
Sinyi
9940.TWSinyi Realty Inc. Price (9940.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
737,138,182
(0.0691)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,893,133,000 | 6,149,309,000 | 5,973,575,000 | 7,677,182,000 | 10,150,956,000 | 8,669,276,000 | 7,911,062,000 | 12,091,555,000 | 8,899,215,000 | 7,523,143,000 | 7,588,820,000 | 17,806,781,000 | 12,902,958,000 | 12,438,032,000 | 13,061,441,000 | 18,792,321,000 | 13,723,726,000 | 14,204,918,000 | 12,781,951,000 |
Net Income | 1,264,447,000 | 1,160,226,000 | 841,349,000 | 1,481,968,000 | 1,979,328,000 | 1,309,486,000 | 1,351,115,000 | 2,475,027,000 | 1,072,157,000 | 563,865,000 | 919,865,000 | 2,802,827,000 | 1,504,587,000 | 1,262,934,000 | 1,552,287,000 | 2,349,841,000 | 1,223,336,000 | 1,760,980,000 | 1,784,390,000 |
FCF USD | 1,075,308,000 | -2,542,234,000 | 1,091,637,000 | 1,420,881,000 | 1,507,755,000 | 987,749,000 | 2,286,486,000 | -574,930,000 | -839,966,000 | 1,500,462,000 | 2,878,968,000 | -6,383,815,000 | 1,837,096,000 | 4,646,939,000 | 2,843,917,000 | 6,881,583,000 | -608,720,000 | 2,886,553,000 | 1,437,559,000 |
OCF USD | 1,170,466,000 | 2,588,331,000 | 1,216,163,000 | 1,746,663,000 | 2,178,597,000 | 1,169,917,000 | 2,330,312,000 | -162,115,000 | -619,053,000 | 1,647,964,000 | 2,987,511,000 | -6,314,366,000 | 1,965,263,000 | 5,822,175,000 | 3,554,297,000 | 7,032,338,000 | -457,749,000 | 3,389,063,000 | 2,070,848,000 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.09 | 1.28 | 0.30 | 0.00 | 0.00 | 0.52 | 0.51 | 3.15 | 6.52 | 3.23 | 1.81 | 3.47 | 7.28 | 5.18 | 3.12 | 5.81 | 5.56 | 4.59 |
D/E | 0.00 | 0.36 | 0.30 | 0.08 | 0.01 | 0.01 | 0.09 | 0.23 | 0.50 | 0.60 | 0.43 | 1.02 | 1.10 | 1.42 | 1.03 | 0.86 | 1.27 | 0.97 | 0.89 |
CA/CL | 2.81 | 1.07 | 0.90 | 1.15 | 1.39 | 1.64 | 1.06 | 2.19 | 3.72 | 2.50 | 1.68 | 3.14 | 3.07 | 4.26 | 2.62 | 2.50 | 1.99 | 2.47 | 2.72 |
TA/TL | 2.50 | 2.08 | 2.30 | 2.37 | 2.64 | 3.20 | 3.04 | 2.38 | 2.15 | 1.81 | 1.65 | 1.74 | 1.62 | 1.53 | 1.58 | 1.62 | 1.54 | 1.67 | 1.76 |
Total Debt | 0 | 1,484,814,000 | 1,308,707,000 | 455,507,000 | 68,446,000 | 76,649,000 | 703,405,000 | 2,168,464,000 | 4,701,152,000 | 5,541,498,000 | 3,974,953,000 | 11,510,182,000 | 12,027,803,000 | 15,482,956,000 | 11,867,107,000 | 10,666,979,000 | 14,979,335,000 | 11,985,301,000 | 12,265,662,000 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 25.83% | 15.39% | 11.34% | 20.87% | 23.87% | 14.25% | 14.14% | 17.51% | 6.14% | 2.42% | 3.29% | 11.62% | 5.88% | 5.09% | 6.65% | 9.94% | 4.79% | 6.05% | 0.00% |
ROE | 35.05% | 27.89% | 19.49% | 27.59% | 29.60% | 19.11% | 18.22% | 26.08% | 11.43% | 6.13% | 9.91% | 24.81% | 13.72% | 11.61% | 13.46% | 18.90% | 10.35% | 14.19% | 12.90% |
ROA | 0.00% | 14.49% | 11.07% | 15.84% | 18.35% | 13.11% | 12.22% | 18.76% | 7.77% | 3.77% | 4.56% | 17.17% | 9.78% | 6.49% | 6.86% | 9.81% | 4.88% | 5.68% | 6.83% |
NM % | 21.46% | 18.87% | 14.08% | 19.30% | 19.50% | 15.10% | 17.08% | 20.47% | 12.05% | 7.50% | 12.12% | 15.74% | 11.66% | 10.15% | 11.88% | 12.50% | 8.91% | 12.40% | 13.96% |
FCF / R% | 0.00% | -41.34% | 18.27% | 18.51% | 14.85% | 11.39% | 28.90% | -4.75% | -9.44% | 19.94% | 37.94% | -35.85% | 14.24% | 37.36% | 21.77% | 36.62% | -4.44% | 20.32% | 11.25% |
FCF / NI% | 83.82% | -214.55% | 126.95% | 95.12% | 75.13% | 74.50% | 169.23% | -18.47% | -60.75% | 191.38% | 264.51% | -137.89% | 65.16% | 225.94% | 130.07% | 213.12% | -36.63% | 162.96% | 64.93% |
Operating Margin (OM) | 0.00 | 0.27 | 0.24 | 0.20 | 0.20 | 0.15 | 0.18 | 0.21 | 0.30 | 0.10 | 0.15 | 0.17 | 0.13 | 0.13 | 0.15 | 0.15 | 0.11 | 0.17 | 0.20 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 1.74 | 1.59 | 1.15 | 2.02 | 2.69 | 1.78 | 1.83 | 3.36 | 1.46 | 0.77 | 1.25 | 4.30 | 2.04 | 1.71 | 2.11 | 3.19 | 1.66 | 2.39 | 2.42 |
SPS | 8.09 | 8.43 | 8.17 | 10.47 | 13.79 | 11.77 | 10.74 | 16.41 | 12.08 | 10.21 | 10.30 | 27.33 | 17.51 | 16.88 | 17.73 | 25.50 | 18.62 | 19.28 | 17.34 |
OCPS | 1.61 | 3.55 | 1.66 | 2.38 | 2.96 | 1.59 | 3.16 | -0.22 | -0.84 | 2.24 | 4.05 | -9.69 | 2.67 | 7.90 | 4.82 | 9.54 | -0.62 | 4.60 | 2.81 |
FCPS | 1.48 | -3.49 | 1.49 | 1.94 | 2.05 | 1.34 | 3.10 | -0.78 | -1.14 | 2.04 | 3.91 | -9.80 | 2.49 | 6.31 | 3.86 | 9.34 | -0.83 | 3.92 | 1.95 |
BVPS | 5.06 | 5.83 | 6.01 | 7.43 | 9.24 | 9.44 | 10.06 | 13.06 | 12.91 | 12.65 | 12.74 | 17.54 | 15.02 | 14.91 | 15.82 | 17.05 | 16.21 | 17.01 | 18.95 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 1.74 | 1.59 | 1.15 | 2.02 | 2.69 | 1.78 | 1.83 | 3.36 | 1.46 | 0.77 | 1.25 | 4.30 | 2.04 | 1.71 | 2.11 | 3.19 | 1.66 | 2.39 | 2.42 |
CAGR-SPS | 8.09 | 8.43 | 8.17 | 10.47 | 13.79 | 11.77 | 10.74 | 16.41 | 12.08 | 10.21 | 10.30 | 27.33 | 17.51 | 16.88 | 17.73 | 25.50 | 18.62 | 19.28 | 17.34 |
CAGR-OCPS | 1.61 | 3.55 | 1.66 | 2.38 | 2.96 | 1.59 | 3.16 | -0.22 | -0.84 | 2.24 | 4.05 | -9.69 | 2.67 | 7.90 | 4.82 | 9.54 | -0.62 | 4.60 | 2.81 |
CAGR-FCPS | 1.48 | -3.49 | 1.49 | 1.94 | 2.05 | 1.34 | 3.10 | -0.78 | -1.14 | 2.04 | 3.91 | -9.80 | 2.49 | 6.31 | 3.86 | 9.34 | -0.83 | 3.92 | 1.95 |
CAGR-BVPS | 5.06 | 5.83 | 6.01 | 7.43 | 9.24 | 9.44 | 10.06 | 13.06 | 12.91 | 12.65 | 12.74 | 17.54 | 15.02 | 14.91 | 15.82 | 17.05 | 16.21 | 17.01 | 18.95 |