Aalborg
AAB.COAalborg Boldspilklub A/S Price (AAB.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,699,768
(88.4006)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aalborg Boldspilklub A/SCurrency: DKK
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
55.70M
+0% |
76.76k
-100% |
77.10k
+0% |
74.80M
+96,921% |
108.89M
+46% |
137.26M
+26% |
224.39M
+63% |
119.09M
-47% |
84.51M
-29% |
68.22M
-19% |
66.61M
-2% |
72.81M
+9% |
127.47M
+75% |
78.77M
-38% |
74.80M
-5% |
63.24M
-15% |
69.98M
+11% |
60.38M
-14% |
43.64M
-28% |
64.28M
+47% |
85.16M
+32% |
81.83M
-4% |
75.19M
-8% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 13.04M | 13.98M | 22.29M | 74.46M | 70.53M | 49.58M | 37.70M | 19.91M | 21.33M | 30.73M | 23.63M | 24.26M | 22.89M | 20.06M | 21.87M | 16.56M | 19.00M | 25.77M | 25.28M | 23.10M | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
55.70M
+0% |
76.76k
-100% |
77.10k
+0% |
61.76M
+80,008% |
94.91M
+54% |
114.97M
+21% |
149.94M
+30% |
48.57M
-68% |
34.93M
-28% |
30.52M
-13% |
46.70M
+53% |
51.47M
+10% |
96.74M
+88% |
55.15M
-43% |
50.54M
-8% |
40.35M
-20% |
49.92M
+24% |
38.51M
-23% |
27.09M
-30% |
45.28M
+67% |
59.38M
+31% |
56.55M
-5% |
52.09M
-8% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.83%) | (0.87%) | (0.84%) | (0.67%) | (0.41%) | (0.41%) | (0.45%) | (0.70%) | (0.71%) | (0.76%) | (0.70%) | (0.68%) | (0.64%) | (0.71%) | (0.64%) | (0.62%) | (0.70%) | (0.70%) | (0.69%) | (0.69%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 36.75M | 42.39k | 47.80k | 49.89M | 60.63M | 79.97M | 0.00 | 0.00 | 0.00 | 0.00 | 14.57M | 8.09M | 7.84M | 8.53M | 7.02M | 7.72M | 9.42M | 7.82M | 10.39M | 13.03M | 8.81M | 13.40M | 11.82M | |
| Selling, General & Admin... | 36.75M | 42.39k | 47.80k | 49.89M | 60.63M | 79.97M | 0.00 | 0.00 | 0.00 | 0.00 | 14.57M | 8.09M | 7.84M | 8.53M | 7.02M | 7.72M | 9.42M | 7.82M | 10.39M | 13.03M | 8.81M | 13.40M | 11.82M | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.32M | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 19.07M | 10.52k | 11.75k | 9.19M | 12.03M | 13.62M | 6.31M | -4,439,000.00 | 1.41M | 5.46M | 4.50M | 10.72M | 4.78M | 5.65M | 2.72M | 7.87M | 12.50M | 10.93M | 13.03M | 15.17M | 18.78M | 24.50M | 17.86M | |
| Other Expenses | 9.75M | 10.12k | 9.31k | 19.96M | 28.14M | 39.78M | 103.13M | 112.11M | 66.33M | 57.67M | 37.86M | 43.64M | 46.63M | 46.04M | 36.77M | 20.02M | 62.69M | 65.40M | 4.71M | 47.67M | 64.13M | 77.04M | 83.75M | |
| Total Operating Expenses | 46.50M | 52.51k | 57.11k | 69.84M | 88.77M | 119.75M | 103.13M | 112.11M | 66.33M | 57.67M | 52.43M | 51.73M | 54.46M | 54.57M | 43.79M | 27.74M | 72.11M | 73.22M | 15.10M | 60.70M | 72.94M | 90.44M | 95.57M | |
| Cost and Exponses | 46.50M | 52.51k | 57.11k | 82.88M | 102.74M | 142.04M | 177.58M | 182.64M | 115.91M | 95.37M | 72.34M | 73.06M | 85.19M | 78.20M | 68.05M | 50.63M | 92.17M | 95.09M | 31.66M | 79.70M | 98.71M | 115.72M | 118.66M | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
-17,948.00
+0% |
-1,593.00
-91% |
183.58k
-11,624% |
-7,314,000.00
-4,084% |
6.15M
-184% |
-5,652,000.00
-192% |
46.81M
-928% |
-63,546,000.00
-236% |
-31,403,000.00
-51% |
-27,148,000.00
-14% |
-5,730,000.00
-79% |
132.00k
-102% |
42.28M
+31,931% |
578.00k
-99% |
6.75M
+1,067% |
12.61M
+87% |
-22,192,000.00
-276% |
-34,710,000.00
+56% |
11.99M
-135% |
-14,673,000.00
-222% |
-13,526,000.00
-8% |
-33,889,000.00
+151% |
-43,477,000.00
+28% |
|
| Operating Income Ratio | (0.00%) | (-0.02%) | (2.38%) | (-0.10%) | (0.06%) | (-0.04%) | (0.21%) | (-0.53%) | (-0.37%) | (-0.40%) | (-0.09%) | (0.00%) | (0.33%) | (0.01%) | (0.09%) | (0.20%) | (-0.32%) | (-0.57%) | (0.27%) | (-0.23%) | (-0.16%) | (-0.41%) | (-0.58%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 723.00k | 2.09k | 1.41k | 195.00k | 675.00k | 773.00k | 719.00k | 1.17M | 1.17M | 1.01M | 50.00k | 30.00k | 75.00k | 95.00k | 368.00k | 645.00k | 339.00k | 1.77M | 692.00k | 754.00k | 30.00k | 437.00k | 748.00k | |
| Interest Expenses | 1.65k | 122.00 | 195.00k | 1.95M | 1.12M | 2.08M | 7.81M | 6.38M | 7.10M | 4.20M | 1.93M | 7.73M | 1.10M | 132.00k | 52.00k | 125.00k | 894.00k | 538.00k | 625.00k | 615.00k | 803.00k | 1.24M | 1.62M | |
| Total Other Income/Exp... | 846.00 | -780,715.00 | -1,213,000.00 | -1,951,000.00 | 485.00k | -2,080,000.00 | -10,130,000.00 | -15,635,000.00 | -5,925,000.00 | -3,046,000.00 | -2,247,000.00 | -7,293,000.00 | -1,003,000.00 | -37,000.00 | 316.00k | 520.00k | -570,000.00 | 1.23M | 67.00k | 139.00k | -2,210,000.00 | -508,000.00 | -699,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 19.05M | 10.64M | 2.13M | 1.68M | 17.24M | 9.42M | 53.12M | -60,308,000.00 | -23,523,000.00 | -21,689,000.00 | -1,233,000.00 | 4.95M | 47.06M | 6.22M | 9.83M | 20.47M | -9,356,000.00 | -22,010,000.00 | 25.68M | 485.00k | 3.81M | -8,651,000.00 | -24,692,000.00 | |
| EBITDA ratio | (0.34%) | (0.12%) | (2.53%) | (0.03%) | (0.17%) | (0.06%) | (0.24%) | (-0.57%) | (-0.35%) | (-0.32%) | (-0.02%) | (0.15%) | (0.37%) | (0.08%) | (0.17%) | (0.33%) | (-0.10%) | (-0.36%) | (0.59%) | (0.01%) | (0.06%) | (-0.11%) | (-0.33%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | -19,593.00 | -1,715.00 | -11,421.00 | -9,265,000.00 | 6.63M | -7,732,000.00 | 36.68M | -87,007,000.00 | -42,647,000.00 | -30,194,000.00 | -10,645,000.00 | -13,130,000.00 | 41.28M | 541.00k | 7.06M | 13.13M | -22,762,000.00 | -33,478,000.00 | 12.06M | -15,288,000.00 | -15,766,000.00 | -34,397,000.00 | -44,176,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-0.02%) | (-0.15%) | (-0.12%) | (0.06%) | (-0.06%) | (0.16%) | (-0.73%) | (-0.50%) | (-0.44%) | (-0.16%) | (-0.18%) | (0.32%) | (0.01%) | (0.09%) | (0.21%) | (-0.33%) | (-0.55%) | (0.28%) | (-0.24%) | (-0.19%) | (-0.42%) | (-0.59%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | -5,810.00 | -403.00 | -3,141.00 | -3,400,000.00 | 1.35M | -2,248,000.00 | 5.60M | 3.50M | 3.33M | 10.79M | 1.12M | 19.91M | 273.00k | 95.00k | 368.00k | 364.00k | 570.00k | 538.00k | 272.00k | 615.00k | 2.21M | 0.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | -13,783.00
+0% |
-1,312.00
-90% |
-8,280.00
+531% |
-5,865,000.00
+70,733% |
5.28M
-190% |
-5,484,000.00
-204% |
31.08M
-667% |
-90,508,000.00
-391% |
-45,972,000.00
-49% |
-40,985,000.00
-11% |
-11,761,000.00
-71% |
-33,038,000.00
+181% |
41.08M
-224% |
541.00k
-99% |
7.06M
+1,205% |
12.76M
+81% |
-23,332,000.00
-283% |
-34,016,000.00
+46% |
11.78M
-135% |
-15,903,000.00
-235% |
-17,976,000.00
+13% |
-34,397,000.00
+91% |
-44,176,000.00
+28% |
|
| Net Income Ratio | (0.00%) | (-0.02%) | (-0.11%) | (-0.08%) | (0.05%) | (-0.04%) | (0.14%) | (-0.76%) | (-0.54%) | (-0.60%) | (-0.18%) | (-0.45%) | (0.32%) | (0.01%) | (0.09%) | (0.20%) | (-0.33%) | (-0.56%) | (0.27%) | (-0.25%) | (-0.21%) | (-0.42%) | (-0.59%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | -0.49 | -0.05 | -0.30 | -217.06 | 90.12 | -85.21 | 476.65 | -1,384.25 | -1,221.04 | -261.32 | -74.99 | -210.65 | 88.54 | 1.20 | 15.63 | 28.47 | -52.06 | -75.90 | 12.23 | -16.50 | -18.65 | -24.00 | -16.36 | |
| Diluted EPS | -0.49 | -0.05 | -0.30 | -217.06 | 89.58 | -84.06 | 471.76 | -1,384.25 | -1,221.04 | -261.32 | -74.99 | -210.65 | 88.54 | 1.20 | 15.63 | 28.47 | -52.06 | -75.90 | 12.23 | -16.50 | -18.65 | -24.00 | -16.36 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 28.25k | 28.25k | 27.33k | 27.02k | 58.65k | 64.36k | 65.19k | 65.38k | 37.65k | 156.84k | 156.84k | 156.84k | 451.66k | 451.66k | 451.66k | 448.15k | 448.15k | 448.15k | 963.69k | 963.69k | 963.69k | 1.43M | 2.70M | |
| Diluted Share Outstanding | 28.25k | 28.25k | 27.33k | 27.02k | 58.81k | 65.24k | 65.91k | 65.38k | 37.65k | 156.84k | 156.84k | 156.84k | 451.66k | 451.66k | 451.66k | 448.15k | 448.15k | 448.15k | 963.69k | 963.69k | 963.69k | 1.43M | 2.70M | |