Space
9622.TSpace Co.,Ltd. Price (9622.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,500,524
(0.0299)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Space Co.,Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
40,166,814,000.00
+0% |
25,853,309,000.00
-36% |
29,228,337,000.00
+13% |
32,970,914,000.00
+13% |
36,684,033,000.00
+11% |
42,235,517,000.00
+15% |
48,249,771,000.00
+14% |
51,371,415,000.00
+6% |
49,243,677,000.00
-4% |
50,746,758,000.00
+3% |
46,458,585,000.00
-8% |
50,151,131,000.00
+8% |
40,028,088,000.00
-20% |
42,408,236,000.00
+6% |
46,707,111,000.00
+10% |
52,793,177,000.00
+13% |
64,182,000,000.00
+22% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 34,986,054,000.00 | 22,951,234,000.00 | 26,008,521,000.00 | 29,400,418,000.00 | 32,508,494,000.00 | 37,485,619,000.00 | 42,995,249,000.00 | 45,617,275,000.00 | 43,731,088,000.00 | 44,749,383,000.00 | 40,759,525,000.00 | 44,136,130,000.00 | 36,102,963,000.00 | 37,625,233,000.00 | 41,890,607,000.00 | 46,687,074,000.00 | 57,106,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,180,760,000.00
+0% |
2,902,075,000.00
-44% |
3,219,816,000.00
+11% |
3,570,496,000.00
+11% |
4,175,539,000.00
+17% |
4,749,898,000.00
+14% |
5,254,522,000.00
+11% |
5,754,140,000.00
+10% |
5,512,589,000.00
-4% |
5,997,375,000.00
+9% |
5,699,060,000.00
-5% |
6,015,001,000.00
+6% |
3,925,125,000.00
-35% |
4,783,003,000.00
+22% |
4,816,504,000.00
+1% |
6,106,103,000.00
+27% |
7,076,000,000.00
+16% |
||
| Gross Profit Ratio | (0.13%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.10%) | (0.11%) | (0.10%) | (0.12%) | (0.11%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 603,945,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 616,619,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,162,711,000.00 | 2,088,351,000.00 | 2,276,160,000.00 | 2,381,954,000.00 | 2,869,666,000.00 | 2,581,477,000.00 | 2,555,209,000.00 | 2,720,371,000.00 | 3,531,892,000.00 | 3,599,000,000.00 | ||
| Selling & Marketing Exp... | 12,674,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 208,445,000.00 | 356,594,000.00 | 289,906,000.00 | 263,828,000.00 | 249,873,000.00 | 278,757,000.00 | 242,195,000.00 | 242,663,000.00 | 297,359,000.00 | 277,299,000.00 | 293,187,000.00 | 424,122,000.00 | 387,209,000.00 | 409,205,000.00 | 379,312,000.00 | 379,134,000.00 | 454,000,000.00 | ||
| Other Expenses | -20,429,000.00 | 15,411,000.00 | 8,933,000.00 | 34,840,000.00 | 6,079,000.00 | 4,459,000.00 | 96,794,000.00 | 5,852,000.00 | -3,307,000.00 | -13,662,000.00 | -20,692,000.00 | 2,869,666,000.00 | 2,581,477,000.00 | 2,555,209,000.00 | 2,720,371,000.00 | 0.00 | 0.00 | ||
| Total Operating Expenses | 1,744,192,000.00 | 15,411,000.00 | 1,367,441,000.00 | 1,568,695,000.00 | 1,707,217,000.00 | 2,035,841,000.00 | 1,988,817,000.00 | 2,209,101,000.00 | 2,145,175,000.00 | 2,324,958,000.00 | 2,368,676,000.00 | 2,869,666,000.00 | 2,581,477,000.00 | 2,555,209,000.00 | 2,720,371,000.00 | 3,531,892,000.00 | 3,599,000,000.00 | ||
| Cost and Exponses | 36,730,246,000.00 | 22,951,234,000.00 | 27,375,962,000.00 | 30,969,113,000.00 | 34,215,711,000.00 | 39,521,460,000.00 | 44,984,066,000.00 | 47,826,376,000.00 | 45,876,263,000.00 | 47,074,341,000.00 | 43,128,201,000.00 | 47,005,796,000.00 | 38,684,440,000.00 | 40,180,442,000.00 | 44,610,978,000.00 | 50,218,966,000.00 | 60,705,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,403,626,000.00
+0% |
1,549,598,000.00
-54% |
1,852,374,000.00
+20% |
2,001,801,000.00
+8% |
2,468,322,000.00
+23% |
2,714,055,000.00
+10% |
3,265,703,000.00
+20% |
3,545,038,000.00
+9% |
3,367,413,000.00
-5% |
3,672,417,000.00
+9% |
3,330,383,000.00
-9% |
3,145,334,000.00
-6% |
1,343,648,000.00
-57% |
2,227,793,000.00
+66% |
2,096,132,000.00
-6% |
2,574,211,000.00
+23% |
3,477,000,000.00
+35% |
||
| Operating Income Ratio | (0.08%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.03%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 13,429,000.00 | 7,694,000.00 | 3,544,000.00 | 1,684,000.00 | 1,643,000.00 | 1,363,000.00 | 1,860,000.00 | 964,000.00 | 801,000.00 | 1,071,000.00 | 1,747,000.00 | 4,610,000.00 | 2,715,000.00 | 546,000.00 | 2,652,000.00 | 11,134,000.00 | 0.00 | ||
| Interest Expenses | 15,318,000.00 | 13,405,000.00 | 12,210,000.00 | 12,517,000.00 | 9,800,000.00 | 9,275,000.00 | 5,516,000.00 | 4,894,000.00 | 4,424,000.00 | 4,446,000.00 | 3,295,000.00 | 4,326,000.00 | 4,367,000.00 | 4,651,000.00 | 4,445,000.00 | 4,260,000.00 | 0.00 | ||
| Total Other Income/Exp... | -71,509,000.00 | 3,522,000.00 | -237,359,000.00 | -83,489,000.00 | -872,244,000.00 | 138,036,000.00 | -169,552,000.00 | -8,466,000.00 | -7,247,000.00 | 4,568,000.00 | -150,206,000.00 | -197,573,000.00 | 264,193,000.00 | 43,355,000.00 | 30,326,999.00 | 165,099,000.00 | 64,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,638,014,000.00 | 1,923,119,000.00 | 1,917,131,000.00 | 2,194,657,000.00 | 1,855,751,000.00 | 3,140,123,000.00 | 3,343,862,000.00 | 3,784,132,000.00 | 3,661,951,000.00 | 3,958,731,000.00 | 3,476,662,000.00 | 3,376,210,000.00 | 1,999,417,000.00 | 2,685,003,000.00 | 2,510,216,000.00 | 3,122,704,000.00 | 3,931,000,000.00 | ||
| EBITDA ratio | (0.09%) | (0.13%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.04%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,332,117,000.00 | 1,553,120,000.00 | 1,615,015,000.00 | 1,918,312,000.00 | 1,596,078,000.00 | 2,852,091,000.00 | 3,096,151,000.00 | 3,536,572,000.00 | 3,360,166,000.00 | 3,676,985,000.00 | 3,180,177,000.00 | 2,947,761,000.00 | 1,607,841,000.00 | 2,271,148,000.00 | 2,126,459,000.00 | 2,739,310,000.00 | 3,541,000,000.00 | ||
| Income Before Tax Ratio | (0.08%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,690,738,000.00 | 650,416,000.00 | 768,634,000.00 | 802,744,000.00 | 685,751,000.00 | 1,161,638,000.00 | 1,337,358,000.00 | 1,308,884,000.00 | 1,190,625,000.00 | 1,185,632,000.00 | 1,072,694,000.00 | 1,000,680,000.00 | 510,172,000.00 | 755,305,000.00 | 717,009,000.00 | 1,037,451,000.00 | 977,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,641,379,000.00
+0% |
902,703,000.00
-45% |
846,380,000.00
-6% |
1,115,568,000.00
+32% |
910,327,000.00
-18% |
1,690,452,000.00
+86% |
1,758,793,000.00
+4% |
2,227,688,000.00
+27% |
2,169,540,000.00
-3% |
2,491,352,000.00
+15% |
2,107,483,000.00
-15% |
1,928,660,000.00
-8% |
1,104,603,000.00
-43% |
1,514,483,000.00
+37% |
1,394,348,000.00
-8% |
1,685,198,000.00
+21% |
2,554,000,000.00
+52% |
||
| Net Income Ratio | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 64.99 | 35.91 | 34.39 | 46.15 | 37.65 | 69.94 | 72.76 | 92.17 | 89.77 | 103.09 | 87.22 | 79.82 | 45.63 | 61.32 | 56.72 | 68.76 | 104.24 | ||
| Diluted EPS | 64.99 | 35.91 | 34.39 | 46.15 | 37.65 | 69.94 | 72.76 | 92.17 | 89.77 | 103.09 | 87.22 | 79.82 | 45.63 | 61.32 | 56.72 | 68.76 | 104.24 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 25,254,185.00 | 25,137,458.00 | 24,609,710.00 | 24,170,415.00 | 24,170,019.00 | 24,169,197.00 | 24,168,541.00 | 24,167,877.00 | 24,167,078.00 | 24,166,269.00 | 24,163,553.00 | 24,161,881.00 | 24,208,097.00 | 24,697,332.00 | 24,583,791.00 | 24,507,850.00 | 24,500,524.00 | ||
| Diluted Share Outstanding | 25,254,185.00 | 25,137,458.00 | 24,609,710.00 | 24,170,415.00 | 24,170,019.00 | 24,169,197.00 | 24,168,541.00 | 24,167,880.00 | 24,167,081.00 | 24,166,269.00 | 24,163,553.00 | 24,161,881.00 | 24,208,097.00 | 24,697,332.00 | 24,583,791.00 | 24,507,850.00 | 24,500,524.00 | ||