Aeris
AEI.AXAeris Environmental Ltd Price (AEI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
245,666,195
(0.0994)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aeris Environmental LtdCurrency: AUD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
230,000.00
+0% |
1,712,000.00
+644% |
317,000.00
-81% |
816,000.00
+157% |
1,293,000.00
+58% |
1,998,000.00
+55% |
1,765,000.00
-12% |
937,000.00
-47% |
948,000.00
+1% |
757,000.00
-20% |
549,000.00
-27% |
487,000.00
-11% |
801,000.00
+64% |
1,378,000.00
+72% |
2,746,000.00
+99% |
2,752,000.00
+0% |
6,851,000.00
+149% |
14,632,962.00
+114% |
7,130,684.00
-51% |
2,678,133.00
-62% |
1,930,145.00
-28% |
3,046,242.00
+58% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 152,000.00 | 692,000.00 | 135,000.00 | 328,000.00 | 735,000.00 | 1,268,000.00 | 866,000.00 | 441,000.00 | 279,000.00 | 244,000.00 | 194,000.00 | 158,000.00 | 240,000.00 | 350,000.00 | 1,038,000.00 | 1,092,000.00 | 4,403,000.00 | 6,634,623.00 | 4,375,528.00 | 1,472,176.00 | 982,660.00 | 1,361,595.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
78,000.00
+0% |
1,020,000.00
+1,208% |
182,000.00
-82% |
488,000.00
+168% |
558,000.00
+14% |
730,000.00
+31% |
899,000.00
+23% |
496,000.00
-45% |
669,000.00
+35% |
513,000.00
-23% |
355,000.00
-31% |
329,000.00
-7% |
561,000.00
+71% |
1,028,000.00
+83% |
1,708,000.00
+66% |
1,660,000.00
-3% |
2,448,000.00
+47% |
7,998,339.00
+227% |
2,755,156.00
-66% |
1,205,957.00
-56% |
947,485.00
-21% |
1,684,647.00
+78% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.34%) | (0.60%) | (0.57%) | (0.60%) | (0.43%) | (0.37%) | (0.51%) | (0.53%) | (0.71%) | (0.68%) | (0.65%) | (0.68%) | (0.70%) | (0.75%) | (0.62%) | (0.60%) | (0.36%) | (0.55%) | (0.39%) | (0.45%) | (0.49%) | (0.55%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 47,022.00 | 26,935.00 | 0.00 | 0.00 | 0.00 | 0.00 | 194,161.00 | 0.00 | 315,370.00 | 313,014.00 | 345,502.00 | 380,001.00 | 449,688.00 | 508,725.00 | 503,876.00 | 861,090.00 | 572,602.00 | 812,429.00 | 636,100.00 | 442,206.00 | 339,091.00 | |
| General and Administrative | 0.00 | 0.00 | 278,056.00 | 607,000.00 | 567,000.00 | 1,418,000.00 | 2,731,000.00 | 3,015,000.00 | 3,528,000.00 | 3,292,000.00 | 2,176,000.00 | 1,648,000.00 | 1,276,000.00 | 1,168,000.00 | 903,000.00 | 1,594,000.00 | 2,715,000.00 | 4,232,000.00 | 3,583,000.00 | 4,300,000.00 | 4,293,322.00 | 5,337,199.00 | 5,144,042.00 | 3,341,964.00 | 3,326,598.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 278,056.00 | 741,000.00 | 1,054,000.00 | 2,170,000.00 | 3,671,000.00 | 4,239,000.00 | 4,171,000.00 | 3,559,000.00 | 2,345,000.00 | 1,875,000.00 | 1,376,000.00 | 1,290,000.00 | 1,045,000.00 | 2,094,000.00 | 3,487,000.00 | 5,416,000.00 | 4,835,000.00 | 5,644,000.00 | 5,740,726.00 | 6,482,110.00 | 6,414,572.00 | 4,122,079.00 | 4,091,818.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 134,000.00 | 487,000.00 | 752,000.00 | 940,000.00 | 1,224,000.00 | 643,000.00 | 267,000.00 | 169,000.00 | 227,000.00 | 100,000.00 | 122,000.00 | 142,000.00 | 500,000.00 | 772,000.00 | 1,184,000.00 | 1,252,000.00 | 1,344,000.00 | 1,447,404.00 | 1,144,911.00 | 1,270,530.00 | 780,115.00 | 765,220.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 42,059.00 | 15,000.00 | 108,000.00 | 188,000.00 | 82,000.00 | 95,000.00 | 98,000.00 | 102,000.00 | 63,000.00 | 28,000.00 | 16,000.00 | 13,000.00 | 5,000.00 | 21,000.00 | 33,788.00 | 58,294.00 | 67,190.00 | 67,170.00 | 134,378.00 | 132,552.00 | 99,851.00 | 117,387.00 | 76,845.00 | |
| Other Expenses | -146,242.00 | -750,090.00 | -359,013.00 | 239,501.00 | 13,653.00 | 201,000.00 | 273,000.00 | 229,000.00 | 294,000.00 | 262,000.00 | 174,000.00 | 178,000.00 | 183,000.00 | 441,000.00 | 35,000.00 | 5,000.00 | 378,000.00 | 42,000.00 | 6,000.00 | 70,000.00 | 27,516.00 | 200,040.00 | 124,257.00 | 144,471.00 | -2,746,262.00 | |
| Total Operating Expenses | -146,242.00 | -750,090.00 | 320,115.00 | 980,000.00 | 1,472,000.00 | 2,982,000.00 | 4,580,000.00 | 4,942,000.00 | 4,756,000.00 | 4,012,000.00 | 2,602,000.00 | 2,403,000.00 | 1,707,000.00 | 1,616,000.00 | 1,397,000.00 | 2,507,000.00 | 3,957,000.00 | 5,983,000.00 | 5,514,000.00 | 6,642,000.00 | 6,583,487.00 | 7,698,788.00 | 7,380,414.00 | 4,802,676.00 | 1,684,647.00 | |
| Cost and Exponses | -146,242.00 | -750,090.00 | 320,115.00 | 1,132,471.00 | 2,163,852.00 | 3,044,103.00 | 4,909,880.00 | 5,770,943.00 | 6,122,666.00 | 4,877,364.00 | 3,044,736.00 | 2,682,258.00 | 1,950,083.00 | 2,074,725.00 | 1,555,132.00 | 2,734,043.00 | 4,321,869.00 | 7,021,676.00 | 6,622,458.00 | 10,976,769.00 | 13,190,594.00 | 13,265,315.00 | 10,217,590.00 | 6,090,849.00 | 6,220,838.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
-146,242.00
+0% |
-750,090.00
+413% |
-320,115.00
-57% |
-902,704.00
+182% |
-465,849.00
-48% |
-2,829,542.00
+507% |
-4,129,679.00
+46% |
-4,367,628.00
+6% |
-4,124,268.00
-6% |
-3,112,568.00
-25% |
-2,107,339.00
-32% |
-1,734,522.00
-18% |
-1,193,017.00
-31% |
-1,525,660.00
+28% |
-1,068,011.00
-30% |
-1,933,157.00
+81% |
-2,943,783.00
+52% |
-4,274,860.00
+45% |
-3,870,498.00
-9% |
-4,125,511.00
+7% |
1,442,368.00
-135% |
-5,929,005.00
-511% |
-7,326,510.00
+24% |
-3,980,534.00
-46% |
-2,915,596.00
-27% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-3.92%) | (-0.27%) | (-8.93%) | (-5.06%) | (-3.38%) | (-2.06%) | (-1.76%) | (-2.25%) | (-1.83%) | (-1.58%) | (-2.78%) | (-2.19%) | (-2.41%) | (-2.14%) | (-1.56%) | (-1.41%) | (-0.60%) | (0.10%) | (-0.83%) | (-2.74%) | (-2.06%) | (-0.96%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 82,436.00 | 77,000.00 | 74,000.00 | 113,000.00 | 467,000.00 | 239,000.00 | 166,000.00 | 105,000.00 | 83,000.00 | 51,000.00 | 43,000.00 | 7,000.00 | 3,000.00 | 68,000.00 | 205,000.00 | 93,000.00 | 13,000.00 | 57,000.00 | 9,180.00 | 5,587.00 | 4,445.00 | 35,699.00 | 20,093.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 255,000.00 | 261,000.00 | 359,000.00 | 34,000.00 | 318,000.00 | 645,000.00 | 247,000.00 | 182,000.00 | 94,000.00 | 165,000.00 | 98,000.00 | 38,000.00 | 63,000.00 | 19,000.00 | 38,178.00 | 56,409.00 | 12,457.00 | 47,936.00 | 50,085.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | -276,577.00 | 77,371.00 | 87,414.00 | 343,204.00 | 523,925.00 | 191,043.00 | 198,793.00 | 332,568.00 | -60,170.00 | -415,478.00 | -21,983.00 | 280,112.00 | -56,050.00 | -104,984.00 | 454,657.00 | 97,595.00 | -27,965.00 | 38,783.00 | -28,998.00 | -1,041,782.00 | -1,478,646.00 | -173,279.00 | -189,261.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | -146,242.00 | -750,090.00 | -278,056.00 | -887,615.00 | -357,460.00 | -2,641,896.00 | -3,189,168.00 | -3,820,757.00 | -3,467,945.00 | -2,647,641.00 | -1,796,498.00 | -1,868,936.00 | -950,581.00 | -1,065,453.00 | -1,025,522.00 | -1,865,466.00 | -2,357,552.00 | -4,081,127.00 | -3,784,371.00 | -4,000,939.00 | 1,585,930.00 | -5,796,453.00 | -7,310,901.00 | -3,863,148.00 | -2,977,927.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-3.86%) | (-0.20%) | (-8.24%) | (-4.01%) | (-2.96%) | (-1.74%) | (-1.50%) | (-1.91%) | (-1.56%) | (-1.26%) | (-1.46%) | (-2.10%) | (-2.31%) | (-1.69%) | (-1.49%) | (-1.37%) | (-0.58%) | (0.11%) | (-0.65%) | (-2.22%) | (-1.84%) | (-0.98%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | -73,121.00 | -375,045.00 | -596,692.00 | -825,000.00 | -378,000.00 | -2,486,000.00 | -3,607,000.00 | -4,177,000.00 | -3,925,000.00 | -2,780,000.00 | -2,167,000.00 | -2,150,000.00 | -1,215,000.00 | -995,000.00 | -1,124,000.00 | -2,038,000.00 | -2,489,000.00 | -4,178,000.00 | -3,898,000.00 | -4,086,000.00 | 1,413,370.00 | -5,985,414.00 | -7,423,212.00 | -4,028,470.00 | -3,104,857.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-3.59%) | (-0.22%) | (-7.84%) | (-4.42%) | (-3.23%) | (-1.96%) | (-1.58%) | (-2.31%) | (-2.27%) | (-1.61%) | (-1.81%) | (-2.31%) | (-2.54%) | (-1.81%) | (-1.52%) | (-1.42%) | (-0.60%) | (0.10%) | (-0.84%) | (-2.77%) | (-2.09%) | (-1.02%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | -73,121.00 | -375,045.00 | -596,692.00 | -825,000.00 | -378,000.00 | -2,486,000.00 | -80,000.00 | -85,000.00 | -272,000.00 | -201,000.00 | -102,000.00 | 814,000.00 | -47,000.00 | -61,000.00 | -56,000.00 | -21,000.00 | -71,000.00 | -425,000.00 | -667,000.00 | -458,000.00 | -569,571.00 | -118,236.00 | -292,785.00 | -374,727.00 | -131,907.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | -73,121.00
+0% |
-375,045.00
+413% |
-596,692.00
+59% |
-825,000.00
+38% |
-290,000.00
-65% |
-2,486,000.00
+757% |
-3,527,000.00
+42% |
-4,051,000.00
+15% |
-3,366,000.00
-17% |
-2,249,000.00
-33% |
-1,887,000.00
-16% |
-2,141,000.00
+13% |
-1,298,000.00
-39% |
-882,000.00
-32% |
-1,068,000.00
+21% |
-2,017,000.00
+89% |
-2,418,000.00
+20% |
-3,749,000.00
+55% |
-3,230,000.00
-14% |
-3,628,000.00
+12% |
1,982,941.00
-155% |
-5,867,178.00
-396% |
-7,130,427.00
+22% |
-3,653,743.00
-49% |
-2,972,950.00
-19% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-3.59%) | (-0.17%) | (-7.84%) | (-4.32%) | (-3.13%) | (-1.68%) | (-1.27%) | (-2.01%) | (-2.26%) | (-1.71%) | (-1.61%) | (-2.19%) | (-2.52%) | (-1.75%) | (-1.37%) | (-1.17%) | (-0.53%) | (0.14%) | (-0.82%) | (-2.66%) | (-1.89%) | (-0.98%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | -0.01 | -0.03 | -0.04 | -0.02 | -0.01 | -0.05 | -0.04 | -0.05 | -0.04 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | 0.01 | -0.02 | -0.03 | -0.01 | -0.01 | |
| Diluted EPS | -0.01 | -0.03 | -0.04 | -0.02 | -0.01 | -0.05 | -0.04 | -0.05 | -0.04 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | 0.01 | -0.02 | -0.03 | -0.01 | -0.01 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 13,000,005.00 | 11,044,935.00 | 14,950,005.00 | 40,174,663.00 | 43,478,037.00 | 48,798,911.00 | 87,358,703.00 | 87,517,564.00 | 92,783,057.00 | 97,545,191.00 | 97,791,430.00 | 99,152,172.00 | 105,262,524.00 | 114,720,764.00 | 117,746,704.00 | 130,123,354.00 | 152,794,592.00 | 156,148,125.00 | 157,463,859.00 | 183,224,455.00 | 219,677,482.00 | 243,104,095.00 | 243,957,661.00 | 245,422,124.00 | 245,666,195.00 | |
| Diluted Share Outstanding | 13,000,005.00 | 11,044,935.00 | 14,950,005.00 | 40,174,663.00 | 43,478,037.00 | 48,798,911.00 | 87,358,703.00 | 87,517,564.00 | 92,783,057.00 | 97,545,191.00 | 97,791,430.00 | 99,152,172.00 | 105,262,524.00 | 114,720,764.00 | 117,746,704.00 | 130,365,853.00 | 152,977,902.00 | 156,329,954.00 | 157,750,866.00 | 183,224,455.00 | 221,884,773.00 | 243,104,095.00 | 243,957,661.00 | 245,422,124.00 | 245,666,195.00 | |