Admiralty Resources NL Price (ADY.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,386,237,203

(6.3409)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Admiralty Resources NL

Currency: AUD

YEAR 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Assets
Current Assets
Cash And Cash Equivalents 1.35M 607.00k 375.00k 5.00k 8.00k 412.00k 404.00k 252.03k 801.00k 113.65k 81.00k 637.00k 18.74k 664.73k 42.58k 366.69k 970.07k 1.47M 7.01M 1.48M 1.07M 1.27M 5.03M 6.22M 2.20M 771.71k 648.04k 244.42k 154.35k 241.76k 114.64k 107.95k 574.96k 402.99k 402.99k 20.20k
Short Term Investments 0.00 0.00 0.00 726.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 563.73k 10.50k 5.70k 3.60k 3.60k 3.60k 3.60k 3.60k 1.16M 3.60k 3.60k 854.51k 1.62M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 90.00k
Net Receivables 754.00k 170.00k 279.00k 214.00k 16.00k 211.00k 13.00k 117.28k 733.27k 510.09k 41.28k 33.54k 28.16k 45.01k 51.07k 25.81k 46.11k 28.10k 47.51k 3.13M 2.34M 1.12M 940.43k 1.96M 204.25k 71.06k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 72.01k 52.88k
Inventory 139.00k 128.00k 75.00k 82.00k 24.00k 0.00 58.00k 295.29k 150.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 93.50k 0.00 5.58M 4.11M 3.87M 0.00 0.00 -204,248.00 -71,064.00 -114,279.00 -26,909.00 -86,268.00 -25,110.00 -617.48 -841,149.00 -841,149.00 -40,069.00 -72.01 0.00
Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.71k 8.38k 1.79k 2.48k 20.51k 612.43k 95.57k 122.63k 10.28k 0.00 35.31k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 583.10k 0.00 0.00 0.00 90.00k
Total Current Assets 2.24M 905.00k 729.00k 1.03M 48.00k 623.00k 475.00k 664.60k 1.90M 936.02k 353.26k 1.24M 65.78k 728.93k 110.69k 416.61k 1.63M 1.59M 7.18M 11.36M 7.53M 6.30M 5.97M 8.18M 2.40M 842.77k 762.32k 334.37k 154.35k 327.73k 732.12k 841.15k 651.99k 474.99k 474.99k 163.08k
Non Current Assets
Property, Plant, and Equipment, Net 11.52M 7.30M 5.12M 2.22M 3.76M 5.93M 8.22M 9.98M 5.30M 29.45k 3.83k 2.14M 1.89M 2.11M 112.23k 1.21M 1.14M 1.75M 3.22M 74.54M 42.91M 39.97M 15.33M 17.07M 19.40M 19.50M 19.00M 19.66M 19.68M 19.65M 21.68M 22.46M 23.10M 25.17M 25.17M 22.93M
Goodwill 629.00k 278.00k 250.00k 222.00k 0.00 253.00k 239.00k 226.62k 213.54k 200.47k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 213.00k 200.47k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.37M 16.04M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long Term Investments 7.89M 7.62M 7.52M 2.66M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 144.00k 0.00 3.33M 3.33M 14.91M 10.53M 7.29M 12.07k 0.00 644.11k 793.54k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Assets -7,892,000.00 -7,621,000.00 -7,515,000.00 -2,660,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets 7.89M 7.62M 7.52M 2.66M 0.00 0.00 0.00 0.00 -819,406.00 2.95M 494.44k 0.00 0.00 0.00 1.11M 0.00 2.98M 11.26M 19.16M 1.67M 701.27k 6.60k 6.11k 6.11k 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -1.00
Total Non-Current Assets 20.04M 15.20M 12.88M 5.10M 3.76M 6.18M 8.46M 10.21M 4.69M 3.18M 498.26k 2.14M 2.03M 2.11M 4.55M 4.54M 19.03M 23.54M 29.67M 76.22M 43.61M 40.62M 45.50M 33.11M 19.40M 19.50M 19.00M 19.66M 19.68M 19.65M 21.68M 22.46M 23.10M 25.17M 25.17M 22.93M
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Assets 22.28M

+0%

16.10M

-28%

13.61M

-15%

6.13M

-55%

3.81M

-38%

6.81M

+79%

8.93M

+31%

10.87M

+22%

6.59M

-39%

4.11M

-38%

851.52k

-79%

3.37M

+296%

2.10M

-38%

2.83M

+35%

4.67M

+65%

4.95M

+6%

20.66M

+317%

25.14M

+22%

36.85M

+47%

87.58M

+138%

51.14M

-42%

46.92M

-8%

51.48M

+10%

41.30M

-20%

21.81M

-47%

20.35M

-7%

19.76M

-3%

19.99M

+1%

19.83M

-1%

19.98M

+1%

22.42M

+12%

23.30M

+4%

23.75M

+2%

25.65M

+8%

25.65M

+0%

23.10M

-10%

Liabilities
Current Liabilities
Account Payables 0.00 0.00 0.00 705.00k 171.00k 150.00k 1.76M 3.80M 974.10k 714.37k 362.40k 247.53k 114.93k 103.53k 248.23k 51.00k 479.20k 225.94k 333.25k 2.92M 2.58M 1.77M 363.59k 189.98k 248.02k 476.09k 519.55k 673.52k 541.29k 591.95k 350.44k 319.80k 311.95k 295.89k 88.13k 81.71k
Short Term Debt 52.00k 12.38M 1.28M 3.13M 926.00k 244.00k 470.00k 493.20k 280.60k 0.00 0.00 0.00 0.00 0.00 145.98k 0.00 0.00 2.65M 11.94M 17.47M 6.13M 0.00 0.00 0.00 0.00 0.00 3.25M 3.49M 389.19k 145.21k 4.83M 3.86M 9.49M 13.28M 2.02M 2.02M
Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Revenue 0.00 0.00 0.00 -2,408,000.00 -926,000.00 -244,000.00 -470,000.00 -493,202.00 -178,905.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 116.51k -9,797,659.00 389.60k 368.64k 0.00 0.00
Other Current Liabilities 891.00k 781.00k 505.00k 0.00 0.00 0.00 36.00k 0.00 12.45k 8.51k 0.00 0.00 0.00 1.94k 2.71k 0.00 4.19M 4.52M 0.00 9.20M 8.14M 286.24k 0.00 0.00 0.00 138.04k 106.29k 89.98k 20.25k 34.19k 391.43k 405.81k 665.63k 403.28k 3.27M 504.43k
Total Current Liabilities 943.00k 13.16M 1.78M 3.84M 1.10M 394.00k 2.27M 4.29M 1.27M 722.88k 362.40k 247.53k 114.93k 105.47k 396.92k 51.00k 4.67M 7.40M 12.27M 29.59M 16.84M 2.06M 363.59k 189.98k 248.02k 614.13k 3.88M 4.26M 950.73k 771.34k 5.57M 10.46M 13.98M 5.38M 5.38M 2.61M
Non Current Liabilities
Long Term Debt 10.55M 0.00 2.82M 664.00k 0.00 0.00 0.00 0.00 0.00 0.00 230.00k 0.00 0.00 0.00 0.00 0.00 9.36M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.41M 2.54M 0.00 0.00 1.71M 5.04M 3.76M 6.91M 2.03M 0.00 12.61M 13.95M
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax Liabilities Non-Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.32M 4.18M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00
Total Non-Current Liabilities 10.55M 0.00 2.82M 664.00k 0.00 0.00 0.00 0.00 0.00 0.00 230.00k 0.00 0.00 0.00 0.00 0.00 9.36M 0.00 0.00 0.00 4.32M 4.18M 0.00 0.00 1.41M 2.54M 0.00 0.00 1.71M 5.04M 3.76M 2.03M 2.03M 12.61M 12.61M 13.95M
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2,033,682.00 0.00 0.00 0.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities 11.49M

+0%

13.16M

+15%

4.60M

-65%

4.50M

-2%

1.10M

-76%

394.00k

-64%

2.27M

+475%

4.29M

+89%

1.27M

-70%

722.88k

-43%

592.40k

-18%

247.53k

-58%

114.93k

-54%

105.47k

-8%

396.92k

+276%

51.00k

-87%

14.03M

+27,401%

7.40M

-47%

12.27M

+66%

29.59M

+141%

21.16M

-28%

6.24M

-71%

363.59k

-94%

189.98k

-48%

1.66M

+771%

3.16M

+91%

3.88M

+23%

4.26M

+10%

2.66M

-38%

5.81M

+119%

9.33M

+61%

12.50M

+34%

13.98M

+12%

17.99M

+29%

17.99M

+0%

16.56M

-8%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.18M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00
Common Stock 28.49M 30.36M 30.81M 30.81M 36.81M 79.99M 84.99M 3.74M 11.07M 12.67M 7.54M 11.26M 12.80M 14.92M 18.82M 20.42M 25.12M 43.65M 60.00M 111.01M 112.92M 129.29M 134.51M 139.83M 139.83M 140.11M 143.24M 145.65M 145.65M 145.66M 145.71M 145.71M 148.18M 148.18M 148.18M 149.94M
Retained Earnings -22,847,000.00 -30,014,000.00 -23,935,000.00 -31,321,000.00 -33,971,000.00 -34,873,000.00 -35,122,000.00 -479,041.00 -4,532,469.00 -5,818,922.00 -8,163,405.00 -8,225,525.00 -10,901,500.00 -12,187,020.00 -14,556,152.00 -15,519,656.00 -18,481,455.00 -25,943,411.00 -35,152,486.00 -63,391,239.00 -95,473,755.00 -97,139,983.00 -82,724,310.00 -98,031,216.00 -119,209,141.00 -122,354,202.00 -126,803,917.00 -129,144,799.00 -127,699,451.00 -130,731,749.00 -131,880,142.00 -134,163,299.00 -137,664,375.00 -139,737,613.00 -139,737,613.00 -142,566,925.00
Accumulated Other Comprehensive Income Loss 3.99M 2.50M 2.13M 2.13M 3.46M 3.46M 3.46M 3.46M -1,215,000.00 1.67M 883.19k 87.56k 87.56k -63,158.00 -93,901.00 -118,206.00 -78,188.00 29.06k -259,606.00 4.92M 12.53M 8.53M -675,205.00 -689,535.00 -468,238.00 -562,801.00 -555,129.00 -770,142.00 -773,488.00 -758,618.00 -744,934.00 -744,934.00 -744,934.00 -787,549.00 -787,549.00 -842,986.00
Other Total Stockholders Equity 0.00 0.00 0.00 0.00 -3,594,000.00 -42,162,000.00 -46,662,000.00 -140,000.00 -1,180,872.00 -5,135,254.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 -1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 0.00
Total Stockholders Equity 9.64M 2.84M 9.01M 1.63M 2.71M 6.41M 6.66M 6.58M 5.33M 3.39M 259.12k 3.12M 1.98M 2.73M 4.27M 4.90M 6.64M 17.74M 24.59M 52.54M 29.98M 40.68M 51.11M 41.11M 20.15M 17.19M 15.88M 15.73M 17.18M 14.17M 13.09M 10.81M 9.77M 7.66M 7.66M 6.53M
Minority Interest 1.15M 95.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.44M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity 10.79M

+0%

2.94M

-73%

9.01M

+207%

1.63M

-82%

2.71M

+67%

6.41M

+137%

6.66M

+4%

6.58M

-1%

5.33M

-19%

3.39M

-36%

259.12k

-92%

3.12M

+1,106%

1.98M

-37%

2.73M

+38%

4.27M

+56%

4.90M

+15%

6.64M

+35%

17.74M

+167%

24.59M

+39%

57.99M

+136%

29.98M

-48%

40.68M

+36%

51.11M

+26%

41.11M

-20%

20.15M

-51%

17.19M

-15%

15.88M

-8%

15.73M

-1%

17.18M

+9%

14.17M

-18%

13.09M

-8%

10.81M

-17%

9.77M

-10%

7.66M

-22%

7.66M

+0%

6.53M

-15%

Total Liabilities And Total Equity 22.28M

+0%

16.10M

-28%

13.61M

-15%

6.13M

-55%

3.81M

-38%

6.81M

+79%

8.93M

+31%

10.87M

+22%

6.59M

-39%

4.11M

-38%

851.52k

-79%

3.37M

+296%

2.10M

-38%

2.83M

+35%

4.67M

+65%

4.95M

+6%

20.66M

+317%

25.14M

+22%

36.85M

+47%

87.58M

+138%

51.14M

-42%

46.92M

-8%

51.48M

+10%

41.30M

-20%

21.81M

-47%

20.35M

-7%

19.76M

-3%

19.99M

+1%

19.83M

-1%

19.98M

+1%

22.42M

+12%

23.30M

+4%

23.75M

+2%

25.65M

+8%

25.65M

+0%

23.10M

-10%

Additional Metrics
Total Investments 7.89M

+0%

7.62M

-3%

7.52M

-1%

3.39M

-55%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

563.73k

+0%

154.50k

-73%

5.70k

-96%

3.33M

+58,364%

3.33M

+0%

14.91M

+348%

10.53M

-29%

7.29M

-31%

1.17M

-84%

3.60k

-100%

647.71k

+17,892%

1.65M

+154%

1.62M

-2%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

90.00k

+0%

Total Debt 10.60M

+0%

12.38M

+17%

4.09M

-67%

3.80M

-7%

926.00k

-76%

244.00k

-74%

470.00k

+93%

493.20k

+5%

179.00k

-64%

0.00

+0%

230.00k

+0%

0.00

+0%

0.00

+0%

0.00

+0%

145.98k

+0%

0.00

+0%

9.36M

+0%

2.65M

-72%

11.94M

+350%

17.47M

+46%

6.13M

-65%

0.00

+0%

0.00

+0%

0.00

+0%

1.41M

+0%

2.54M

+81%

3.25M

+28%

3.49M

+7%

2.10M

-40%

5.18M

+147%

8.59M

+66%

11.52M

+34%

13.28M

+15%

17.53M

+32%

17.53M

+0%

15.98M

-9%

Net Debt 9.25M 11.78M 3.72M 3.79M 918.00k -168,000.00 66.00k 241.18k -622,000.00 -113,646.00 149.00k -636,999.00 -18,743.00 -664,728.00 103.40k -366,692.00 8.39M 1.19M 4.92M 16.00M 5.05M -1,265,227.00 -5,032,970.00 -6,222,753.00 -792,223.00 1.77M 2.61M 3.25M 1.94M 4.94M 8.47M 11.41M 12.70M 17.13M 17.13M 15.96M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation