Autobacs
9832.TAutobacs Seven Co., Ltd. Price (9832.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
77,956,330
(0.0171)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Autobacs Seven Co., Ltd.Currency: JPY
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
227,078,000,000.00
+0% |
226,780,000,000.00
0% |
240,207,000,000.00
+6% |
242,532,000,000.00
+1% |
266,429,000,000.00
+10% |
259,144,000,000.00
-3% |
232,936,000,000.00
-10% |
236,350,000,000.00
+1% |
237,342,000,000.00
+0% |
230,168,000,000.00
-3% |
231,697,000,000.00
+1% |
209,454,000,000.00
-10% |
208,142,000,000.00
-1% |
204,033,000,000.00
-2% |
211,630,000,000.00
+4% |
213,840,000,000.00
+1% |
221,400,000,000.00
+4% |
220,449,000,000.00
0% |
228,586,000,000.00
+4% |
236,235,000,000.00
+3% |
229,856,000,000.00
-3% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 159,272,000,000.00 | 158,584,000,000.00 | 166,257,000,000.00 | 167,788,000,000.00 | 183,577,000,000.00 | 177,950,000,000.00 | 158,940,000,000.00 | 160,611,000,000.00 | 160,306,000,000.00 | 154,438,000,000.00 | 154,790,000,000.00 | 142,552,000,000.00 | 141,174,000,000.00 | 137,871,000,000.00 | 144,260,000,000.00 | 146,259,000,000.00 | 150,653,000,000.00 | 147,160,000,000.00 | 151,436,000,000.00 | 156,773,000,000.00 | 154,432,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
67,806,000,000.00
+0% |
68,196,000,000.00
+1% |
73,950,000,000.00
+8% |
74,744,000,000.00
+1% |
82,852,000,000.00
+11% |
81,194,000,000.00
-2% |
73,996,000,000.00
-9% |
75,739,000,000.00
+2% |
77,036,000,000.00
+2% |
75,730,000,000.00
-2% |
76,907,000,000.00
+2% |
66,902,000,000.00
-13% |
66,968,000,000.00
+0% |
66,162,000,000.00
-1% |
67,370,000,000.00
+2% |
67,581,000,000.00
+0% |
70,747,000,000.00
+5% |
73,289,000,000.00
+4% |
77,150,000,000.00
+5% |
79,462,000,000.00
+3% |
75,424,000,000.00
-5% |
|
| Gross Profit Ratio | (0.30%) | (0.30%) | (0.31%) | (0.31%) | (0.31%) | (0.31%) | (0.32%) | (0.32%) | (0.32%) | (0.33%) | (0.33%) | (0.32%) | (0.32%) | (0.32%) | (0.32%) | (0.32%) | (0.32%) | (0.33%) | (0.34%) | (0.34%) | (0.33%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59,102,000,000.00 | 59,235,000,000.00 | 56,774,000,000.00 | 56,900,000,000.00 | 56,730,000,000.00 | 56,698,000,000.00 | 56,945,000,000.00 | 59,259,000,000.00 | 59,193,000,000.00 | 61,807,000,000.00 | 63,881,000,000.00 | 63,011,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 5,957,000,000.00 | 5,620,000,000.00 | 5,068,000,000.00 | 6,471,000,000.00 | 7,461,000,000.00 | 6,346,000,000.00 | 5,206,000,000.00 | 4,797,000,000.00 | 4,643,000,000.00 | 5,193,000,000.00 | 4,550,000,000.00 | 4,804,000,000.00 | 4,012,000,000.00 | 4,384,000,000.00 | 4,131,000,000.00 | 3,855,000,000.00 | 4,665,000,000.00 | 4,154,000,000.00 | 4,554,000,000.00 | 4,686,000,000.00 | 5,283,000,000.00 | |
| Other Expenses | 61,595,000,000.00 | 60,828,000,000.00 | 60,312,000,000.00 | 62,524,000,000.00 | 3,170,000,000.00 | 3,567,000,000.00 | 1,760,000,000.00 | 1,437,000,000.00 | 1,549,000,000.00 | 1,702,000,000.00 | 2,467,000,000.00 | 1,805,000,000.00 | 1,142,000,000.00 | 1,300,000,000.00 | 909,000,000.00 | 346,000,000.00 | 242,000,000.00 | 648,000,000.00 | 442,000,000.00 | 415,000,000.00 | 4,403,000,000.00 | |
| Total Operating Expenses | 61,595,000,000.00 | 60,828,000,000.00 | 60,312,000,000.00 | 62,524,000,000.00 | 75,915,000,000.00 | 76,103,000,000.00 | 63,825,000,000.00 | 63,750,000,000.00 | 63,315,000,000.00 | 62,984,000,000.00 | 62,962,000,000.00 | 60,498,000,000.00 | 60,266,000,000.00 | 60,332,000,000.00 | 60,085,000,000.00 | 60,102,000,000.00 | 63,160,000,000.00 | 62,711,000,000.00 | 65,598,000,000.00 | 67,739,000,000.00 | 67,414,000,000.00 | |
| Cost and Exponses | 220,867,000,000.00 | 219,412,000,000.00 | 226,569,000,000.00 | 230,312,000,000.00 | 259,492,000,000.00 | 254,053,000,000.00 | 222,765,000,000.00 | 224,361,000,000.00 | 223,621,000,000.00 | 217,422,000,000.00 | 217,752,000,000.00 | 203,050,000,000.00 | 201,440,000,000.00 | 198,203,000,000.00 | 204,345,000,000.00 | 206,361,000,000.00 | 213,813,000,000.00 | 209,871,000,000.00 | 217,034,000,000.00 | 224,512,000,000.00 | 221,846,000,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
6,211,000,000.00
+0% |
7,368,000,000.00
+19% |
13,638,000,000.00
+85% |
12,220,000,000.00
-10% |
6,936,000,000.00
-43% |
5,090,000,000.00
-27% |
10,171,000,000.00
+100% |
11,988,000,000.00
+18% |
13,720,000,000.00
+14% |
12,745,000,000.00
-7% |
13,944,000,000.00
+9% |
6,403,000,000.00
-54% |
6,701,000,000.00
+5% |
5,829,000,000.00
-13% |
7,284,000,000.00
+25% |
7,478,000,000.00
+3% |
7,585,000,000.00
+1% |
10,577,000,000.00
+39% |
11,552,000,000.00
+9% |
11,722,000,000.00
+1% |
8,010,000,000.00
-32% |
|
| Operating Income Ratio | (0.03%) | (0.03%) | (0.06%) | (0.05%) | (0.03%) | (0.02%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.03%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 358,000,000.00 | 296,000,000.00 | 255,000,000.00 | 895,000,000.00 | 477,000,000.00 | 322,000,000.00 | 200,000,000.00 | 162,000,000.00 | 162,000,000.00 | 133,000,000.00 | 91,000,000.00 | 81,000,000.00 | 76,000,000.00 | 67,000,000.00 | 76,000,000.00 | 63,000,000.00 | 63,000,000.00 | 52,000,000.00 | 52,000,000.00 | 69,000,000.00 | 92,000,000.00 | |
| Interest Expenses | 99,000,000.00 | 61,000,000.00 | 82,000,000.00 | 182,000,000.00 | 248,000,000.00 | 286,000,000.00 | 241,000,000.00 | 189,000,000.00 | 163,000,000.00 | 122,000,000.00 | 88,000,000.00 | 62,000,000.00 | 44,000,000.00 | 35,000,000.00 | 40,000,000.00 | 27,000,000.00 | 74,000,000.00 | 65,000,000.00 | 76,000,000.00 | 69,000,000.00 | 91,000,000.00 | |
| Total Other Income/Exp... | 3,416,000,000.00 | -492,000,000.00 | 228,000,000.00 | 4,329,000,000.00 | -1,964,000,000.00 | -9,027,000,000.00 | 403,000,000.00 | -487,000,000.00 | 1,497,000,000.00 | 1,170,000,000.00 | 2,141,000,000.00 | 2,649,000,000.00 | 857,000,000.00 | -1,355,000,000.00 | 466,000,000.00 | 276,000,000.00 | -1,680,000,000.00 | 224,000,000.00 | -544,000,000.00 | 132,000,000.00 | 2,273,000,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 15,683,000,000.00 | 13,284,000,000.00 | 19,016,000,000.00 | 23,201,000,000.00 | 12,681,000,000.00 | 2,695,000,000.00 | 16,021,000,000.00 | 16,487,000,000.00 | 20,023,000,000.00 | 19,230,000,000.00 | 18,495,000,000.00 | 11,208,000,000.00 | 10,714,000,000.00 | 10,214,000,000.00 | 11,416,000,000.00 | 11,635,000,000.00 | 12,252,000,000.00 | 14,732,000,000.00 | 16,106,000,000.00 | 16,409,000,000.00 | 15,657,000,000.00 | |
| EBITDA ratio | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 9,627,000,000.00 | 6,876,000,000.00 | 13,866,000,000.00 | 16,549,000,000.00 | 4,972,000,000.00 | -3,937,000,000.00 | 10,574,000,000.00 | 11,501,000,000.00 | 15,217,000,000.00 | 13,915,000,000.00 | 16,085,000,000.00 | 9,052,000,000.00 | 7,558,000,000.00 | 4,474,000,000.00 | 8,255,000,000.00 | 7,754,000,000.00 | 5,905,000,000.00 | 10,801,000,000.00 | 11,008,000,000.00 | 11,854,000,000.00 | 10,283,000,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.03%) | (0.06%) | (0.07%) | (0.02%) | (-0.02%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.04%) | (0.04%) | (0.02%) | (0.04%) | (0.04%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 4,184,000,000.00 | 4,179,000,000.00 | 6,007,000,000.00 | 7,534,000,000.00 | 3,434,000,000.00 | -537,000,000.00 | 4,617,000,000.00 | 5,276,000,000.00 | 6,812,000,000.00 | 6,347,000,000.00 | 6,272,000,000.00 | 4,476,000,000.00 | 3,206,000,000.00 | 1,477,000,000.00 | 2,869,000,000.00 | 2,289,000,000.00 | 2,083,000,000.00 | 3,490,000,000.00 | 3,990,000,000.00 | 4,640,000,000.00 | 3,915,000,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 5,444,000,000.00
+0% |
2,928,000,000.00
-46% |
7,861,000,000.00
+168% |
9,165,000,000.00
+17% |
1,467,000,000.00
-84% |
-3,397,000,000.00
-332% |
5,865,000,000.00
-273% |
6,179,000,000.00
+5% |
8,402,000,000.00
+36% |
7,590,000,000.00
-10% |
9,786,000,000.00
+29% |
4,609,000,000.00
-53% |
4,371,000,000.00
-5% |
3,015,000,000.00
-31% |
5,403,000,000.00
+79% |
5,485,000,000.00
+2% |
3,764,000,000.00
-31% |
7,050,000,000.00
+87% |
7,010,000,000.00
-1% |
7,239,000,000.00
+3% |
6,355,000,000.00
-12% |
|
| Net Income Ratio | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.01%) | (-0.01%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 49.93 | 26.62 | 70.12 | 79.67 | 12.79 | -30.09 | 53.99 | 59.32 | 84.28 | 81.22 | 107.71 | 52.83 | 51.60 | 36.00 | 65.48 | 66.58 | 47.10 | 88.28 | 89.16 | 92.88 | 81.52 | |
| Diluted EPS | 49.93 | 27.51 | 66.19 | 79.45 | 12.78 | -30.09 | 53.99 | 59.32 | 84.28 | 81.22 | 107.71 | 52.83 | 51.60 | 36.00 | 65.48 | 66.58 | 47.10 | 88.28 | 89.16 | 92.88 | 81.52 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 109,025,367.00 | 106,446,000.00 | 110,274,000.00 | 115,041,000.00 | 114,690,000.00 | 112,890,000.00 | 108,663,000.00 | 104,172,000.00 | 99,699,000.00 | 93,450,000.00 | 90,860,000.00 | 87,259,000.00 | 84,731,000.00 | 83,773,000.00 | 82,511,000.00 | 82,385,000.00 | 79,918,000.00 | 79,859,000.00 | 78,620,000.00 | 77,943,000.00 | 77,956,330.00 | |
| Diluted Share Outstanding | 109,025,367.00 | 106,446,000.00 | 118,764,164.00 | 115,360,409.00 | 114,818,680.00 | 112,890,000.00 | 108,663,000.00 | 104,172,000.00 | 99,699,000.00 | 93,450,000.00 | 90,860,000.00 | 87,259,000.00 | 84,731,000.00 | 83,773,000.00 | 82,511,000.00 | 82,385,000.00 | 79,918,000.00 | 79,859,000.00 | 78,620,000.00 | 77,943,000.00 | 77,956,330.00 | |