Taiwan
9925.TWTaiwan Shin Kong Security Co., Ltd. Price (9925.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
385,871,000
(0.0049)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Taiwan Shin Kong Security Co., Ltd.Currency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,603,077,000.00
+0% |
5,847,089,000.00
+4% |
5,864,256,000.00
+0% |
5,798,539,000.00
-1% |
6,246,509,000.00
+8% |
6,598,736,000.00
+6% |
6,850,812,000.00
+4% |
7,516,434,000.00
+10% |
6,870,833,000.00
-9% |
7,046,458,000.00
+3% |
7,215,598,000.00
+2% |
7,101,507,000.00
-2% |
7,044,265,000.00
-1% |
7,078,709,000.00
+0% |
7,195,005,000.00
+2% |
7,566,763,000.00
+5% |
7,652,637,000.00
+1% |
7,712,701,000.00
+1% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,210,452,000.00 | 3,521,080,000.00 | 3,622,765,000.00 | 3,574,243,000.00 | 4,042,824,000.00 | 4,155,092,000.00 | 4,364,619,000.00 | 4,927,006,000.00 | 4,260,744,000.00 | 4,453,374,000.00 | 4,680,740,000.00 | 4,700,232,000.00 | 4,755,258,000.00 | 4,746,735,000.00 | 4,753,919,000.00 | 4,912,075,000.00 | 4,914,189,000.00 | 5,014,024,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,392,625,000.00
+0% |
2,326,009,000.00
-3% |
2,241,491,000.00
-4% |
2,224,296,000.00
-1% |
2,203,685,000.00
-1% |
2,443,644,000.00
+11% |
2,486,193,000.00
+2% |
2,589,428,000.00
+4% |
2,610,089,000.00
+1% |
2,593,084,000.00
-1% |
2,534,858,000.00
-2% |
2,401,275,000.00
-5% |
2,289,007,000.00
-5% |
2,331,974,000.00
+2% |
2,441,086,000.00
+5% |
2,654,688,000.00
+9% |
2,738,448,000.00
+3% |
2,698,677,000.00
-1% |
|
| Gross Profit Ratio | (0.43%) | (0.40%) | (0.38%) | (0.38%) | (0.35%) | (0.37%) | (0.36%) | (0.34%) | (0.38%) | (0.37%) | (0.35%) | (0.34%) | (0.32%) | (0.33%) | (0.34%) | (0.35%) | (0.36%) | (0.35%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,035,000.00 | 16,308,000.00 | 24,392,000.00 | 42,388,000.00 | 22,587,000.00 | 12,068,000.00 | 11,079,000.00 | 12,961,000.00 | 50,583,000.00 | 66,857,000.00 | |
| General and Administrative | 1,227,754,000.00 | 1,324,355,000.00 | 1,241,706,000.00 | 1,299,621,000.00 | 1,352,649,000.00 | 1,419,015,000.00 | 1,439,492,000.00 | 1,318,791,000.00 | 1,384,904,000.00 | 1,335,290,000.00 | 1,360,119,000.00 | 1,335,618,000.00 | 1,317,995,000.00 | 1,329,368,000.00 | 1,353,893,000.00 | 1,457,221,000.00 | 1,374,050,000.00 | 1,420,275,000.00 | |
| Selling, General & Admin... | 1,227,754,000.00 | 1,324,355,000.00 | 1,241,706,000.00 | 1,299,621,000.00 | 1,352,649,000.00 | 1,419,015,000.00 | 1,439,492,000.00 | 1,511,447,000.00 | 1,586,323,000.00 | 1,552,499,000.00 | 1,576,149,000.00 | 1,542,083,000.00 | 1,528,595,000.00 | 1,543,251,000.00 | 1,571,028,000.00 | 1,655,455,000.00 | 1,704,537,000.00 | 1,755,533,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 182,433,000.00 | 192,656,000.00 | 201,419,000.00 | 217,209,000.00 | 216,030,000.00 | 206,465,000.00 | 210,600,000.00 | 213,883,000.00 | 217,135,000.00 | 198,234,000.00 | 330,487,000.00 | 335,258,000.00 | |
| Depreciation and Amortiz... | 278,219,000.00 | 315,744,000.00 | 328,857,000.00 | 301,600,000.00 | 351,570,000.00 | 330,759,000.00 | 324,036,000.00 | 374,962,000.00 | 369,321,000.00 | 397,395,000.00 | 450,949,000.00 | 540,622,000.00 | 566,177,000.00 | 739,709,000.00 | 767,919,000.00 | 720,542,000.00 | 749,067,000.00 | 783,722,000.00 | |
| Other Expenses | 137,000,000.00 | 204,845,000.00 | 220,660,000.00 | 66,326,000.00 | 45,546,000.00 | 78,310,000.00 | 76,922,000.00 | 280,711,000.00 | 416,725,000.00 | 352,264,000.00 | 297,567,000.00 | 325,607,000.00 | 335,728,000.00 | 294,922,000.00 | 316,825,000.00 | 312,071,000.00 | 307,664,000.00 | 0.00 | |
| Total Operating Expenses | 1,227,754,000.00 | 1,324,355,000.00 | 1,241,706,000.00 | 1,299,621,000.00 | 1,352,649,000.00 | 1,419,015,000.00 | 1,439,492,000.00 | 1,511,447,000.00 | 1,586,323,000.00 | 1,568,807,000.00 | 1,600,541,000.00 | 1,584,471,000.00 | 1,551,182,000.00 | 1,555,319,000.00 | 1,582,107,000.00 | 1,668,416,000.00 | 1,755,120,000.00 | 1,823,073,000.00 | |
| Cost and Exponses | 4,438,206,000.00 | 4,845,435,000.00 | 4,864,471,000.00 | 4,873,864,000.00 | 5,395,473,000.00 | 5,574,107,000.00 | 5,804,111,000.00 | 6,438,453,000.00 | 5,847,067,000.00 | 6,022,181,000.00 | 6,281,281,000.00 | 6,284,703,000.00 | 6,306,440,000.00 | 6,302,054,000.00 | 6,336,026,000.00 | 6,580,491,000.00 | 6,669,309,000.00 | 6,837,097,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
1,164,871,000.00
+0% |
1,001,654,000.00
-14% |
999,785,000.00
0% |
924,675,000.00
-8% |
851,036,000.00
-8% |
1,024,629,000.00
+20% |
1,046,701,000.00
+2% |
1,077,981,000.00
+3% |
1,023,766,000.00
-5% |
1,024,277,000.00
+0% |
934,317,000.00
-9% |
816,804,000.00
-13% |
737,825,000.00
-10% |
1,068,397,000.00
+45% |
1,149,438,000.00
+8% |
1,270,471,000.00
+11% |
1,277,772,000.00
+1% |
875,604,000.00
-31% |
|
| Operating Income Ratio | (0.21%) | (0.17%) | (0.17%) | (0.16%) | (0.14%) | (0.16%) | (0.15%) | (0.14%) | (0.15%) | (0.15%) | (0.13%) | (0.12%) | (0.10%) | (0.15%) | (0.16%) | (0.17%) | (0.17%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 135,999,000.00 | 157,321,000.00 | 144,323,000.00 | 3,545,000.00 | 2,851,000.00 | 3,976,000.00 | 4,932,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,266,000.00 | 3,813,000.00 | 4,360,000.00 | 6,098,000.00 | 18,165,000.00 | |
| Interest Expenses | 25,286,000.00 | 28,941,000.00 | 27,142,000.00 | 12,147,000.00 | 18,368,000.00 | 30,225,000.00 | 31,380,000.00 | 33,369,000.00 | 30,518,000.00 | 25,183,000.00 | 21,255,000.00 | 17,526,000.00 | 15,331,000.00 | 17,477,000.00 | 19,526,000.00 | 23,304,000.00 | 30,416,000.00 | 42,467,000.00 | |
| Total Other Income/Exp... | 121,149,000.00 | 305,328,000.00 | -22,813,000.00 | 271,852,000.00 | 246,441,000.00 | 160,517,000.00 | 194,705,000.00 | 227,586,000.00 | 386,681,000.00 | 330,051,000.00 | 278,826,000.00 | 308,883,000.00 | 317,268,000.00 | -19,474,000.00 | 270,933,000.00 | 260,895,000.00 | 264,028,000.00 | 324,422,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 1,589,525,000.00 | 1,651,667,000.00 | 1,332,971,000.00 | 1,510,274,000.00 | 1,467,415,000.00 | 1,546,130,000.00 | 1,550,659,000.00 | 1,702,868,000.00 | 1,807,019,000.00 | 1,773,936,000.00 | 1,682,833,000.00 | 1,683,033,000.00 | 1,634,323,000.00 | 1,806,109,000.00 | 1,917,357,000.00 | 2,015,818,000.00 | 2,043,757,000.00 | 2,024,756,000.00 | |
| EBITDA ratio | (0.31%) | (0.29%) | (0.29%) | (0.23%) | (0.22%) | (0.23%) | (0.23%) | (0.23%) | (0.26%) | (0.25%) | (0.23%) | (0.24%) | (0.23%) | (0.26%) | (0.27%) | (0.26%) | (0.26%) | (0.26%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,286,020,000.00 | 1,306,982,000.00 | 976,972,000.00 | 1,196,527,000.00 | 1,102,470,000.00 | 1,187,020,000.00 | 1,238,584,000.00 | 1,305,567,000.00 | 1,410,447,000.00 | 1,354,328,000.00 | 1,213,143,000.00 | 1,125,687,000.00 | 1,055,093,000.00 | 1,045,743,000.00 | 1,127,595,000.00 | 1,239,740,000.00 | 1,244,956,000.00 | 1,200,026,000.00 | |
| Income Before Tax Ratio | (0.23%) | (0.22%) | (0.17%) | (0.21%) | (0.18%) | (0.18%) | (0.18%) | (0.17%) | (0.21%) | (0.19%) | (0.17%) | (0.16%) | (0.15%) | (0.15%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 317,037,000.00 | 277,003,000.00 | 278,014,000.00 | 283,601,000.00 | 238,087,000.00 | 229,170,000.00 | 205,131,000.00 | 227,399,000.00 | 327,975,000.00 | 223,281,000.00 | 199,427,000.00 | 115,562,000.00 | 152,399,000.00 | 177,926,000.00 | 176,330,000.00 | 201,579,000.00 | 208,583,000.00 | 192,220,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 918,370,000.00
+0% |
978,719,000.00
+7% |
663,997,000.00
-32% |
858,827,000.00
+29% |
806,070,000.00
-6% |
895,977,000.00
+11% |
968,196,000.00
+8% |
1,023,175,000.00
+6% |
1,033,789,000.00
+1% |
1,072,036,000.00
+4% |
973,500,000.00
-9% |
939,848,000.00
-3% |
832,492,000.00
-11% |
814,025,000.00
-2% |
888,019,000.00
+9% |
963,132,000.00
+8% |
965,176,000.00
+0% |
937,877,000.00
-3% |
|
| Net Income Ratio | (0.16%) | (0.17%) | (0.11%) | (0.15%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.15%) | (0.15%) | (0.13%) | (0.13%) | (0.12%) | (0.11%) | (0.12%) | (0.13%) | (0.13%) | (0.12%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.53 | 2.68 | 1.81 | 2.23 | 2.09 | 2.32 | 2.43 | 2.65 | 2.68 | 2.78 | 2.52 | 2.44 | 2.16 | 2.09 | 2.31 | 2.50 | 2.51 | 2.43 | |
| Diluted EPS | 2.53 | 2.68 | 1.81 | 2.23 | 2.09 | 2.32 | 2.43 | 2.65 | 2.68 | 2.78 | 2.52 | 2.44 | 2.16 | 2.09 | 2.30 | 2.50 | 2.50 | 2.43 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 383,917,144.00 | 385,223,423.00 | 385,223,423.00 | 385,223,423.00 | 385,223,423.00 | 385,223,423.00 | 385,223,423.00 | 385,223,090.00 | 385,223,090.00 | 385,223,090.00 | 385,223,090.00 | 385,223,090.00 | 385,223,090.00 | 389,075,233.00 | 385,223,000.00 | 385,223,000.00 | 385,223,000.00 | 385,223,000.00 | |
| Diluted Share Outstanding | 383,917,144.00 | 385,223,423.00 | 385,223,423.00 | 385,731,433.00 | 385,775,297.00 | 385,342,775.00 | 385,852,825.00 | 385,704,860.00 | 385,658,400.00 | 385,747,280.00 | 385,655,370.00 | 385,622,040.00 | 385,599,820.00 | 389,456,003.00 | 385,719,000.00 | 385,734,000.00 | 385,890,000.00 | 385,871,000.00 | |