Ador
ADORWELD.NSAdor Welding Limited Price (ADORWELD.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,598,467
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ador Welding LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,558,284,000.00
+0% |
2,605,480,000.00
+2% |
2,238,381,000.00
-14% |
2,607,335,000.00
+16% |
2,943,735,000.00
+13% |
3,409,063,000.00
+16% |
3,640,164,000.00
+7% |
3,718,300,000.00
+2% |
3,860,600,000.00
+4% |
4,083,300,000.00
+6% |
4,415,000,000.00
+8% |
4,570,100,000.00
+4% |
5,110,100,000.00
+12% |
5,243,200,000.00
+3% |
4,457,400,000.00
-15% |
6,570,000,000.00
+47% |
7,767,600,000.00
+18% |
8,838,300,000.00
+14% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,639,496,000.00 | 1,637,514,000.00 | 1,398,792,000.00 | 1,646,532,000.00 | 1,945,315,000.00 | 2,410,692,000.00 | 2,376,746,000.00 | 2,455,800,000.00 | 2,650,000,000.00 | 2,918,900,000.00 | 3,362,600,000.00 | 3,522,600,000.00 | 3,903,800,000.00 | 3,899,200,000.00 | 3,453,500,000.00 | 4,998,300,000.00 | 5,231,200,000.00 | 7,296,100,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
918,788,000.00
+0% |
967,966,000.00
+5% |
839,589,000.00
-13% |
960,803,000.00
+14% |
998,420,000.00
+4% |
998,371,000.00
0% |
1,263,418,000.00
+27% |
1,262,500,000.00
0% |
1,210,600,000.00
-4% |
1,164,400,000.00
-4% |
1,052,400,000.00
-10% |
1,047,500,000.00
0% |
1,206,300,000.00
+15% |
1,344,000,000.00
+11% |
1,003,900,000.00
-25% |
1,571,700,000.00
+57% |
2,536,400,000.00
+61% |
1,542,200,000.00
-39% |
|
| Gross Profit Ratio | (0.36%) | (0.37%) | (0.38%) | (0.37%) | (0.34%) | (0.29%) | (0.35%) | (0.34%) | (0.31%) | (0.29%) | (0.24%) | (0.23%) | (0.24%) | (0.26%) | (0.23%) | (0.24%) | (0.33%) | (0.17%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30,700,000.00 | 35,100,000.00 | 39,200,000.00 | 30,900,000.00 | 35,600,000.00 | 30,800,000.00 | 29,000,000.00 | 33,200,000.00 | 44,100,000.00 | 10,900,000.00 | |
| General and Administrative | 0.00 | 292,141,000.00 | 245,693,000.00 | 240,643,000.00 | 250,524,000.00 | 293,685,000.00 | 39,900,000.00 | 87,900,000.00 | 380,300,000.00 | 111,300,000.00 | 49,000,000.00 | 47,900,000.00 | 47,400,000.00 | 45,300,000.00 | 52,300,000.00 | 60,200,000.00 | 79,800,000.00 | 94,200,000.00 | |
| Selling, General & Admin... | 0.00 | 292,141,000.00 | 245,693,000.00 | 240,643,000.00 | 250,524,000.00 | 293,685,000.00 | 570,600,000.00 | 660,500,000.00 | 393,000,000.00 | 133,500,000.00 | 125,300,000.00 | 131,800,000.00 | 141,000,000.00 | 167,200,000.00 | 140,300,000.00 | 221,100,000.00 | 354,300,000.00 | 684,600,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46,400,000.00 | 46,500,000.00 | 12,700,000.00 | 22,200,000.00 | 76,300,000.00 | 83,900,000.00 | 93,600,000.00 | 121,900,000.00 | 88,000,000.00 | 160,900,000.00 | 274,500,000.00 | 331,300,000.00 | |
| Depreciation and Amortiz... | 78,778,000.00 | 119,147,000.00 | 132,817,000.00 | 131,136,000.00 | 126,262,000.00 | 124,454,000.00 | 123,800,000.00 | 122,800,000.00 | 125,400,000.00 | 117,900,000.00 | 111,100,000.00 | 99,300,000.00 | 95,000,000.00 | 105,800,000.00 | 109,800,000.00 | 107,200,000.00 | 113,400,000.00 | 130,000,000.00 | |
| Other Expenses | 519,292,000.00 | 338,625,000.00 | 355,814,000.00 | 345,546,000.00 | 384,702,000.00 | 414,691,000.00 | 38,044,000.00 | 5,300,000.00 | 5,400,000.00 | 5,300,000.00 | 29,900,000.00 | 39,200,000.00 | 38,200,000.00 | 34,200,000.00 | 20,900,000.00 | 21,800,000.00 | 66,700,000.00 | 0.00 | |
| Total Operating Expenses | 519,292,000.00 | 630,766,000.00 | 601,507,000.00 | 586,189,000.00 | 635,226,000.00 | 708,376,000.00 | 1,047,161,000.00 | 1,108,700,000.00 | 1,035,400,000.00 | 831,000,000.00 | 835,600,000.00 | 780,200,000.00 | 843,900,000.00 | 991,400,000.00 | 1,025,100,000.00 | 1,153,200,000.00 | 1,795,000,000.00 | 2,347,400,000.00 | |
| Cost and Exponses | 2,158,788,000.00 | 2,268,280,000.00 | 2,000,299,000.00 | 2,232,721,000.00 | 2,580,541,000.00 | 3,119,068,000.00 | 3,423,907,000.00 | 3,564,500,000.00 | 3,685,400,000.00 | 3,749,900,000.00 | 4,198,200,000.00 | 4,302,800,000.00 | 4,747,700,000.00 | 4,890,600,000.00 | 4,478,600,000.00 | 6,151,500,000.00 | 7,026,200,000.00 | 8,044,300,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
399,496,000.00
+0% |
337,200,000.00
-16% |
238,082,000.00
-29% |
374,614,000.00
+57% |
363,194,000.00
-3% |
289,995,000.00
-20% |
216,257,000.00
-25% |
153,800,000.00
-29% |
175,200,000.00
+14% |
333,400,000.00
+90% |
303,200,000.00
-9% |
333,600,000.00
+10% |
368,800,000.00
+11% |
337,800,000.00
-8% |
137,800,000.00
-59% |
503,000,000.00
+265% |
790,400,000.00
+57% |
817,100,000.00
+3% |
|
| Operating Income Ratio | (0.16%) | (0.13%) | (0.11%) | (0.14%) | (0.12%) | (0.09%) | (0.06%) | (0.04%) | (0.05%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.03%) | (0.08%) | (0.10%) | (0.09%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,200,000.00 | 6,200,000.00 | 6,600,000.00 | 7,900,000.00 | 9,900,000.00 | 16,100,000.00 | 9,900,000.00 | 6,100,000.00 | 8,600,000.00 | 11,600,000.00 | 14,100,000.00 | |
| Interest Expenses | 10,150,000.00 | 22,997,000.00 | 19,813,000.00 | 5,659,000.00 | 5,535,000.00 | 8,789,000.00 | 0.00 | 20,900,000.00 | 3,200,000.00 | 5,400,000.00 | 100,000.00 | 800,000.00 | 11,400,000.00 | 82,400,000.00 | 64,000,000.00 | 37,200,000.00 | 23,600,000.00 | 53,600,000.00 | |
| Total Other Income/Exp... | -5,141,000.00 | -22,997,000.00 | -19,813,000.00 | -5,659,000.00 | 4,734,345,000.00 | -8,789,000.00 | 24,174,000.00 | -109,800,000.00 | 307,900,000.00 | -16,000,000.00 | -34,300,000.00 | -52,600,000.00 | -25,300,000.00 | -40,100,000.00 | -278,400,000.00 | 79,100,000.00 | -4,000,000.00 | 38,400,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 471,061,000.00 | 456,347,000.00 | 370,899,000.00 | 505,750,000.00 | 485,590,000.00 | 414,449,000.00 | 340,057,000.00 | 187,700,000.00 | 315,900,000.00 | 448,900,000.00 | 400,800,000.00 | 442,500,000.00 | 555,900,000.00 | 500,000,000.00 | 37,600,000.00 | 747,300,000.00 | 942,500,000.00 | 1,039,100,000.00 | |
| EBITDA ratio | (0.19%) | (0.18%) | (0.17%) | (0.19%) | (0.17%) | (0.12%) | (0.09%) | (0.11%) | (0.08%) | (0.12%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.03%) | (0.08%) | (0.12%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 394,355,000.00 | 314,203,000.00 | 218,269,000.00 | 368,955,000.00 | 357,659,000.00 | 281,206,000.00 | 244,474,000.00 | 44,000,000.00 | 478,000,000.00 | 315,900,000.00 | 278,500,000.00 | 281,000,000.00 | 355,200,000.00 | 337,200,000.00 | -140,600,000.00 | 582,100,000.00 | 791,100,000.00 | 855,500,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.12%) | (0.10%) | (0.14%) | (0.12%) | (0.08%) | (0.07%) | (0.01%) | (0.12%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (-0.03%) | (0.09%) | (0.10%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 70,887,000.00 | 88,602,000.00 | 96,660,000.00 | 112,986,000.00 | 100,748,000.00 | 72,295,000.00 | 75,674,000.00 | 95,100,000.00 | 159,400,000.00 | 92,000,000.00 | 94,100,000.00 | 96,900,000.00 | 109,800,000.00 | 49,500,000.00 | -36,800,000.00 | 130,500,000.00 | 198,200,000.00 | 223,600,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 323,468,000.00
+0% |
225,601,000.00
-30% |
121,609,000.00
-46% |
255,969,000.00
+110% |
256,911,000.00
+0% |
208,911,000.00
-19% |
168,800,000.00
-19% |
-51,100,000.00
-130% |
318,600,000.00
-723% |
223,900,000.00
-30% |
184,400,000.00
-18% |
184,100,000.00
0% |
245,400,000.00
+33% |
261,200,000.00
+6% |
-103,800,000.00
-140% |
450,200,000.00
-534% |
592,900,000.00
+32% |
631,900,000.00
+7% |
|
| Net Income Ratio | (0.13%) | (0.09%) | (0.05%) | (0.10%) | (0.09%) | (0.06%) | (0.05%) | (-0.01%) | (0.08%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (-0.02%) | (0.07%) | (0.08%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 23.79 | 16.59 | 8.94 | 18.82 | 18.89 | 15.36 | 12.41 | -3.76 | 23.43 | 16.46 | 13.13 | 13.54 | 18.05 | 19.21 | -7.63 | 33.11 | 43.60 | 46.47 | |
| Diluted EPS | 23.79 | 16.59 | 8.94 | 18.82 | 18.89 | 15.36 | 12.41 | -3.76 | 23.43 | 16.46 | 13.13 | 13.54 | 18.05 | 19.21 | -7.63 | 33.11 | 43.60 | 46.47 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | |
| Diluted Share Outstanding | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | 13,598,467.00 | |