A2B
A2B.AXA2B Australia Limited Price (A2B.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
125,242,000
(3.887)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
A2B Australia LimitedCurrency: AUD
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
333,280,000.00
+0% |
359,264,000.00
+8% |
395,362,000.00
+10% |
447,277,000.00
+13% |
0.00
+0% |
543,369,000.00
+0% |
580,958,000.00
+7% |
623,565,000.00
+7% |
689,116,000.00
+11% |
776,565,000.00
+13% |
883,261,000.00
+14% |
148,090,000.00
-83% |
171,480,000.00
+16% |
173,223,000.00
+1% |
174,117,000.00
+1% |
184,215,000.00
+6% |
192,088,000.00
+4% |
196,098,000.00
+2% |
197,253,000.00
+1% |
187,963,000.00
-5% |
168,808,000.00
-10% |
151,949,000.00
-10% |
185,543,000.00
+22% |
197,943,000.00
+7% |
170,894,000.00
-14% |
113,373,000.00
-34% |
126,138,000.00
+11% |
147,251,000.00
+17% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 533,673,000.00 | 577,978,000.00 | 616,585,000.00 | 692,205,000.00 | 782,348,000.00 | 23,573,000.00 | 29,596,000.00 | 29,657,000.00 | 30,541,000.00 | 33,930,000.00 | 36,625,000.00 | 35,406,000.00 | 55,096,000.00 | 50,315,000.00 | 36,885,000.00 | 31,516,000.00 | 49,718,000.00 | 51,656,000.00 | 133,514,000.00 | 104,670,000.00 | 104,066,000.00 | 108,147,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
333,280,000.00
+0% |
359,264,000.00
+8% |
395,362,000.00
+10% |
447,277,000.00
+13% |
0.00
+0% |
543,369,000.00
+0% |
47,285,000.00
-91% |
45,587,000.00
-4% |
72,531,000.00
+59% |
84,360,000.00
+16% |
100,913,000.00
+20% |
124,517,000.00
+23% |
141,884,000.00
+14% |
143,566,000.00
+1% |
143,576,000.00
+0% |
150,285,000.00
+5% |
155,463,000.00
+3% |
160,692,000.00
+3% |
142,157,000.00
-12% |
137,648,000.00
-3% |
131,923,000.00
-4% |
120,433,000.00
-9% |
135,825,000.00
+13% |
146,287,000.00
+8% |
37,380,000.00
-74% |
8,703,000.00
-77% |
22,072,000.00
+154% |
39,104,000.00
+77% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (0.08%) | (0.07%) | (0.11%) | (0.11%) | (0.11%) | (0.84%) | (0.83%) | (0.83%) | (0.82%) | (0.82%) | (0.81%) | (0.82%) | (0.72%) | (0.73%) | (0.78%) | (0.79%) | (0.73%) | (0.74%) | (0.22%) | (0.08%) | (0.17%) | (0.27%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,050,000.00 | 2,540,000.00 | 2,445,000.00 | 1,518,000.00 | 2,893,000.00 | 2,411,000.00 | 1,939,000.00 | 2,053,000.00 | 5,045,000.00 | 4,386,000.00 | 2,800,000.00 | |
| General and Administrative | 16,000.00 | -14,000.00 | 102,000.00 | 336,000.00 | 0.00 | 4,137,274.00 | 10,999,000.00 | 19,286,000.00 | 21,041,000.00 | 22,951,000.00 | 24,585,000.00 | 35,063,000.00 | 39,476,000.00 | 40,381,000.00 | 43,481,000.00 | 44,057,000.00 | 46,094,000.00 | 49,731,000.00 | 16,472,000.00 | 18,665,000.00 | 22,381,000.00 | 22,856,000.00 | 36,365,000.00 | 39,764,000.00 | 40,234,000.00 | 10,518,000.00 | 11,288,000.00 | 12,235,000.00 | |
| Selling, General & Admin... | 16,000.00 | -14,000.00 | 102,000.00 | 336,000.00 | 0.00 | 4,137,274.00 | 10,999,000.00 | 19,286,000.00 | 21,041,000.00 | 22,951,000.00 | 24,585,000.00 | 35,063,000.00 | 39,476,000.00 | 40,381,000.00 | 43,481,000.00 | 44,057,000.00 | 46,094,000.00 | 49,731,000.00 | 53,723,000.00 | 56,889,000.00 | 66,315,000.00 | 65,616,000.00 | 90,501,000.00 | 101,343,000.00 | 40,234,000.00 | 33,740,000.00 | 52,960,000.00 | 30,536,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,249,000.00 | 13,600,000.00 | 14,422,000.00 | 14,128,000.00 | 15,420,000.00 | 15,942,000.00 | 17,861,000.00 | 18,689,000.00 | 14,486,000.00 | 4,600,000.00 | 8,821,000.00 | 54,136,000.00 | 61,579,000.00 | 0.00 | 10,892,000.00 | 11,221,000.00 | 2,746,000.00 | |
| Depreciation and Amortiz... | 1,132,000.00 | 1,260,000.00 | 1,235,000.00 | 2,466,000.00 | 0.00 | 3,104,000.00 | 4,479,000.00 | 6,457,000.00 | 8,931,000.00 | 11,848,000.00 | 9,299,000.00 | 8,027,000.00 | 8,311,000.00 | 8,340,000.00 | 10,539,000.00 | 12,479,000.00 | 13,036,000.00 | 12,855,000.00 | 10,092,000.00 | 10,983,000.00 | 13,708,000.00 | 15,200,000.00 | 14,550,000.00 | 17,771,000.00 | 17,915,000.00 | 16,177,000.00 | 10,999,000.00 | 10,999,000.00 | |
| Other Expenses | -389,000.00 | -487,000.00 | 384,459,000.00 | 437,342,000.00 | 17,861,473.00 | -521,177,000.00 | -10,868,000.00 | 19,883,000.00 | 1,928,000.00 | 1,017,000.00 | 466,000.00 | 1,962,000.00 | 329,000.00 | 372,000.00 | 339,000.00 | -14,673,000.00 | 2,851,000.00 | 500,000.00 | 499,000.00 | 548,000.00 | 4,493,000.00 | 10,195,000.00 | 13,194,000.00 | 5,606,000.00 | 15,761,000.00 | 28,957,000.00 | 14,345,000.00 | 27,795,000.00 | |
| Total Operating Expenses | 322,968,000.00 | 347,410,000.00 | 384,561,000.00 | 437,678,000.00 | 17,861,473.00 | 3,104,000.00 | 15,478,000.00 | 39,202,000.00 | 43,853,000.00 | 49,093,000.00 | 48,426,000.00 | 62,194,000.00 | 68,355,000.00 | 68,728,000.00 | 75,604,000.00 | 79,710,000.00 | 82,412,000.00 | 88,616,000.00 | 60,325,000.00 | 68,817,000.00 | 100,373,000.00 | 94,044,000.00 | 131,428,000.00 | 128,492,000.00 | 40,234,000.00 | 33,740,000.00 | 52,960,000.00 | 30,536,000.00 | |
| Cost and Exponses | 322,968,000.00 | 347,410,000.00 | 384,561,000.00 | 437,678,000.00 | 17,861,473.00 | 3,104,000.00 | 564,755,448.00 | 617,179,530.00 | 660,438,000.00 | 741,298,000.00 | 78,213,000.00 | 85,767,000.00 | 97,951,000.00 | 98,385,000.00 | 106,145,000.00 | 113,640,000.00 | 119,037,000.00 | 124,022,000.00 | 115,421,000.00 | 119,132,000.00 | 137,258,000.00 | 125,560,000.00 | 181,146,000.00 | 180,148,000.00 | 173,748,000.00 | 138,410,000.00 | 157,026,000.00 | 138,683,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
10,312,000.00
+0% |
11,854,000.00
+15% |
10,801,000.00
-9% |
9,599,000.00
-11% |
17,861,473.00
+86% |
540,265,000.00
+2,925% |
12,528,575.00
-98% |
6,385,021.00
-49% |
28,678,000.00
+349% |
35,267,000.00
+23% |
49,862,000.00
+41% |
62,323,000.00
+25% |
73,529,000.00
+18% |
74,838,000.00
+2% |
67,972,000.00
-9% |
70,575,000.00
+4% |
73,051,000.00
+4% |
72,076,000.00
-1% |
70,843,000.00
-2% |
62,386,000.00
-12% |
44,604,000.00
-29% |
34,135,000.00
-23% |
18,955,000.00
-44% |
18,511,000.00
-2% |
-2,854,000.00
-115% |
-25,037,000.00
+777% |
-30,888,000.00
+23% |
8,568,000.00
-128% |
|
| Operating Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (0.99%) | (0.02%) | (0.01%) | (0.04%) | (0.05%) | (0.06%) | (0.42%) | (0.43%) | (0.43%) | (0.39%) | (0.38%) | (0.38%) | (0.37%) | (0.36%) | (0.33%) | (0.26%) | (0.22%) | (0.10%) | (0.09%) | (-0.02%) | (-0.22%) | (-0.24%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 2,002,000.00 | 1,837,000.00 | 2,007,000.00 | 2,379,000.00 | 0.00 | 1,981,537.00 | 2,156,000.00 | 2,228,000.00 | 2,467,000.00 | 2,537,000.00 | 2,194,000.00 | 1,747,000.00 | 1,129,000.00 | 841,000.00 | 907,000.00 | 1,984,000.00 | 2,459,000.00 | 1,854,000.00 | 6,264,000.00 | 5,567,000.00 | 4,886,000.00 | 2,107,000.00 | 676,000.00 | 616,000.00 | 77,000.00 | 16,000.00 | 4,000.00 | 34,000.00 | |
| Interest Expenses | 1,268,000.00 | 1,103,000.00 | 1,044,000.00 | 976,000.00 | 446,604.00 | 0.00 | 295,000.00 | 568,000.00 | 535,000.00 | 502,000.00 | 2,442,000.00 | 3,995,000.00 | 5,324,000.00 | 5,864,000.00 | 6,588,000.00 | 8,372,000.00 | 9,542,000.00 | 9,396,000.00 | 7,857,000.00 | 7,050,000.00 | 5,909,000.00 | 3,573,000.00 | 1,092,000.00 | 804,000.00 | 1,416,000.00 | 1,079,000.00 | 1,222,000.00 | 3,538,000.00 | |
| Total Other Income/Exp... | 664,000.00 | 717,000.00 | 963,000.00 | 1,403,000.00 | -446,604.00 | -521,177,000.00 | 10,521,425.00 | 21,543,482.00 | 3,860,000.00 | 3,052,000.00 | 2,843,000.00 | 7,454,000.00 | 6,194,000.00 | 6,586,000.00 | 7,453,000.00 | -6,148,000.00 | 6,603,000.00 | 7,246,000.00 | 4,725,000.00 | 878,000.00 | -17,940,000.00 | -9,853,000.00 | -15,234,000.00 | -1,332,000.00 | -7,457,000.00 | 15,050,000.00 | -8,830,000.00 | 18,068,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 13,376,000.00 | 14,934,000.00 | 14,043,000.00 | 14,444,000.00 | 17,861,473.00 | 543,369,000.00 | 27,824,000.00 | 34,953,000.00 | 42,004,000.00 | 50,669,000.00 | 64,446,000.00 | 81,709,000.00 | 93,282,000.00 | 95,561,000.00 | 92,534,000.00 | 85,257,000.00 | 110,840,000.00 | 107,700,000.00 | 80,935,000.00 | 73,369,000.00 | 57,054,000.00 | 46,527,000.00 | 31,744,000.00 | 30,775,000.00 | 14,826,000.00 | -7,122,000.00 | -14,711,000.00 | 19,567,000.00 | |
| EBITDA ratio | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.00%) | (1.00%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.55%) | (0.54%) | (0.55%) | (0.53%) | (0.46%) | (0.58%) | (0.55%) | (0.41%) | (0.39%) | (0.34%) | (0.31%) | (0.17%) | (0.16%) | (0.09%) | (-0.06%) | (-0.12%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 10,976,000.00 | 12,571,000.00 | 11,764,000.00 | 11,002,000.00 | 17,414,869.00 | 19,088,000.00 | 23,050,000.00 | 27,928,000.00 | 32,538,000.00 | 38,319,000.00 | 52,705,000.00 | 69,777,000.00 | 79,723,000.00 | 81,424,000.00 | 75,425,000.00 | 64,427,000.00 | 79,654,000.00 | 79,822,000.00 | 75,568,000.00 | 63,264,000.00 | 26,664,000.00 | 24,282,000.00 | 3,721,000.00 | 17,179,000.00 | -25,964,000.00 | -25,603,000.00 | -39,718,000.00 | 28,258,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.47%) | (0.46%) | (0.47%) | (0.43%) | (0.35%) | (0.41%) | (0.41%) | (0.38%) | (0.34%) | (0.16%) | (0.16%) | (0.02%) | (0.09%) | (-0.15%) | (-0.23%) | (-0.31%) | (0.19%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 10,976,000.00 | 12,571,000.00 | 11,764,000.00 | 11,002,000.00 | 17,414,869.00 | 19,088,000.00 | 23,050,000.00 | 27,928,000.00 | 32,538,000.00 | 38,319,000.00 | 14,682,000.00 | 17,957,000.00 | 20,704,000.00 | 20,042,000.00 | 17,821,000.00 | 18,301,000.00 | 19,683,000.00 | 19,229,000.00 | 19,449,000.00 | 16,716,000.00 | 16,384,000.00 | 10,581,000.00 | 5,578,000.00 | 5,296,000.00 | -2,206,000.00 | -7,537,000.00 | -11,900,000.00 | 1,195,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
10,958,711.00
+0% |
12,520,000.00
+14% |
36,000.00
-100% |
98,000.00
+172% |
23,132,000.00
+23,504% |
27,230,000.00
+18% |
38,023,000.00
+40% |
51,820,000.00
+36% |
59,019,000.00
+14% |
61,382,000.00
+4% |
57,604,000.00
-6% |
46,126,000.00
-20% |
59,971,000.00
+30% |
60,593,000.00
+1% |
56,119,000.00
-7% |
46,789,000.00
-17% |
10,280,000.00
-78% |
13,701,000.00
+33% |
-1,857,000.00
-114% |
11,822,000.00
-737% |
-23,883,000.00
-302% |
-18,274,000.00
-23% |
-28,118,000.00
+54% |
26,792,000.00
-195% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.02%) | (0.00%) | (0.00%) | (0.03%) | (0.04%) | (0.04%) | (0.35%) | (0.34%) | (0.35%) | (0.33%) | (0.25%) | (0.31%) | (0.31%) | (0.28%) | (0.25%) | (0.06%) | (0.09%) | (-0.01%) | (0.06%) | (-0.14%) | (-0.16%) | (-0.22%) | (0.18%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.12 | 0.15 | 0.18 | 0.21 | 0.24 | 0.34 | 0.45 | 0.50 | 0.51 | 0.48 | 0.38 | 0.50 | 0.50 | 0.47 | 0.39 | 0.09 | 0.11 | -0.02 | 0.10 | -0.20 | -0.15 | -0.23 | 0.22 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.12 | 0.15 | 0.18 | 0.21 | 0.24 | 0.34 | 0.45 | 0.50 | 0.51 | 0.48 | 0.38 | 0.50 | 0.50 | 0.47 | 0.39 | 0.09 | 0.11 | -0.02 | 0.10 | -0.20 | -0.15 | -0.23 | 0.21 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 107,700,000.00 | 107,700,000.00 | 107,700,000.00 | 107,700,000.00 | 90,851,462.00 | 108,784,445.00 | 110,040,000.00 | 112,583,333.00 | 112,291,262.00 | 112,057,613.00 | 112,162,241.00 | 115,412,026.00 | 117,333,996.00 | 120,431,000.00 | 120,437,014.00 | 120,430,683.00 | 120,430,683.00 | 120,430,683.00 | 120,430,683.00 | 120,431,000.00 | 120,431,000.00 | 120,431,000.00 | 120,431,000.00 | 120,431,000.00 | 120,431,000.00 | 120,431,000.00 | 120,556,000.00 | 121,231,000.00 | |
| Diluted Share Outstanding | 107,700,000.00 | 107,700,000.00 | 107,700,000.00 | 107,700,000.00 | 90,851,462.00 | 108,784,445.00 | 110,040,000.00 | 112,583,333.00 | 112,291,262.00 | 112,057,613.00 | 112,233,057.00 | 115,412,026.00 | 117,333,996.00 | 120,437,014.00 | 120,437,014.00 | 120,437,014.00 | 120,430,683.00 | 120,430,683.00 | 120,431,000.00 | 120,431,000.00 | 120,431,000.00 | 120,431,000.00 | 120,431,000.00 | 120,431,000.00 | 120,431,000.00 | 120,431,000.00 | 120,556,000.00 | 125,242,000.00 | |