ADvTECH
ADH.JOADvTECH Limited Price (ADH.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
549,300,000
(0.3104)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ADvTECH LimitedCurrency: ZAc
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
470,078,000.00
+0% |
485,784,000.00
+3% |
569,834,000.00
+17% |
661,035,000.00
+16% |
830,129,000.00
+26% |
962,711,000.00
+16% |
1,197,793,000.00
+24% |
1,375,997,000.00
+15% |
1,470,100,000.00
+7% |
1,605,600,000.00
+9% |
1,687,200,000.00
+5% |
1,766,300,000.00
+5% |
1,931,800,000.00
+9% |
2,707,700,000.00
+40% |
3,353,100,000.00
+24% |
3,937,700,000.00
+17% |
4,389,000,000.00
+11% |
5,108,000,000.00
+16% |
5,499,200,000.00
+8% |
5,917,200,000.00
+8% |
6,960,600,000.00
+18% |
7,859,900,000.00
+13% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 854,400,000.00 | 900,600,000.00 | 958,600,000.00 | 1,340,500,000.00 | 1,681,300,000.00 | 2,123,900,000.00 | 2,346,200,000.00 | 470,400,000.00 | 645,400,000.00 | 777,300,000.00 | 3,709,300,000.00 | 4,629,300,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
470,078,000.00
+0% |
485,784,000.00
+3% |
569,834,000.00
+17% |
661,035,000.00
+16% |
830,129,000.00
+26% |
962,711,000.00
+16% |
1,197,793,000.00
+24% |
1,375,997,000.00
+15% |
1,470,100,000.00
+7% |
1,605,600,000.00
+9% |
832,800,000.00
-48% |
865,700,000.00
+4% |
973,200,000.00
+12% |
1,367,200,000.00
+40% |
1,671,800,000.00
+22% |
1,813,800,000.00
+8% |
2,042,800,000.00
+13% |
4,637,600,000.00
+127% |
4,853,800,000.00
+5% |
5,139,900,000.00
+6% |
3,251,300,000.00
-37% |
3,230,600,000.00
-1% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.49%) | (0.49%) | (0.50%) | (0.50%) | (0.50%) | (0.46%) | (0.47%) | (0.91%) | (0.88%) | (0.87%) | (0.47%) | (0.41%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,500,000.00 | 7,300,000.00 | 8,700,000.00 | 10,200,000.00 | 10,400,000.00 | 13,100,000.00 | 14,000,000.00 | 14,000,000.00 | 10,600,000.00 | 16,000,000.00 | 17,700,000.00 | |
| General and Administrative | 0.00 | 0.00 | 26,306,000.00 | 22,042,000.00 | 31,517,000.00 | 32,416,000.00 | 630,035,000.00 | 780,134,000.00 | 864,400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 64,700,000.00 | 75,800,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 26,306,000.00 | 22,042,000.00 | 31,517,000.00 | 32,416,000.00 | 630,035,000.00 | 780,134,000.00 | 864,400,000.00 | 0.00 | 168,700,000.00 | 161,900,000.00 | 164,800,000.00 | 197,100,000.00 | 226,300,000.00 | 285,300,000.00 | 208,300,000.00 | 1,241,200,000.00 | 1,357,400,000.00 | 1,336,200,000.00 | 560,600,000.00 | 1,655,700,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 192,200,000.00 | 187,300,000.00 | |
| Depreciation and Amortiz... | 19,835,000.00 | 21,032,000.00 | -21,287,000.00 | 25,628,000.00 | 26,754,000.00 | 33,482,000.00 | 45,622,000.00 | 58,746,000.00 | 66,400,000.00 | 62,300,000.00 | -60,600,000.00 | -63,200,000.00 | -76,500,001.00 | -99,600,000.00 | 132,500,000.00 | 155,300,000.00 | 275,600,000.00 | 304,500,000.00 | 346,400,000.00 | 314,500,000.00 | 345,700,000.00 | 384,400,000.00 | |
| Other Expenses | 19,835,000.00 | 21,032,000.00 | -21,287,000.00 | 551,978,000.00 | 676,328,000.00 | 769,747,000.00 | -629,181,000.00 | 376,927,000.00 | 402,800,000.00 | 1,375,600,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,768,500,000.00 | 3,944,700,000.00 | 3,915,100,000.00 | 3,687,000,000.00 | 0.00 | |
| Total Operating Expenses | 19,835,000.00 | 21,032,000.00 | 5,019,000.00 | 574,020,000.00 | 707,845,000.00 | 802,163,000.00 | 854,000.00 | 1,157,061,000.00 | 1,267,200,000.00 | 1,375,600,000.00 | -637,699,999.00 | -644,200,000.00 | -717,600,000.00 | -919,100,000.00 | -1,064,199,999.00 | -1,179,200,000.00 | -1,279,699,999.00 | 3,768,500,000.00 | 3,944,700,000.00 | 3,915,100,000.00 | 4,263,600,000.00 | 1,655,700,000.00 | |
| Cost and Exponses | 19,835,000.00 | 21,032,000.00 | 5,019,000.00 | 574,020,000.00 | 707,845,000.00 | 802,163,000.00 | 854,000.00 | 1,157,061,000.00 | 1,267,200,000.00 | 1,375,600,000.00 | 216,700,001.00 | 256,400,000.00 | 241,000,000.00 | 421,400,000.00 | 617,100,001.00 | 944,700,000.00 | 1,066,500,001.00 | 4,238,900,000.00 | 4,590,100,000.00 | 4,692,400,000.00 | 1,803,000,000.00 | 6,285,000,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
450,243,000.00
+0% |
464,752,000.00
+3% |
564,815,000.00
+22% |
87,015,000.00
-85% |
122,284,000.00
+41% |
160,548,000.00
+31% |
200,693,000.00
+25% |
218,936,000.00
+9% |
202,900,000.00
-7% |
230,000,000.00
+13% |
200,000,000.00
-13% |
221,700,000.00
+11% |
256,399,999.00
+16% |
448,300,000.00
+75% |
608,100,000.00
+36% |
668,000,000.00
+10% |
808,200,000.00
+21% |
879,100,000.00
+9% |
901,800,000.00
+3% |
1,226,700,000.00
+36% |
1,679,600,000.00
+37% |
1,574,900,000.00
-6% |
|
| Operating Income Ratio | (0.96%) | (0.96%) | (0.99%) | (0.13%) | (0.15%) | (0.17%) | (0.17%) | (0.16%) | (0.14%) | (0.14%) | (0.12%) | (0.13%) | (0.13%) | (0.17%) | (0.18%) | (0.17%) | (0.18%) | (0.17%) | (0.16%) | (0.21%) | (0.24%) | (0.20%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 29,495,000.00 | 8,550,000.00 | 0.00 | 7,720,000.00 | 17,452,000.00 | 22,949,000.00 | 11,005,000.00 | 9,400,000.00 | 11,000,000.00 | 7,400,000.00 | 3,200,000.00 | 2,800,000.00 | 7,100,000.00 | 12,600,000.00 | 3,900,000.00 | 3,700,000.00 | 5,200,000.00 | 2,300,000.00 | 7,700,000.00 | 7,400,000.00 | 16,200,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 8,550,000.00 | 10,411,000.00 | 3,860,000.00 | 20,583,000.00 | 1,072,000.00 | 156,000.00 | 200,000.00 | 10,800,000.00 | 400,000.00 | 2,700,000.00 | 11,400,000.00 | 126,800,000.00 | 93,800,000.00 | 103,000,000.00 | 195,700,000.00 | 219,500,000.00 | 197,100,000.00 | 162,500,000.00 | 172,800,000.00 | 201,500,000.00 | |
| Total Other Income/Exp... | -686,354,000.00 | -413,339,000.00 | -354,000.00 | 117,000.00 | 5,539,000.00 | 14,321,000.00 | 21,877,000.00 | 10,849,000.00 | 9,200,000.00 | 5,500,000.00 | 2,500,000.00 | 3,000,000.00 | -9,099,999.00 | -119,700,000.00 | -81,700,000.00 | -130,200,000.00 | -231,500,000.00 | -218,300,000.00 | -231,100,000.00 | -132,600,000.00 | -124,200,000.00 | -186,300,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 470,078,000.00 | 485,784,000.00 | 77,208,000.00 | 117,907,000.00 | 158,437,000.00 | 207,272,000.00 | 269,118,000.00 | 288,665,000.00 | 269,300,000.00 | 297,800,000.00 | 272,800,000.00 | 297,500,000.00 | 343,100,000.00 | 565,000,000.00 | 752,700,000.00 | 796,100,000.00 | 1,048,000,000.00 | 1,192,300,000.00 | 1,227,600,000.00 | 1,441,900,000.00 | 1,692,600,000.00 | 1,972,800,000.00 | |
| EBITDA ratio | (1.00%) | (1.00%) | (0.99%) | (0.19%) | (0.19%) | (0.24%) | (0.22%) | (0.21%) | (0.19%) | (0.19%) | (0.15%) | (0.16%) | (0.17%) | (0.20%) | (0.22%) | (0.21%) | (0.22%) | (0.23%) | (0.23%) | (0.26%) | (0.21%) | (0.25%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | -236,111,000.00 | 51,413,000.00 | 50,800,000.00 | 87,132,000.00 | 127,823,000.00 | 174,869,000.00 | 222,570,000.00 | 229,785,000.00 | 212,100,000.00 | 235,500,000.00 | 202,500,000.00 | 224,700,000.00 | 247,300,000.00 | 328,600,000.00 | 526,400,000.00 | 537,800,000.00 | 576,700,000.00 | 660,800,000.00 | 674,500,000.00 | 959,100,000.00 | 1,174,200,000.00 | 1,388,600,000.00 | |
| Income Before Tax Ratio | (-0.50%) | (0.11%) | (0.09%) | (0.13%) | (0.15%) | (0.18%) | (0.19%) | (0.17%) | (0.14%) | (0.15%) | (0.12%) | (0.13%) | (0.13%) | (0.12%) | (0.16%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.16%) | (0.17%) | (0.18%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 7,148,000.00 | 140,000.00 | 10,104,000.00 | 27,162,000.00 | 38,545,000.00 | 52,851,000.00 | 67,123,000.00 | 69,584,000.00 | 63,300,000.00 | 79,200,000.00 | 64,099,999.00 | 69,000,000.00 | 80,200,000.00 | 102,500,000.00 | 148,500,000.00 | 160,100,000.00 | 180,600,000.00 | 192,500,000.00 | 209,000,000.00 | 279,700,000.00 | 332,300,000.00 | 390,400,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | -243,259,000.00
+0% |
51,273,000.00
-121% |
40,696,000.00
-21% |
59,970,000.00
+47% |
89,278,000.00
+49% |
122,018,000.00
+37% |
155,447,000.00
+27% |
160,201,000.00
+3% |
148,800,000.00
-7% |
156,300,000.00
+5% |
138,400,000.00
-11% |
155,700,000.00
+13% |
167,100,000.00
+7% |
224,900,000.00
+35% |
372,400,000.00
+66% |
369,300,000.00
-1% |
397,400,000.00
+8% |
469,400,000.00
+18% |
461,100,000.00
-2% |
664,900,000.00
+44% |
805,400,000.00
+21% |
951,000,000.00
+18% |
|
| Net Income Ratio | (-0.52%) | (0.11%) | (0.07%) | (0.09%) | (0.11%) | (0.13%) | (0.13%) | (0.12%) | (0.10%) | (0.10%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.11%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.11%) | (0.12%) | (0.12%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | -0.65 | 0.14 | 0.10 | 0.16 | 0.23 | 0.31 | 0.39 | 0.39 | 0.36 | 0.38 | 0.34 | 0.39 | 0.40 | 0.50 | 0.71 | 0.69 | 0.74 | 0.87 | 0.85 | 1.23 | 1.49 | 1.74 | |
| Diluted EPS | -0.65 | 0.13 | 0.10 | 0.15 | 0.22 | 0.30 | 0.39 | 0.39 | 0.36 | 0.38 | 0.34 | 0.39 | 0.40 | 0.50 | 0.71 | 0.69 | 0.74 | 0.87 | 0.85 | 1.22 | 1.47 | 1.73 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 375,201,364.00 | 371,903,608.00 | 364,477,168.00 | 370,818,850.00 | 377,074,461.00 | 381,146,499.00 | 396,003,190.00 | 409,253,198.00 | 409,765,533.00 | 410,687,736.00 | 402,325,581.00 | 404,415,584.00 | 415,800,000.00 | 447,800,000.00 | 525,200,000.00 | 534,985,422.00 | 535,900,000.00 | 539,000,000.00 | 541,600,000.00 | 540,100,000.00 | 542,100,000.00 | 545,300,000.00 | |
| Diluted Share Outstanding | 376,197,343.00 | 385,780,608.00 | 379,306,192.00 | 390,693,350.00 | 392,332,822.00 | 392,427,091.00 | 398,650,937.00 | 409,560,599.00 | 410,072,934.00 | 410,687,736.00 | 402,500,000.00 | 404,415,584.00 | 416,708,229.00 | 448,007,968.00 | 525,988,700.00 | 535,200,000.00 | 536,111,111.00 | 539,000,000.00 | 541,600,000.00 | 545,900,000.00 | 547,600,000.00 | 549,300,000.00 | |