Super
9955.TWSuper Dragon Technology Co., Ltd Price (9955.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Super Dragon Technology Co., LtdCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,263,442,000.00
+0% |
7,668,124,000.00
+46% |
7,610,677,000.00
-1% |
6,786,063,000.00
-11% |
4,311,810,000.00
-36% |
2,882,357,000.00
-33% |
2,317,258,000.00
-20% |
2,420,288,000.00
+4% |
2,167,513,000.00
-10% |
2,123,228,000.00
-2% |
1,723,710,000.00
-19% |
3,004,576,000.00
+74% |
1,484,248,000.00
-51% |
1,161,908,000.00
-22% |
1,140,082,000.00
-2% |
1,195,465,000.00
+5% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,792,047,000.00 | 7,178,307,000.00 | 7,423,725,000.00 | 6,543,679,000.00 | 4,252,272,000.00 | 2,707,861,000.00 | 2,331,231,000.00 | 2,432,003,000.00 | 2,132,406,000.00 | 2,168,493,000.00 | 1,659,640,000.00 | 3,038,550,000.00 | 1,474,047,000.00 | 1,160,569,000.00 | 1,100,525,000.00 | 1,193,878,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
471,395,000.00
+0% |
489,817,000.00
+4% |
186,952,000.00
-62% |
242,384,000.00
+30% |
59,538,000.00
-75% |
174,496,000.00
+193% |
-13,973,000.00
-108% |
-11,715,000.00
-16% |
35,107,000.00
-400% |
-45,265,000.00
-229% |
64,070,000.00
-242% |
-33,974,000.00
-153% |
10,201,000.00
-130% |
1,339,000.00
-87% |
39,557,000.00
+2,854% |
1,587,000.00
-96% |
|||
| Gross Profit Ratio | (0.09%) | (0.06%) | (0.02%) | (0.04%) | (0.01%) | (0.06%) | (-0.01%) | (0.00%) | (0.02%) | (-0.02%) | (0.04%) | (-0.01%) | (0.01%) | (0.00%) | (0.03%) | (0.00%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 2,058,000.00 | 3,628,000.00 | 7,237,000.00 | 10,128,000.00 | 3,565,000.00 | 2,396,000.00 | 3,136,000.00 | 1,818,000.00 | 1,751,000.00 | 3,527,000.00 | 1,493,000.00 | 2,735,000.00 | 4,285,000.00 | 2,424,000.00 | 4,503,000.00 | 9,772,000.00 | |||
| General and Administrative | 130,658,000.00 | 116,124,000.00 | 112,147,000.00 | 134,435,000.00 | 116,179,000.00 | 108,368,000.00 | 96,062,000.00 | 98,290,000.00 | 100,458,000.00 | 99,626,000.00 | 89,229,000.00 | 85,003,000.00 | 88,225,000.00 | 92,962,000.00 | 105,179,000.00 | 121,988,000.00 | |||
| Selling, General & Admin... | 145,593,000.00 | 140,109,000.00 | 133,396,000.00 | 153,524,000.00 | 138,671,000.00 | 124,753,000.00 | 108,041,000.00 | 107,250,000.00 | 109,190,000.00 | 109,159,000.00 | 99,713,000.00 | 93,348,000.00 | 92,922,000.00 | 98,469,000.00 | 109,296,000.00 | 126,485,000.00 | |||
| Selling & Marketing Exp... | 14,935,000.00 | 23,985,000.00 | 21,249,000.00 | 19,089,000.00 | 22,492,000.00 | 16,385,000.00 | 11,979,000.00 | 8,960,000.00 | 8,732,000.00 | 9,533,000.00 | 10,484,000.00 | 8,345,000.00 | 4,697,000.00 | 5,507,000.00 | 4,117,000.00 | 4,497,000.00 | |||
| Depreciation and Amortiz... | 55,687,000.00 | 50,829,000.00 | 40,905,000.00 | 42,475,000.00 | 35,738,000.00 | 32,858,000.00 | 31,594,000.00 | 27,534,000.00 | 55,240,000.00 | 62,442,000.00 | 51,482,000.00 | 49,334,000.00 | 51,367,000.00 | 58,323,000.00 | 62,026,000.00 | 66,817,000.00 | |||
| Other Expenses | 1,646,000.00 | 349,000.00 | 413,000.00 | 689,000.00 | 18,187,000.00 | 9,380,000.00 | -304,000.00 | -832,000.00 | 101,000.00 | -99,971,000.00 | 62,084,000.00 | 17,986,000.00 | 1,097,000.00 | 19,007,000.00 | 0.00 | -134,670,000.00 | |||
| Total Operating Expenses | 147,651,000.00 | 143,737,000.00 | 140,633,000.00 | 163,652,000.00 | 142,236,000.00 | 127,149,000.00 | 111,177,000.00 | 109,068,000.00 | 110,941,000.00 | 112,686,000.00 | 101,206,000.00 | 96,083,000.00 | 97,207,000.00 | 100,893,000.00 | 113,799,000.00 | 1,587,000.00 | |||
| Cost and Exponses | 4,939,698,000.00 | 7,322,044,000.00 | 7,564,358,000.00 | 6,707,331,000.00 | 4,394,508,000.00 | 2,835,010,000.00 | 2,442,408,000.00 | 2,541,071,000.00 | 2,243,347,000.00 | 2,281,179,000.00 | 1,760,846,000.00 | 3,134,633,000.00 | 1,571,254,000.00 | 1,261,462,000.00 | 1,214,324,000.00 | 1,195,465,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
323,744,000.00
+0% |
346,080,000.00
+7% |
46,319,000.00
-87% |
78,732,000.00
+70% |
-82,698,000.00
-205% |
47,347,000.00
-157% |
-125,150,000.00
-364% |
-120,783,000.00
-3% |
-75,834,000.00
-37% |
-157,951,000.00
+108% |
24,948,000.00
-116% |
-109,205,000.00
-538% |
-85,049,000.00
-22% |
-78,700,000.00
-7% |
-74,242,000.00
-6% |
0.00
+0% |
|||
| Operating Income Ratio | (0.06%) | (0.05%) | (0.01%) | (0.01%) | (-0.02%) | (0.02%) | (-0.05%) | (-0.05%) | (-0.03%) | (-0.07%) | (0.01%) | (-0.04%) | (-0.06%) | (-0.07%) | (-0.07%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,006,000.00 | 2,174,000.00 | 2,343,000.00 | 1,636,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,839,000.00 | 2,624,000.00 | 595,000.00 | 1,886,000.00 | 3,929,000.00 | 8,365,000.00 | |||
| Interest Expenses | 5,327,000.00 | 1,497,000.00 | 5,715,000.00 | 5,699,000.00 | 9,055,000.00 | 6,545,000.00 | 6,579,000.00 | 6,878,000.00 | 14,761,000.00 | 16,747,000.00 | 15,934,000.00 | 14,528,000.00 | 13,993,000.00 | 20,117,000.00 | 31,233,000.00 | 33,839,000.00 | |||
| Total Other Income/Exp... | -17,117,000.00 | -48,033,000.00 | 22,685,000.00 | -17,924,000.00 | 9,132,000.00 | 2,835,000.00 | -6,065,000.00 | -7,403,000.00 | -14,100,000.00 | -116,978,000.00 | 44,234,000.00 | -14,528,000.00 | -13,338,000.00 | 737,000.00 | -7,497,000.00 | -163,225,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 367,641,000.00 | 350,373,000.00 | 115,624,000.00 | 109,510,000.00 | -28,773,000.00 | 89,585,000.00 | -93,042,000.00 | -94,081,000.00 | -20,493,000.00 | -195,480,000.00 | 78,346,000.00 | -59,871,000.00 | -33,027,000.00 | -20,061,000.00 | 7,456,000.00 | -62,569,000.00 | |||
| EBITDA ratio | (0.07%) | (0.05%) | (0.02%) | (0.02%) | (-0.01%) | (0.03%) | (-0.04%) | (-0.04%) | (-0.01%) | (-0.09%) | (0.05%) | (-0.02%) | (-0.02%) | (-0.02%) | (0.01%) | (-0.05%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 306,627,000.00 | 298,047,000.00 | 69,004,000.00 | 60,808,000.00 | -73,566,000.00 | 50,182,000.00 | -131,215,000.00 | -128,186,000.00 | -89,934,000.00 | -274,929,000.00 | 10,227,000.00 | -123,733,000.00 | -98,387,000.00 | -98,817,000.00 | -81,739,000.00 | -163,225,000.00 | |||
| Income Before Tax Ratio | (0.06%) | (0.04%) | (0.01%) | (0.01%) | (-0.02%) | (0.02%) | (-0.06%) | (-0.05%) | (-0.04%) | (-0.13%) | (0.01%) | (-0.04%) | (-0.07%) | (-0.09%) | (-0.07%) | (-0.14%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 77,288,000.00 | 50,630,000.00 | 15,329,000.00 | 12,011,000.00 | -10,602,000.00 | 12,719,000.00 | -3,943,000.00 | -1,795,000.00 | -3,282,000.00 | -4,678,000.00 | 41,000.00 | -430,000.00 | 13,334,000.00 | 20,117,000.00 | 0.00 | 0.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 221,288,000.00
+0% |
247,080,000.00
+12% |
-27,486,000.00
-111% |
48,809,000.00
-278% |
-62,975,000.00
-229% |
37,470,000.00
-159% |
-127,275,000.00
-440% |
-126,389,000.00
-1% |
-86,646,000.00
-31% |
-270,247,000.00
+212% |
10,191,000.00
-104% |
-123,303,000.00
-1,310% |
-111,721,000.00
-9% |
-118,934,000.00
+6% |
-81,739,000.00
-31% |
-163,225,000.00
+100% |
|||
| Net Income Ratio | (0.04%) | (0.03%) | (0.00%) | (0.01%) | (-0.01%) | (0.01%) | (-0.05%) | (-0.05%) | (-0.04%) | (-0.13%) | (0.01%) | (-0.04%) | (-0.08%) | (-0.10%) | (-0.07%) | (-0.14%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.39 | 2.25 | -0.25 | 0.47 | -0.61 | 0.36 | -1.23 | -1.22 | -0.84 | -2.62 | 0.10 | -1.19 | -1.08 | -1.15 | -0.79 | 0.00 | |||
| Diluted EPS | 2.39 | 2.25 | -0.25 | 0.44 | -0.61 | 0.36 | -1.23 | -1.22 | -0.84 | -2.62 | 0.10 | -1.19 | -1.08 | -1.15 | -0.79 | 0.00 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 92,672,312.00 | 109,748,329.00 | 108,957,754.00 | 106,608,000.00 | 103,224,000.00 | 103,208,000.00 | 103,208,000.00 | 103,208,000.00 | 103,208,000.00 | 103,147,709.00 | 103,208,000.00 | 103,208,000.00 | 103,208,000.00 | 103,208,000.00 | 103,467,089.00 | 0.00 | |||
| Diluted Share Outstanding | 92,840,666.00 | 109,965,896.00 | 108,957,754.00 | 113,056,000.00 | 103,275,000.00 | 103,253,000.00 | 103,208,000.00 | 103,208,000.00 | 103,208,000.00 | 103,208,000.00 | 103,208,000.00 | 103,208,000.00 | 103,208,000.00 | 103,208,000.00 | 103,208,000.00 | 0.00 | |||