Aeeris
AER.AXAeeris Limited Price (AER.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
72,332,159
(1.0453)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aeeris LimitedCurrency: AUD
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
316,635.00
+0% |
971,979.00
+207% |
1,446,773.00
+49% |
1,073,352.00
-26% |
1,382,208.00
+29% |
1,526,814.00
+10% |
1,661,248.00
+9% |
1,837,691.00
+11% |
2,210,529.00
+20% |
2,579,183.00
+17% |
2,968,816.00
+15% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 106,476.00 | 981,413.00 | 2,433,832.00 | 1,670,120.00 | 1,457,709.00 | 1,520,752.00 | 1,610,018.00 | 1,683,767.00 | 2,266,371.00 | 2,669,504.00 | 3,327,735.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
210,159.00
+0% |
-9,434.00
-104% |
-987,059.00
+10,363% |
-596,768.00
-40% |
-75,501.00
-87% |
6,062.00
-108% |
51,230.00
+745% |
153,924.00
+200% |
-55,842.00
-136% |
-90,321.00
+62% |
-358,919.00
+297% |
||||||||
| Gross Profit Ratio | (0.66%) | (-0.01%) | (-0.68%) | (-0.56%) | (-0.05%) | (0.00%) | (0.03%) | (0.08%) | (-0.03%) | (-0.04%) | (-0.12%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 12,287.00 | 85,940.00 | 805,179.00 | 1,332,596.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 773,755.00 | 890,873.00 | 1,121,694.00 | 884,091.00 | 789,810.00 | 964,113.00 | 1,101,696.00 | 1,791,077.00 | 1,866,970.00 | 2,668,707.00 | ||||||||
| Selling, General & Admin... | 21,746.00 | 773,755.00 | 890,873.00 | 1,121,694.00 | 884,091.00 | 789,810.00 | 964,113.00 | 1,101,696.00 | 1,791,077.00 | 1,866,970.00 | 2,668,707.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 827.00 | 87,865.00 | 832,161.00 | 20,575.00 | 10,642.00 | 6,352.00 | 5,090.00 | 3,874.00 | 10,215.00 | 38,855.00 | 6,351.00 | ||||||||
| Other Expenses | 0.00 | 188,948.00 | 413,842.00 | 591,901.00 | 487,179.00 | 97,626.00 | 97,923.00 | 697,358.00 | 469,965.00 | 389,457.00 | 0.00 | ||||||||
| Total Operating Expenses | 238,104.00 | 1,904,546.00 | 3,107,085.00 | 2,135,223.00 | 1,831,744.00 | 1,887,157.00 | 1,916,040.00 | 2,067,159.00 | 2,892,831.00 | 3,214,777.00 | 0.00 | ||||||||
| Cost and Exponses | 344,580.00 | 1,904,546.00 | 3,107,085.00 | 2,135,223.00 | 1,831,744.00 | 1,154,347.00 | 1,401,920.00 | 1,997,732.00 | 2,109,876.00 | 2,513,688.00 | 3,327,735.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-27,945.00
+0% |
-932,567.00
+3,237% |
-1,660,312.00
+78% |
-1,061,871.00
-36% |
-449,536.00
-58% |
-262,717.00
-42% |
-254,792.00
-3% |
245,763.00
-196% |
-212,337.00
-186% |
-246,137.00
+16% |
-358,919.00
+46% |
||||||||
| Operating Income Ratio | (-0.09%) | (-0.96%) | (-1.15%) | (-0.99%) | (-0.33%) | (-0.17%) | (-0.15%) | (0.13%) | (-0.10%) | (-0.10%) | (-0.12%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 22,939.00 | 54,932.00 | 19,847.00 | 13,725.00 | 11,792.00 | 4,975.00 | 1,918.00 | 1,266.00 | 59,361.00 | 86,164.00 | ||||||||
| Interest Expenses | 0.00 | 1,536.00 | 2,566.00 | 115.00 | 1,114.00 | 1,015.00 | 2,907.00 | 1,954.00 | 224.00 | 0.00 | 1,388.00 | ||||||||
| Total Other Income/Exp... | -128,225.00 | -506,465.00 | 188,099.00 | -973,679.00 | 499,790.00 | 108,403.00 | 99,991.00 | 313,930.00 | -155,453.00 | -96,455.00 | -236,960.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -27,118.00 | -632,815.00 | -637,486.00 | -2,604,031.00 | 48,285.00 | -245,589.00 | -149,714.00 | 249,637.00 | -202,122.00 | -537,378.00 | -588,140.00 | ||||||||
| EBITDA ratio | (-0.09%) | (-0.65%) | (-0.25%) | (-0.40%) | (0.04%) | (-0.16%) | (-0.09%) | (0.26%) | (-0.09%) | (-0.23%) | (-0.20%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -156,170.00 | -722,216.00 | -1,472,213.00 | -2,035,550.00 | 50,254.00 | -251,940.00 | -154,801.00 | 467,854.00 | -211,295.00 | -186,776.00 | -595,879.00 | ||||||||
| Income Before Tax Ratio | (-0.49%) | (-0.74%) | (-1.02%) | (-1.90%) | (0.04%) | (-0.17%) | (-0.09%) | (0.25%) | (-0.10%) | (-0.07%) | (-0.20%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 190,484.00 | 416,408.00 | 592,016.00 | 500,904.00 | 98,641.00 | 100,830.00 | 699,312.00 | 470,189.00 | -59,361.00 | 0.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | -156,170.00
+0% |
-722,216.00
+362% |
-1,472,213.00
+104% |
-2,035,550.00
+38% |
50,254.00
-102% |
-251,940.00
-601% |
-154,801.00
-39% |
467,854.00
-402% |
-211,295.00
-145% |
-186,776.00
-12% |
-595,879.00
+219% |
||||||||
| Net Income Ratio | (-0.49%) | (-0.74%) | (-1.02%) | (-1.90%) | (0.04%) | (-0.17%) | (-0.09%) | (0.25%) | (-0.10%) | (-0.07%) | (-0.20%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.02 | -0.03 | -0.04 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -0.01 | ||||||||
| Diluted EPS | -0.01 | -0.02 | -0.03 | -0.04 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -0.01 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,420,000.00 | 43,509,609.00 | 54,731,142.00 | 54,868,055.00 | 55,990,025.00 | 56,658,858.00 | 59,693,079.00 | 59,973,858.00 | 68,189,474.00 | 71,583,858.00 | 72,332,159.00 | ||||||||
| Diluted Share Outstanding | 20,420,000.00 | 43,564,905.00 | 54,819,312.00 | 54,902,570.00 | 55,990,025.00 | 56,658,858.00 | 59,693,079.00 | 59,973,858.00 | 68,189,474.00 | 71,583,858.00 | 72,332,159.00 | ||||||||