | (0.11%) | (0.09%) | (0.07%) | (0.07%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.04%) | (0.08%) | (0.06%) | (0.07%) | (0.05%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 36,000,000.00 | 30,000,000.00 | 363,000,000.00 | 94,000,000.00 | 28,000,000.00 | 25,000,000.00 | 23,000,000.00 | 29,000,000.00 | 41,000,000.00 | 38,000,000.00 | 54,000,000.00 | 66,000,000.00 | 55,000,000.00 | 35,000,000.00 | 38,000,000.00 | 59,000,000.00 | 87,000,000.00 | 58,000,000.00 | 89,000,000.00 | 121,000,000.00 | 124,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 175,000,000.00 | 120,000,000.00 | 150,000,000.00 | 159,000,000.00 | 233,000,000.00 | 243,000,000.00 | 175,000,000.00 | 236,000,000.00 | 263,000,000.00 | 212,000,000.00 | 204,000,000.00 | 253,000,000.00 | 270,000,000.00 | 202,000,000.00 | 403,000,000.00 | 516,000,000.00 | 365,000,000.00 | 265,000,000.00 | 403,000,000.00 | 625,000,000.00 | 645,000,000.00 | |
| Total Other Income/Exp... | 687,000,000.00 | 663,000,000.00 | -283,000,000.00 | -142,000,000.00 | 215,000,000.00 | -167,000,000.00 | -254,000,000.00 | -204,000,000.00 | -189,000,000.00 | -172,000,000.00 | -299,000,000.00 | -131,000,000.00 | -119,000,000.00 | -210,000,000.00 | -187,000,000.00 | -167,000,000.00 | -443,000,000.00 | -193,000,000.00 | -254,000,000.00 | -200,000,000.00 | -288,000,000.00 | -474,000,000.00 | -492,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | -3,000,000.00 | 914,000,000.00 | 990,000,000.00 | 1,076,000,000.00 | 1,631,000,000.00 | 976,000,000.00 | 1,160,000,000.00 | 1,075,000,000.00 | 1,378,000,000.00 | 1,774,000,000.00 | 1,558,000,000.00 | 1,935,000,000.00 | 2,143,000,000.00 | 2,293,000,000.00 | 2,009,000,000.00 | 2,207,000,000.00 | 2,709,000,000.00 | 3,347,000,000.00 | 2,110,000,000.00 | 3,135,000,000.00 | 3,157,000,000.00 | 3,449,000,000.00 | 2,851,000,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.13%) | (0.13%) | (0.17%) | (0.13%) | (0.08%) | (0.10%) | (0.12%) | (0.13%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.11%) | (0.12%) | (0.12%) | (0.13%) | (0.09%) | (0.12%) | (0.09%) | (0.09%) | (0.08%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 444,000,000.00 | 418,000,000.00 | 460,000,000.00 | 745,000,000.00 | 1,306,000,000.00 | 691,000,000.00 | 711,000,000.00 | 563,000,000.00 | 873,000,000.00 | 1,144,000,000.00 | 983,000,000.00 | 1,267,000,000.00 | 1,477,000,000.00 | 1,493,000,000.00 | 1,148,000,000.00 | 1,412,000,000.00 | 1,556,000,000.00 | 1,838,000,000.00 | 663,000,000.00 | 1,852,000,000.00 | 1,759,000,000.00 | 2,097,000,000.00 | 1,052,000,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.06%) | (0.08%) | (0.13%) | (0.08%) | (0.06%) | (0.05%) | (0.08%) | (0.09%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.06%) | (0.08%) | (0.07%) | (0.07%) | (0.03%) | (0.07%) | (0.05%) | (0.06%) | (0.03%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 155,000,000.00 | 135,000,000.00 | 173,000,000.00 | 225,000,000.00 | 353,000,000.00 | 218,000,000.00 | 238,000,000.00 | 176,000,000.00 | 233,000,000.00 | 306,000,000.00 | 345,000,000.00 | 313,000,000.00 | 368,000,000.00 | 464,000,000.00 | 336,000,000.00 | 429,000,000.00 | 529,000,000.00 | 511,000,000.00 | 503,000,000.00 | 642,000,000.00 | 803,000,000.00 | 917,000,000.00 | 747,000,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 289,000,000.00
+0% |
284,000,000.00
-2% |
287,000,000.00
+1% |
488,000,000.00
+70% |
918,000,000.00
+88% |
457,000,000.00
-50% |
387,000,000.00
-15% |
440,000,000.00
+14% |
640,000,000.00
+45% |
777,000,000.00
+21% |
632,000,000.00
-19% |
949,000,000.00
+50% |
1,099,000,000.00
+16% |
1,010,000,000.00
-8% |
780,000,000.00
-23% |
953,000,000.00
+22% |
993,000,000.00
+4% |
1,294,000,000.00
+30% |
137,000,000.00
-89% |
1,190,000,000.00
+769% |
930,000,000.00
-22% |
1,178,000,000.00
+27% |
-279,000,000.00
-124% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.04%) | (0.06%) | (0.09%) | (0.05%) | (0.03%) | (0.04%) | (0.06%) | (0.06%) | (0.04%) | (0.06%) | (0.07%) | (0.05%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.01%) | (0.05%) | (0.03%) | (0.03%) | (-0.01%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 3.08 | 2.98 | 2.59 | 4.40 | 8.25 | 4.10 | 3.58 | 3.93 | 5.59 | 7.24 | 5.20 | 8.45 | 9.79 | 9.11 | 7.35 | 9.00 | 9.41 | 12.23 | 1.26 | 11.25 | 8.79 | 11.13 | -2.61 | |
| Diluted EPS | 2.97 | 2.89 | 2.53 | 4.32 | 8.15 | 4.06 | 3.56 | 3.92 | 5.58 | 7.23 | 4.96 | 7.91 | 9.29 | 8.86 | 7.20 | 8.59 | 9.11 | 11.79 | 1.21 | 11.12 | 8.74 | 10.92 | -2.64 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 93,906,284.00 | 95,175,777.00 | 109,369,854.00 | 110,534,915.00 | 110,986,928.00 | 110,986,928.00 | 107,569,154.00 | 107,031,144.00 | 107,251,170.00 | 107,251,170.00 | 111,711,926.00 | 111,929,837.00 | 111,929,837.00 | 110,538,240.00 | 105,662,974.00 | 105,517,780.00 | 105,517,780.00 | 105,517,780.00 | 105,517,780.00 | 105,517,780.00 | 105,517,780.00 | 105,517,780.00 | 108,296,943.00 | |
| Diluted Share Outstanding | 97,450,809.00 | 98,297,639.00 | 112,025,564.00 | 112,598,735.00 | 112,395,764.00 | 111,944,732.00 | 108,118,964.00 | 107,414,535.00 | 107,526,882.00 | 107,418,320.00 | 117,221,690.00 | 119,584,096.00 | 117,916,278.00 | 113,655,868.00 | 107,967,723.00 | 110,548,653.00 | 108,965,495.00 | 109,507,102.00 | 109,975,028.00 | 106,755,918.00 | 106,106,934.00 | 107,462,685.00 | 107,300,000.00 | |