With us Corporation Price (9696.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

9,099,000

(1.8366)%

2023 - Balance Sheet Summary

Total Assest 18.32B USD
Total Liabilities 12.10B USD
Total Equity 1.02B USD
Total Investments 4.32B USD
Total Liabilities And Total Equ... 4.32B USD
Total debt 6.21B USD
news-img

Balance Sheet

With us Corporation

Currency: JPY

YEAR 2019 2020 2021 2022 2023
Assets
Current Assets
Cash And Cash Equivalents
6.78B 7.19B 9.84B 10.17B 8.07B
Short Term Investments
118.95M -71,198,000.00 -44,560,000.00 -14,519,000.00 -23,783,000.00
Net Receivables
527.75M 509.04M 448.75M 469.72M 482.22M
Inventory
81.02M 80.75M 102.72M 94.23M 135.68M
Other Current Assets
435.70M 458.66M 545.28M 602.24M 679.64M
Total Current Assets
7.94B 8.24B 10.93B 11.33B 9.37B
Non Current Assets
Property, Plant, and Equipment, Net
2.21B 1.84B 1.98B 1.31B 1.35B
Goodwill
15.64M 9.58M 792.92M 662.43M 359.28M
Intangible Assets
787.00M 697.79M 749.76M 698.59M 1.05B
Long Term Investments
1.97B 2.13B 2.51B 3.59B 4.34B
Tax Assets
553.78M 560.01M 490.29M 639.20M 532.44M
Other Non-Current Assets
1.32B 1.27B 1.32B 1.28B 1.32B
Total Non-Current Assets
6.86B 6.50B 7.84B 8.18B 8.95B
Other Assets
0.00 5.00k 5.00k 5.00k 0.00
Total Assets
14.80B

+0%

14.74B

0%

18.77B

+27%

19.52B

+4%

18.32B

-6%

Liabilities
Current Liabilities
Account Payables
331.41M 266.22M 263.24M 272.96M 257.33M
Short Term Debt
1.21B 194.98M 456.70M 416.73M 408.08M
Tax Payables
378.56M 375.21M 533.87M 755.79M 345.74M
Deferred Revenue
378.56M 6.48B 8.63B 9.63B 7.05B
Other Current Liabilities
5.85B 6.38B 1.38B 1.40B 1.54B
Total Current Liabilities
7.77B 7.22B 9.66B 10.66B 9.60B
Non Current Liabilities
Long Term Debt
264.85M 281.47M 1.24B 923.86M 615.75M
Deferred Revenue Non Current
0.00 0.00 0.00 0.00 0.00
Deferred Tax Liabilities Non-Current
0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities
1.87B 1.90B 1.99B 1.94B 1.88B
Total Non-Current Liabilities
2.13B 2.18B 3.23B 2.86B 2.50B
Other Liabilities
0.00 0.00 0.00 0.00 4.00k
Capital Lease Obligations
73.50M 55.79M 97.94M 78.14M 58.37M
Total Liabilities
9.90B

+0%

9.39B

-5%

12.89B

+37%

13.53B

+5%

12.10B

-11%

Equity
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Common Stock
1.30B 1.30B 1.30B 1.30B 1.30B
Retained Earnings
2.41B 2.71B 3.20B 3.43B 4.07B
Accumulated Other Comprehensive Income Loss
-100,299,000.00 6.00M 224.00M 110.00M 0.00
Other Total Stockholders Equity
1.09B 1.11B 898.13M 932.25M 843.41M
Total Stockholders Equity
4.70B 5.13B 5.63B 5.66B 6.21B
Minority Interest
197.28M 220.46M 262.18M 326.33M 0.00
Total Equity
4.90B

+0%

5.35B

+9%

5.89B

+10%

5.99B

+2%

6.21B

+4%

Total Liabilities And Total Equity
14.80B

+0%

14.74B

0%

18.77B

+27%

19.52B

+4%

18.32B

-6%

Additional Metrics
Total Investments
2.09B

+0%

2.05B

-2%

2.47B

+20%

3.58B

+45%

4.32B

+21%

Total Debt
1.47B

+0%

476.45M

-68%

1.69B

+256%

1.34B

-21%

1.02B

-24%

Net Debt
-5,310,350,000.00 -6,715,348,000.00 -8,141,148,000.00 -8,826,146,000.00 -7,043,419,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

1.02BTotal AssetsTotal Non Current AssetsLiabilitiesTotal EquityTotal Liabilities and EquityTotal InvestmentsTotal Debt