
Aalborg
AAB.COAalborg Boldspilklub A/S Price (AAB.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,699,768
(88.4006)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 55,696,000 | 76,756 | 77,097 | 74,800,000 | 108,888,000 | 137,263,000 | 224,394,000 | 119,093,000 | 84,509,000 | 68,224,000 | 66,612,000 | 72,805,000 | 127,469,000 | 78,773,000 | 74,795,000 | 63,238,000 | 69,979,000 | 60,376,000 | 43,644,000 | 64,275,000 | 85,155,000 | 81,832,000 | 75,185,000 |
Net Income | -13,783 | -1,312 | -8,280 | -5,865,000 | 5,281,000 | -5,484,000 | 31,081,000 | -90,508,000 | -45,972,000 | -40,985,000 | -11,761,000 | -33,038,000 | 41,079,000 | 541,000 | 7,062,000 | 12,761,000 | -23,332,000 | -34,016,000 | 11,783,000 | -15,903,000 | -17,976,000 | -34,397,000 | -44,176,000 |
FCF USD | -24,732 | -605 | -14,512 | 430,000 | -4,231,000 | -25,322,000 | -1,755,000 | -15,169,000 | -31,878,000 | -45,941,000 | -2,774,000 | 11,402,000 | 15,161,000 | 7,386,000 | -891,000 | 666,000 | -18,954,000 | -27,199,000 | 2,158,000 | 8,696,000 | -56,278,000 | -43,042,000 | -57,416,000 |
OCF USD | -1,405 | 6,689 | 4,452 | 9,186,000 | 10,423,000 | 13,616,000 | 50,877,000 | 10,580,000 | -30,275,000 | -38,242,000 | -1,624,000 | 12,679,000 | 18,266,000 | 16,935,000 | 9,172,000 | 16,575,000 | -7,834,000 | -13,663,000 | 18,580,000 | 22,576,000 | -43,270,000 | -27,504,000 | -46,319,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | -0.20 | -0.16 | -0.33 | -1.63 | -0.41 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | -0.36 | 1.00 | -0.74 | -1.04 | -0.86 | -0.53 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 | 1.46 | 4.58 | 0.82 | 7.84 | -1.06 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.13 | 0.15 | 0.54 | 0.56 | 0.53 |
CA/CL | 1.39 | 2.57 | 2.94 | 1.08 | 1.65 | 0.90 | 0.57 | 0.36 | 0.85 | 0.22 | 0.37 | 0.20 | 3.07 | 1.21 | 1.43 | 2.81 | 2.15 | 0.95 | 1.79 | 1.69 | 1.23 | 1.85 | 1.97 |
TA/TL | 2.20 | 3.21 | 3.38 | 2.61 | 2.55 | 1.90 | 2.10 | 1.44 | 1.11 | 1.32 | 1.07 | 0.68 | 3.97 | 4.40 | 5.28 | 5.06 | 4.29 | 2.43 | 2.33 | 2.26 | 1.86 | 1.77 | 1.93 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 97,747,000 | 106,186,000 | 104,012,000 | 15,560,000 | 37,495,000 | 23,434,000 | 2,376,000 | 0 | 0 | 0 | 0 | 12,573,000 | 12,191,000 | 11,794,000 | 33,444,000 | 31,494,000 | 29,922,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -0.01% | -1.02% | 124.01% | -5.23% | 3.35% | -2.87% | 17.81% | -44.11% | -23.02% | -79.88% | -14.97% | 25.97% | 44.21% | 0.51% | 6.38% | 10.91% | -25.39% | -60.69% | 11.35% | -20.42% | -15.53% | -36.94% | -47.86% |
ROE | -0.02% | -1.37% | -9.69% | -8.48% | 3.92% | -4.20% | 19.05% | -124.34% | -202.24% | -215.95% | -245.89% | 149.12% | 44.35% | 0.58% | 7.05% | 11.36% | -26.05% | -60.63% | 12.70% | -20.51% | -29.11% | -61.40% | -77.88% |
ROA | 0.00% | -0.94% | -6.82% | -5.24% | 2.38% | -1.99% | 9.98% | -37.92% | -22.30% | -50.75% | -19.00% | -57.14% | 33.18% | 0.45% | 5.71% | 9.12% | -19.49% | -35.08% | 7.25% | -11.01% | -11.78% | -26.71% | -37.50% |
NM % | -0.02% | -1.71% | -10.74% | -7.84% | 4.85% | -4.00% | 13.85% | -76.00% | -54.40% | -60.07% | -17.66% | -45.38% | 32.23% | 0.69% | 9.44% | 20.18% | -33.34% | -56.34% | 27.00% | -24.74% | -21.11% | -42.03% | -58.76% |
FCF / R% | 0.00% | -0.79% | -18.82% | 0.57% | -3.89% | -18.45% | -0.78% | -12.74% | -37.72% | -67.34% | -4.16% | 15.66% | 11.89% | 9.38% | -1.19% | 1.05% | -27.09% | -45.05% | 4.94% | 13.53% | -66.09% | -52.60% | -76.37% |
FCF / NI% | 179.44% | 46.11% | 175.27% | -7.33% | -80.12% | 461.74% | -5.65% | 16.76% | 63.60% | 115.33% | 19.29% | -42.12% | 36.91% | 1,365.25% | -12.62% | 5.22% | 83.27% | 81.24% | 18.31% | -56.88% | 356.96% | 125.13% | 129.97% |
Operating Margin (OM) | 0.00 | 0.25 | 0.11 | -0.10 | 0.06 | 0.02 | 0.33 | -0.14 | -0.79 | -1.20 | -0.15 | -0.51 | 0.20 | 0.34 | 0.45 | 0.72 | 0.33 | -0.31 | 1.91 | 1.06 | 0.61 | 0.48 | 0.36 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.49 | -0.05 | -0.30 | -217.06 | 90.04 | -85.21 | 476.75 | -1,384.25 | -1,221.04 | -261.32 | -74.99 | -210.65 | 90.95 | 1.20 | 15.64 | 28.48 | -52.06 | -75.90 | 12.23 | -16.50 | -18.65 | -24.00 | -16.36 |
SPS | 1,971.68 | 2.72 | 2.82 | 2,768.32 | 1,856.57 | 2,132.84 | 3,442.00 | 1,821.44 | 2,244.59 | 434.99 | 424.72 | 464.20 | 282.22 | 174.41 | 165.60 | 141.11 | 156.15 | 134.72 | 45.29 | 66.70 | 88.36 | 57.11 | 27.85 |
OCPS | -0.05 | 0.24 | 0.16 | 339.97 | 177.72 | 211.57 | 780.41 | 161.81 | -804.12 | -243.83 | -10.35 | 80.84 | 40.44 | 37.50 | 20.31 | 36.99 | -17.48 | -30.49 | 19.28 | 23.43 | -44.90 | -19.19 | -17.16 |
FCPS | -0.88 | -0.02 | -0.53 | 15.91 | -72.14 | -393.46 | -26.92 | -232.00 | -846.69 | -292.92 | -17.69 | 72.70 | 33.57 | 16.35 | -1.97 | 1.49 | -42.29 | -60.69 | 2.24 | 9.02 | -58.40 | -30.04 | -21.27 |
BVPS | 2,408.67 | 3.39 | 3.13 | 2,559.25 | 2,295.52 | 2,027.92 | 2,503.12 | 1,113.24 | 603.75 | 121.01 | 30.50 | -141.26 | 205.08 | 206.27 | 221.91 | 250.69 | 199.90 | 125.19 | 96.31 | 80.45 | 64.09 | 39.10 | 21.01 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.49 | -0.05 | -0.30 | -217.06 | 90.04 | -85.21 | 476.75 | -1,384.25 | -1,221.04 | -261.32 | -74.99 | -210.65 | 90.95 | 1.20 | 15.64 | 28.48 | -52.06 | -75.90 | 12.23 | -16.50 | -18.65 | -24.00 | -16.36 |
CAGR-SPS | 1,971.68 | 2.72 | 2.82 | 2,768.32 | 1,856.57 | 2,132.84 | 3,442.00 | 1,821.44 | 2,244.59 | 434.99 | 424.72 | 464.20 | 282.22 | 174.41 | 165.60 | 141.11 | 156.15 | 134.72 | 45.29 | 66.70 | 88.36 | 57.11 | 27.85 |
CAGR-OCPS | -0.05 | 0.24 | 0.16 | 339.97 | 177.72 | 211.57 | 780.41 | 161.81 | -804.12 | -243.83 | -10.35 | 80.84 | 40.44 | 37.50 | 20.31 | 36.99 | -17.48 | -30.49 | 19.28 | 23.43 | -44.90 | -19.19 | -17.16 |
CAGR-FCPS | -0.88 | -0.02 | -0.53 | 15.91 | -72.14 | -393.46 | -26.92 | -232.00 | -846.69 | -292.92 | -17.69 | 72.70 | 33.57 | 16.35 | -1.97 | 1.49 | -42.29 | -60.69 | 2.24 | 9.02 | -58.40 | -30.04 | -21.27 |
CAGR-BVPS | 2,408.67 | 3.39 | 3.13 | 2,559.25 | 2,295.52 | 2,027.92 | 2,503.12 | 1,113.24 | 603.75 | 121.01 | 30.50 | -141.26 | 205.08 | 206.27 | 221.91 | 250.69 | 199.90 | 125.19 | 96.31 | 80.45 | 64.09 | 39.10 | 21.01 |