Autobacs
9832.TAutobacs Seven Co., Ltd. Price (9832.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
77,956,330
(0.0171)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Autobacs Seven Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Current Assets | |||||||||||||||||||||
| Cash And Cash Equivalents | 51.15B | 53.62B | 59.23B | 37.66B | 39.14B | 43.83B | 43.77B | 50.96B | 48.20B | 45.68B | 42.74B | 37.05B | 31.52B | 39.07B | 30.68B | 28.23B | 38.94B | 24.80B | 24.57B | 31.30B | |
| Short Term Investments | 6.18B | 10.30B | 5.80B | 15.48B | 30.13B | 28.59B | 26.74B | 22.34B | 13.36B | 12.80B | 11.00B | 9.73B | 9.13B | 8.25B | 6.81B | 5.60B | 4.91B | 4.27B | 3.65B | 0.00 | |
| Net Receivables | 0.00 | 0.00 | 0.00 | 36.31B | 41.03B | 40.70B | 41.09B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.37B | 53.83B | 54.92B | 46.47B | 28.40B | 30.06B | 29.71B | 52.38B | |
| Inventory | 17.25B | 17.02B | 19.65B | 23.43B | 21.20B | 16.71B | 17.46B | 17.08B | 16.58B | 16.38B | 16.80B | 17.21B | 15.32B | 16.42B | 19.64B | 20.77B | 18.33B | 21.52B | 23.90B | 22.64B | |
| Other Current Assets | 29.64B | 31.08B | 34.59B | 4.53B | 21.77B | 4.05B | 3.97B | 4.43B | 4.28B | 4.23B | 4.49B | 5.01B | 4.83B | 5.42B | 2.62B | 2.75B | 24.91B | 31.54B | 33.16B | 5.88B | |
| Total Current Assets | 104.21B | 112.02B | 119.27B | 117.41B | 136.97B | 133.88B | 133.03B | 141.61B | 127.20B | 126.71B | 113.43B | 107.66B | 102.16B | 114.74B | 107.86B | 98.23B | 110.58B | 107.92B | 111.34B | 112.19B | |
| Non Current Assets | |||||||||||||||||||||
| Property, Plant, and Equipment, Net | 51.40B | 49.79B | 51.93B | 53.77B | 40.99B | 37.88B | 36.93B | 39.52B | 41.45B | 41.00B | 39.81B | 42.27B | 42.18B | 41.23B | 41.09B | 42.12B | 42.09B | 45.27B | 46.76B | 48.25B | |
| Goodwill | 326.00M | 5.37B | 5.65B | 5.24B | 1.43B | 1.03B | 913.00M | 764.00M | 867.00M | 880.00M | 740.00M | 852.00M | 853.00M | 1.17B | 1.34B | 1.88B | 1.70B | 2.22B | 1.39B | 1.08B | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 11.18B | 9.40B | 6.21B | 5.02B | 5.49B | 4.59B | 4.71B | 5.73B | 5.05B | 5.74B | 4.88B | 4.69B | 4.98B | 5.46B | 6.74B | 8.01B | 6.68B | |
| Long Term Investments | 6.84B | 16.28B | 23.57B | 659.00M | -24,848,000,000.00 | -24,761,000,000.00 | -20,755,000,000.00 | -16,583,000,000.00 | -5,605,000,000.00 | -4,969,000,000.00 | -3,440,000,000.00 | -3,898,000,000.00 | -1,852,000,000.00 | 159.00M | 22.45B | 20.96B | 23.03B | 22.49B | 22.20B | 9.10B | |
| Tax Assets | 4.80B | 4.04B | 2.50B | 6.27B | 6.96B | 5.12B | 4.50B | 4.17B | 3.58B | 1.37B | 771.00M | 1.10B | 796.00M | 1.04B | 3.95B | 4.63B | 4.86B | 5.24B | 4.59B | 5.01B | |
| Other Non-Current Assets | 35.64B | 40.20B | 37.72B | 39.60B | 53.27B | 51.30B | 48.15B | 42.98B | 33.43B | 31.77B | 29.50B | 27.42B | 26.83B | 24.20B | 1,000.00k | -1,000,000.00 | 202.00M | 44.00M | 45.00M | 12.63B | |
| Total Non-Current Assets | 99.01B | 115.69B | 121.36B | 116.72B | 87.20B | 76.77B | 74.76B | 76.34B | 78.32B | 74.77B | 73.10B | 72.80B | 74.55B | 72.67B | 73.53B | 74.57B | 77.33B | 81.99B | 82.98B | 82.76B | |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00M | 3.00M | 3.00M | 4.00M | 3.00M | 2.00M | 5.00M | 2.00M | 3.00M | 1,000.00k | 2.00M | 0.00 | |
| Total Assets | 203.23B
+0% |
227.71B
+12% |
240.63B
+6% |
234.13B
-3% |
224.17B
-4% |
210.65B
-6% |
207.79B
-1% |
217.95B
+5% |
205.53B
-6% |
201.48B
-2% |
186.53B
-7% |
180.45B
-3% |
176.71B
-2% |
187.41B
+6% |
181.39B
-3% |
172.80B
-5% |
187.91B
+9% |
189.91B
+1% |
194.33B
+2% |
194.95B
+0% |
|
| Liabilities | |||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||
| Account Payables | 14.04B | 15.82B | 25.47B | 11.83B | 27.90B | 26.97B | 26.34B | 24.34B | 21.65B | 17.60B | 12.81B | 13.84B | 12.84B | 20.71B | 21.30B | 12.44B | 13.85B | 17.70B | 17.63B | 22.05B | |
| Short Term Debt | 4.86B | 4.77B | 2.33B | 2.82B | 4.76B | 5.04B | 3.30B | 5.27B | 2.31B | 4.54B | 3.15B | 2.65B | 6.20B | 3.42B | 2.57B | 2.53B | 6.58B | 2.42B | 2.55B | 751.00M | |
| Tax Payables | 1.16B | 4.80B | 3.43B | 2.21B | 414.00M | 1.77B | 3.51B | 4.96B | 2.58B | 1.82B | 1.88B | 1.89B | 473.00M | 3.01B | 757.00M | 1.31B | 3.46B | 1.99B | 2.73B | 2.11B | |
| Deferred Revenue | 4.22B | 9.46B | 7.65B | 20.97B | 22.11B | 2.08B | 4.01B | 5.40B | 16.18B | 16.49B | 13.69B | 13.71B | 12.44B | 15.88B | 14.39B | 15.24B | 18.57B | 17.86B | 19.75B | 891.00M | |
| Other Current Liabilities | 14.55B | 18.66B | 17.66B | 26.72B | 11.77B | 7.75B | 7.51B | 21.08B | 18.49B | -14,714,000,000.00 | -12,566,000,000.00 | -12,193,000,000.00 | -7,598,000,000.00 | -15,487,000,000.00 | -9,765,000,000.00 | 19.85B | 22.69B | 19.93B | 20.73B | 23.18B | |
| Total Current Liabilities | 34.61B | 44.05B | 48.88B | 43.57B | 44.84B | 41.52B | 40.65B | 55.65B | 45.02B | 44.03B | 34.53B | 35.48B | 37.26B | 46.43B | 44.40B | 36.13B | 46.58B | 46.80B | 48.91B | 48.98B | |
| Non Current Liabilities | |||||||||||||||||||||
| Long Term Debt | 10.42B | 11.68B | 14.11B | 15.02B | 12.64B | 9.18B | 9.44B | 6.57B | 7.55B | 3.65B | 3.71B | 3.65B | 2.08B | 3.48B | 2.42B | 4.77B | 6.09B | 8.35B | 9.65B | 8.57B | |
| Deferred Revenue Non Current | 816.00M | 680.00M | 809.00M | 571.00M | 428.00M | 380.00M | 2.11B | 2.13B | 2.40B | 2.35B | 2.32B | 2.48B | 2.51B | 3.24B | 3.70B | 5.51B | 5.53B | 5.93B | 3.09B | 4.00M | |
| Deferred Tax Liabilities Non-Current | 394.00M | 421.00M | 396.00M | 415.00M | 415.00M | 73.00M | 89.00M | 37.00M | 64.00M | 49.00M | 103.00M | 109.00M | 588.00M | 530.00M | 414.00M | 387.00M | 389.00M | 562.00M | 516.00M | 225.00M | |
| Other Non-Current Liabilities | 8.00B | 9.35B | 8.43B | 9.35B | 10.37B | 7.65B | 7.54B | 7.38B | 7.20B | 7.04B | 7.31B | 6.99B | 6.87B | 6.39B | 6.27B | 6.04B | 5.50B | 5.39B | 5.21B | 8.02B | |
| Total Non-Current Liabilities | 19.63B | 22.13B | 23.75B | 25.35B | 23.85B | 17.28B | 19.18B | 16.11B | 17.21B | 13.09B | 13.45B | 13.23B | 12.06B | 13.63B | 12.80B | 16.70B | 17.51B | 20.23B | 18.46B | 16.81B | |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,000,000.00 | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 1.41B | 868.00M | 818.00M | 1.38B | 1.51B | 1.42B | 1.72B | 1.52B | 1.63B | 1.45B | 1.28B | 4.49B | 4.21B | 4.12B | 3.65B | 3.29B | |
| Total Liabilities | 54.24B
+0% |
66.17B
+22% |
72.63B
+10% |
68.92B
-5% |
68.69B
0% |
58.80B
-14% |
59.83B
+2% |
71.76B
+20% |
62.23B
-13% |
57.12B
-8% |
47.98B
-16% |
48.71B
+2% |
49.32B
+1% |
60.05B
+22% |
57.21B
-5% |
52.83B
-8% |
64.08B
+21% |
67.02B
+5% |
67.37B
+1% |
65.80B
-2% |
|
| Equity | |||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 122.78B | 119.63B | 121.90B | 120.58B | 123.16B | 0.00 | |
| Common Stock | 31.96B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | 34.00B | |
| Retained Earnings | 90.12B | 96.11B | 103.08B | 102.25B | 94.30B | 88.40B | 89.98B | 83.07B | 80.44B | 78.68B | 72.86B | 67.13B | 59.19B | 59.64B | 60.17B | 59.11B | 61.36B | 59.44B | 62.00B | 63.67B | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.38B | 2.19B | 2.90B | 2.01B | 2.36B | 1.70B | 801.00M | -383,000,000.00 | 1.28B | 1.97B | 3.46B | 3.93B | |
| Other Total Stockholders Equity | 26.42B | 30.96B | 30.27B | 28.09B | 26.47B | 28.88B | 23.64B | 28.55B | 27.05B | 29.11B | 28.58B | 28.32B | 31.53B | 33.23B | 28.61B | 26.53B | 27.82B | 27.14B | 30.63B | 27.25B | |
| Total Stockholders Equity | 148.51B | 161.07B | 167.34B | 164.34B | 154.76B | 151.40B | 147.50B | 145.63B | 142.86B | 143.98B | 138.34B | 131.45B | 127.08B | 126.87B | 123.58B | 119.25B | 123.18B | 122.55B | 126.62B | 128.85B | |
| Minority Interest | 478.00M | 470.00M | 656.00M | 869.00M | 715.00M | 456.00M | 458.00M | 567.00M | 439.00M | 384.00M | 215.00M | 292.00M | 314.00M | 486.00M | 604.00M | 714.00M | 653.00M | 342.00M | 340.00M | 307.00M | |
| Total Equity | 148.98B
+0% |
161.54B
+8% |
168.00B
+4% |
165.21B
-2% |
155.48B
-6% |
151.85B
-2% |
147.96B
-3% |
146.19B
-1% |
143.30B
-2% |
144.36B
+1% |
138.55B
-4% |
131.75B
-5% |
127.39B
-3% |
127.35B
0% |
124.18B
-2% |
119.97B
-3% |
123.83B
+3% |
122.89B
-1% |
126.96B
+3% |
129.15B
+2% |
|
| Total Liabilities And Total Equity | 203.23B
+0% |
227.71B
+12% |
240.63B
+6% |
234.13B
-3% |
224.17B
-4% |
210.65B
-6% |
207.79B
-1% |
217.95B
+5% |
205.53B
-6% |
201.48B
-2% |
186.53B
-7% |
180.45B
-3% |
176.71B
-2% |
187.41B
+6% |
181.39B
-3% |
172.80B
-5% |
187.91B
+9% |
189.91B
+1% |
194.33B
+2% |
194.95B
+0% |
|
| Additional Metrics | |||||||||||||||||||||
| Total Investments | 13.02B
+0% |
26.58B
+104% |
29.37B
+10% |
16.14B
-45% |
5.28B
-67% |
3.83B
-27% |
5.99B
+56% |
5.75B
-4% |
7.76B
+35% |
7.83B
+1% |
7.56B
-3% |
5.83B
-23% |
7.27B
+25% |
8.41B
+16% |
7.71B
-8% |
6.66B
-14% |
8.97B
+35% |
8.71B
-3% |
9.08B
+4% |
9.10B
+0% |
|
| Total Debt | 15.29B
+0% |
16.45B
+8% |
16.44B
0% |
17.84B
+8% |
17.39B
-2% |
14.22B
-18% |
12.74B
-10% |
11.83B
-7% |
9.85B
-17% |
8.19B
-17% |
6.86B
-16% |
6.30B
-8% |
8.28B
+32% |
6.90B
-17% |
4.99B
-28% |
7.30B
+46% |
12.67B
+73% |
10.76B
-15% |
12.19B
+13% |
9.32B
-24% |
|
| Net Debt | -35,863,000,000.00 | -37,176,000,000.00 | -42,787,000,000.00 | -19,827,000,000.00 | -21,747,000,000.00 | -29,612,000,000.00 | -31,029,000,000.00 | -39,125,000,000.00 | -38,343,000,000.00 | -37,487,000,000.00 | -35,887,000,000.00 | -30,756,000,000.00 | -23,238,000,000.00 | -32,173,000,000.00 | -25,688,000,000.00 | -20,931,000,000.00 | -26,275,000,000.00 | -14,038,000,000.00 | -12,377,000,000.00 | -21,978,000,000.00 | |