With
9696.TWith us Corporation Price (9696.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,099,000
(1.8366)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
With us CorporationCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
17.59B
+0% |
16.28B
-7% |
17.64B
+8% |
19.86B
+13% |
20.69B
+4% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 12.04B | 11.08B | 11.10B | 12.88B | 13.40B | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5.55B
+0% |
5.20B
-6% |
6.53B
+26% |
6.98B
+7% |
7.29B
+4% |
||||||||||||||
| Gross Profit Ratio | (0.32%) | (0.32%) | (0.37%) | (0.35%) | (0.35%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 3.26B | 3.26B | 3.54B | 3.90B | 4.27B | ||||||||||||||
| Selling, General & Admin... | 4.15B | 4.09B | 4.41B | 4.86B | 5.32B | ||||||||||||||
| Selling & Marketing Exp... | 887.00M | 828.00M | 869.00M | 953.00M | 1.04B | ||||||||||||||
| Depreciation and Amortiz... | 499.00M | 447.92M | 447.69M | 608.27M | 590.47M | ||||||||||||||
| Other Expenses | 0.00 | 211.15M | 88.84M | 46.05M | 1,000.00k | ||||||||||||||
| Total Operating Expenses | 4.67B | 4.09B | 4.41B | 4.86B | 5.32B | ||||||||||||||
| Cost and Exponses | 16.71B | 15.17B | 15.51B | 17.73B | 18.72B | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1.41B
+0% |
1.11B
-21% |
2.13B
+92% |
2.12B
0% |
1.97B
-7% |
||||||||||||||
| Operating Income Ratio | (0.08%) | (0.07%) | (0.12%) | (0.11%) | (0.10%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9.77M | 9.67M | 10.23M | 14.03M | 23.10M | ||||||||||||||
| Interest Expenses | 6.90M | 9.68M | 8.00M | 9.81M | 10.66M | ||||||||||||||
| Total Other Income/Exp... | -507,000,000.00 | -31,479,000.00 | 42.86M | -763,786,000.00 | -410,061,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1.91B | 1.54B | 2.63B | 1.98B | 2.16B | ||||||||||||||
| EBITDA ratio | (0.11%) | (0.11%) | (0.15%) | (0.14%) | (0.10%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 901.00M | 1.08B | 2.17B | 1.36B | 1.56B | ||||||||||||||
| Income Before Tax Ratio | (0.05%) | (0.07%) | (0.12%) | (0.07%) | (0.08%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 524.00M | 475.39M | 838.91M | 716.41M | 632.09M | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 325.00M
+0% |
576.81M
+77% |
1.28B
+123% |
589.71M
-54% |
904.70M
+53% |
||||||||||||||
| Net Income Ratio | (0.02%) | (0.04%) | (0.07%) | (0.03%) | (0.04%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 34.19 | 60.48 | 135.74 | 64.24 | 100.38 | ||||||||||||||
| Diluted EPS | 33.84 | 59.91 | 134.43 | 63.62 | 99.43 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9.51M | 9.54M | 9.46M | 9.18M | 9.01M | ||||||||||||||
| Diluted Share Outstanding | 9.60M | 9.63M | 9.55M | 9.27M | 9.10M | ||||||||||||||