Admiralty
ADY.AXAdmiralty Resources NL Price (ADY.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,386,237,203
(6.3409)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Admiralty Resources NLCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
16,500.00
+0% |
0.00
+0% |
0.00
+0% |
20,000.00
+0% |
0.00
+0% |
107,327.00
+0% |
18,868.00
-82% |
24,578,484.00
+130,165% |
16,786,196.00
-32% |
503,198.00
-97% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
934.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 106,127.00 | 127,683.00 | 35,632.00 | 26,040.00 | 49,937.00 | 26,827.00 | 14,836.00 | 10,055.00 | 18,857.00 | 6,552.00 | 2,048.00 | 100,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
16,500.00
+0% |
0.00
+0% |
0.00
+0% |
20,000.00
+0% |
0.00
+0% |
107,327.00
+0% |
18,868.00
-82% |
24,578,484.00
+130,165% |
16,786,196.00
-32% |
503,198.00
-97% |
0.00
+0% |
0.00
+0% |
-106,127.00
+0% |
-127,683.00
+20% |
-35,632.00
-72% |
-25,106.00
-30% |
-49,937.00
+99% |
-26,827.00
-46% |
-14,836.00
-45% |
-10,055.00
-32% |
-18,857.00
+88% |
-6,552.00
-65% |
-2,048.00
-69% |
-100,000.00
+4,783% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-26.88%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,496.00 | 123,616.00 | 164,157.00 | 118,649.00 | 177,429.00 | 498,096.00 | 1,441,413.00 | 9,826,282.00 | 7,533,665.00 | 4,915,220.00 | 1,275,790.00 | 1,055,135.00 | 1,188,342.00 | 1,195,110.00 | 1,547,710.00 | 823,172.00 | 511,778.00 | 461,523.00 | 752,174.00 | 288,774.00 | 226,325.00 | 478,211.00 | 478,211.00 | 820,159.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,496.00 | 123,616.00 | 164,157.00 | 118,649.00 | 177,429.00 | 498,096.00 | 1,441,413.00 | 9,826,282.00 | 7,533,665.00 | 4,915,220.00 | 1,275,790.00 | 1,055,135.00 | 1,188,342.00 | 1,195,110.00 | 1,547,710.00 | 823,172.00 | 511,778.00 | 461,523.00 | 1,092,111.00 | 288,774.00 | 226,325.00 | 478,211.00 | 478,211.00 | 944,326.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 271.32 | 0.00 | 0.00 | 0.00 | 0.00 | 124,167.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,975.00 | 35,978.00 | 30,743.00 | 24,305.00 | 10,775.00 | 4,896.00 | 12,758.00 | 1,828,428.00 | 813,520.00 | 528,424.00 | 2,363.00 | 9,680.00 | 20,598.00 | 30,304.00 | 32,267.00 | 26,040.00 | 49,937.00 | 26,827.00 | 14,836.00 | 10,055.00 | 18,857.00 | 6,552.00 | 2,048.00 | 9,945.00 | |
| Other Expenses | -18,674,000.00 | -6,196,000.00 | -2,549,000.00 | -6,833,000.00 | -2,332,000.00 | -839,000.00 | -204,000.00 | -315,518.00 | -3,862,837.00 | -1,286,212.00 | -2,344,478.00 | -857,530.00 | 5,000.00 | -152,553.00 | 2,236,859.00 | 861,464.00 | -174,022.00 | -1,258,021.00 | -1,265,563.00 | -4,082,707.00 | -2,693,318.00 | -10,890.00 | -168,249.00 | 105,339.00 | 280,092.00 | 42,893.00 | 58,642.00 | 113,265.00 | 2,882,396.00 | -1,732,577.00 | 777,563.00 | 2,150,089.00 | 273,441.00 | 183,935.00 | 183,935.00 | 0.00 | |
| Total Operating Expenses | -18,674,000.00 | -6,196,000.00 | -2,549,000.00 | -6,833,000.00 | -2,332,000.00 | -839,000.00 | -204,000.00 | -315,518.00 | -3,862,837.00 | -1,286,212.00 | -2,344,478.00 | -857,530.00 | 2,286,247.00 | 1,177,331.00 | 2,401,016.00 | 980,113.00 | 1,912,373.00 | 1,687,019.00 | 3,512,388.00 | 62,199,536.00 | 35,951,312.00 | 2,010,388.00 | 2,340,990.00 | 2,369,440.00 | 3,104,338.00 | 2,976,950.00 | 3,532,133.00 | 1,736,578.00 | 960,778.00 | 955,195.00 | 1,092,111.00 | 656,335.00 | 811,738.00 | 913,130.00 | 913,130.00 | 1,044,326.00 | |
| Cost and Exponses | -18,674,000.00 | -6,196,000.00 | -2,549,000.00 | -6,833,000.00 | -2,332,000.00 | -839,000.00 | -204,000.00 | -315,518.00 | -3,862,837.00 | -1,286,212.00 | -2,344,478.00 | -857,530.00 | 2,286,247.00 | 1,177,331.00 | 2,401,016.00 | 980,113.00 | 1,912,373.00 | 1,687,019.00 | 3,512,388.00 | 62,199,536.00 | 35,951,312.00 | 2,010,388.00 | 2,340,990.00 | 2,369,440.00 | 3,104,338.00 | 2,976,950.00 | 3,532,133.00 | 1,736,578.00 | 960,778.00 | 955,195.00 | 1,106,947.00 | 1,493.75 | -1,421.59 | -1,315.62 | 913,130.00 | 1,044,326.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
-18,674,000.00
+0% |
-6,196,000.00
-67% |
-2,549,000.00
-59% |
-6,833,000.00
+168% |
-2,332,000.00
-66% |
-839,000.00
-64% |
-204,000.00
-76% |
-315,518.00
+55% |
-3,862,837.00
+1,124% |
-1,286,212.00
-67% |
-2,344,478.00
+82% |
-857,530.00
-63% |
-2,269,747.00
+165% |
-1,177,331.00
-48% |
-2,401,016.00
+104% |
-960,113.00
-60% |
-1,912,373.00
+99% |
-5,004,522.00
+162% |
-3,493,520.00
-30% |
-37,621,052.00
+977% |
-19,165,116.00
-49% |
-1,507,190.00
-92% |
-2,340,990.00
+55% |
-2,369,440.00
+1% |
-3,633,546.00
+53% |
-2,976,950.00
-18% |
-3,532,133.00
+19% |
-1,735,644.00
-51% |
-960,778.00
-45% |
-955,195.00
-1% |
-1,106,950.00
+16% |
-589.73
-100% |
-1,582.48
+168% |
-1,226.39
-23% |
-729,195.00
+59,359% |
-1,044,326.00
+43% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-137.56%) | (0.00%) | (0.00%) | (-48.01%) | (0.00%) | (-46.63%) | (-185.16%) | (-1.53%) | (-1.14%) | (-3.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1,858.29%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,603.00 | 13,440.00 | 8,445.00 | 6,380.00 | 23,136.00 | 184,421.00 | 677,847.00 | 0.00 | 0.00 | 17,221.00 | 176,230.00 | 317,334.00 | 290,727.00 | 2,817.00 | 1,755.00 | 3,316.00 | 1,712.00 | 1,366.00 | 2,896.77 | 45.00 | 2,231.07 | 2,079.48 | 757.62 | 0.00 | |
| Interest Expenses | 1,295,000.00 | 1,629,000.00 | 554,000.00 | 553,000.00 | 318,000.00 | 63,000.00 | 45,000.00 | 22,744.00 | 190,591.00 | 241.00 | 5.00 | 226.00 | 9,604.00 | 254.00 | 982.00 | 34,076.00 | 786,456.00 | 1,383,834.00 | 1,136,736.00 | 4,043,123.00 | 3,566,828.00 | 165,369.00 | 0.00 | 25,681.00 | 0.00 | 213,821.00 | 396,466.00 | 721,819.00 | 477,982.00 | 345,892.00 | 2,896,768.00 | 2,231,071.00 | 2,079,484.00 | 757,616.00 | 757,616.00 | 2,074,635.00 | |
| Total Other Income/Exp... | -1,295,000.00 | -1,629,000.00 | -554,000.00 | -553,000.00 | -318,000.00 | -63,000.00 | -45,000.00 | -22,744.00 | -190,591.00 | -241.00 | -5.00 | -226.00 | -406,228.00 | -108,189.00 | 31,884.00 | -3,391.00 | -1,049,426.00 | -2,457,434.00 | -5,066,357.00 | -8,386,218.00 | -32,650,645.00 | -159,038.00 | 7,981.00 | -12,937,466.00 | -17,544,379.00 | -261,327.00 | -917,582.00 | -605,238.00 | 2,406,126.00 | -2,077,103.00 | -29,007.00 | -1,545,250.27 | -735,734.52 | -2,695,890.00 | -1,162,156.00 | -1,784,986.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | -18,674,000.00 | -6,196,000.00 | -2,549,000.00 | -6,833,000.00 | -2,332,000.00 | -839,000.00 | -204,000.00 | -315,518.00 | -3,862,837.00 | -1,286,212.00 | -2,344,478.00 | -857,530.00 | -2,217,169.00 | -1,244,488.00 | -2,335,307.00 | -905,123.00 | -2,164,564.00 | -6,073,226.00 | -4,068,483.00 | -39,875,331.00 | -47,435,412.00 | -972,435.00 | -2,330,645.00 | -15,297,220.00 | -21,157,323.00 | -2,900,939.00 | -4,020,984.00 | -1,593,023.00 | -910,841.00 | -2,659,583.00 | -1,089,582.00 | -759,493.00 | 1,512,609.00 | -531,745.00 | -1,313,571.00 | -744,729.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-134.37%) | (0.00%) | (0.00%) | (-45.26%) | (0.00%) | (-24.68%) | (-392.75%) | (-1.63%) | (-1.25%) | (-1.93%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1,705.59%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | -19,969,000.00 | -7,825,000.00 | -3,103,000.00 | -7,386,000.00 | -2,650,000.00 | -902,000.00 | -249,000.00 | -338,262.00 | -4,053,428.00 | -1,286,453.00 | -2,344,483.00 | -857,756.00 | -2,675,975.00 | -1,285,520.00 | -2,369,132.00 | -963,504.00 | -2,961,799.00 | -7,461,956.00 | -8,559,877.00 | -46,007,270.00 | -51,815,761.00 | -1,666,228.00 | -2,333,009.00 | -15,306,906.00 | -21,177,925.00 | -3,145,061.00 | -4,449,715.00 | -2,340,882.00 | 1,445,348.00 | -3,032,298.00 | -1,135,957.00 | -737,317.00 | -3,501,076.00 | -2,073,238.00 | -2,073,238.00 | -2,829,312.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-162.18%) | (0.00%) | (0.00%) | (-48.18%) | (0.00%) | (-69.53%) | (-453.67%) | (-1.87%) | (-3.09%) | (-3.31%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2,506.30%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -19,969,000.00 | -7,825,000.00 | -3,103,000.00 | -7,386,000.00 | -2,650,000.00 | -902,000.00 | -249,000.00 | -338,262.00 | -4,053,428.00 | -1,286,453.00 | -2,344,483.00 | -857,756.00 | -2,675,975.00 | -1,285,520.00 | -2,369,132.00 | -963,504.00 | -2,961,799.00 | 125,813.00 | -3,470,732.00 | -13,552,758.00 | 2,676.00 | 154,479.00 | -16,924,912.00 | 131,020.00 | 18,353,679.00 | 256,714.00 | 455,108.00 | 835,084.00 | 3,360,378.00 | -1,731,211.00 | 4.00 | 4,381,160.00 | 2,352,925.00 | 941,551.00 | 941,551.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | 1,463,000.00
+0% |
658,000.00
-55% |
9,182,000.00
+1,295% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
34,980,760.00
+0% |
-3,128,000.00
-109% |
-1,286,453.00
-59% |
-2,344,483.00
+82% |
-857,756.00
-63% |
-2,675,975.00
+212% |
-1,285,520.00
-52% |
-2,369,132.00
+84% |
-963,504.00
-59% |
-2,961,799.00
+207% |
-7,461,956.00
+152% |
-8,559,877.00
+15% |
-32,754,484.00
+283% |
-32,082,516.00
-2% |
-1,666,228.00
-95% |
14,415,673.00
-965% |
-15,306,906.00
-206% |
-21,177,925.00
+38% |
-3,145,061.00
-85% |
-4,449,715.00
+41% |
-2,340,882.00
-47% |
1,445,348.00
-162% |
-3,032,298.00
-310% |
-1,135,957.00
-63% |
-737,317.00
-35% |
-3,501,076.00
+375% |
-2,073,238.00
-41% |
-2,073,238.00
+0% |
-2,829,312.00
+36% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-162.18%) | (0.00%) | (0.00%) | (-48.18%) | (0.00%) | (-69.53%) | (-453.67%) | (-1.33%) | (-1.91%) | (-3.31%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2,506.30%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 7.61 | -0.27 | -0.10 | -0.18 | -0.04 | -0.07 | -0.02 | -0.03 | -0.01 | -0.03 | -0.07 | -0.06 | -0.16 | -0.13 | 0.00 | 0.03 | -0.02 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 7.61 | -0.24 | -0.10 | -0.18 | -0.04 | -0.07 | -0.02 | -0.03 | -0.01 | -0.03 | -0.07 | -0.06 | -0.16 | -0.13 | 0.00 | 0.03 | -0.02 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,155,518,172.00 | 1,155,518,172.00 | 1,155,518,172.00 | 1,515,577.00 | 1,810,707.00 | 3,934,177.00 | 4,180,109.00 | 4,594,572.00 | 11,670,877.00 | 12,912,738.00 | 13,358,186.00 | 20,059,695.00 | 36,412,670.00 | 54,576,828.00 | 68,820,493.00 | 85,670,152.00 | 96,361,432.00 | 111,748,981.00 | 132,623,985.00 | 207,687,486.00 | 247,676,430.00 | 386,523,524.00 | 511,662,183.00 | 624,887,531.00 | 727,822,759.00 | 730,688,817.00 | 921,065,774.00 | 1,007,906,669.00 | 1,153,249,877.00 | 1,153,370,836.00 | 1,155,518,172.00 | 1,159,134,699.00 | 1,159,134,699.00 | 1,301,372,151.00 | 1,303,579,153.00 | 1,386,238,000.00 | |
| Diluted Share Outstanding | 1,155,518,172.00 | 1,155,518,172.00 | 1,155,518,172.00 | 1,515,577.00 | 1,810,707.00 | 3,934,177.00 | 4,180,109.00 | 4,594,572.00 | 13,186,832.00 | 12,912,738.00 | 13,358,186.00 | 20,059,695.00 | 36,412,670.00 | 54,576,828.00 | 68,820,493.00 | 85,670,152.00 | 96,361,432.00 | 111,748,981.00 | 132,623,985.00 | 207,687,486.00 | 247,676,430.00 | 386,523,524.00 | 511,662,183.00 | 624,887,531.00 | 727,822,759.00 | 730,688,817.00 | 921,065,774.00 | 1,007,906,669.00 | 1,153,249,877.00 | 1,153,370,836.00 | 1,155,518,172.00 | 1,159,134,699.00 | 1,159,134,699.00 | 1,301,372,151.00 | 1,303,579,153.00 | 1,386,237,203.00 | |