GLAD
9561.TGLAD CUBE Inc. Price (9561.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,530,536
(10.8365)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
GLAD CUBE Inc.Currency: JPY
| YEAR | 2020 | 2021 | 2022 | 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
882,868,000.00
+0% |
1,215,796,000.00
+38% |
1,480,636,000.00
+22% |
1,523,120,000.00
+3% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 49,316,000.00 | 57,858,000.00 | 88,798,000.00 | 217,739,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
833,552,000.00
+0% |
1,157,938,000.00
+39% |
1,391,838,000.00
+20% |
1,305,381,000.00
-6% |
|||||||||||||||
| Gross Profit Ratio | (0.94%) | (0.95%) | (0.94%) | (0.86%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Selling, General & Admin... | 702,341,000.00 | 853,988,000.00 | 930,787,000.00 | 1,164,774,000.00 | |||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Depreciation and Amortiz... | 10,086,000.00 | 12,186,000.00 | 16,871,000.00 | 43,375,000.00 | |||||||||||||||
| Other Expenses | 7,674,000.00 | 9,945,000.00 | 7,851,000.00 | 0.00 | |||||||||||||||
| Total Operating Expenses | 712,427,000.00 | 866,174,000.00 | 930,787,000.00 | 1,164,774,000.00 | |||||||||||||||
| Cost and Exponses | 761,743,000.00 | 924,032,000.00 | 1,019,585,000.00 | 1,382,513,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
121,124,000.00
+0% |
291,763,000.00
+141% |
461,049,000.00
+58% |
140,607,000.00
-70% |
|||||||||||||||
| Operating Income Ratio | (0.14%) | (0.24%) | (0.31%) | (0.09%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,000.00 | 8,000.00 | 13,000.00 | 19,000.00 | |||||||||||||||
| Interest Expenses | 2,086,000.00 | 3,110,000.00 | 4,313,000.00 | 4,954,000.00 | |||||||||||||||
| Total Other Income/Exp... | 167,000.00 | -2,626,000.00 | -5,513,000.00 | -46,144,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 133,463,000.00 | 304,435,000.00 | 476,720,000.00 | 142,794,000.00 | |||||||||||||||
| EBITDA ratio | (0.16%) | (0.26%) | (0.32%) | (0.09%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 121,291,000.00 | 289,137,000.00 | 455,536,000.00 | 94,463,000.00 | |||||||||||||||
| Income Before Tax Ratio | (0.14%) | (0.24%) | (0.31%) | (0.06%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 34,938,000.00 | 87,138,000.00 | 158,374,000.00 | 34,971,000.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 86,353,000.00
+0% |
201,998,000.00
+134% |
297,162,000.00
+47% |
59,491,000.00
-80% |
|||||||||||||||
| Net Income Ratio | (0.10%) | (0.17%) | (0.20%) | (0.04%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 10.96 | 27.18 | 39.13 | 7.29 | |||||||||||||||
| Diluted EPS | 10.96 | 27.18 | 38.61 | 6.97 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,881,000.00 | 7,431,000.00 | 7,593,857.00 | 8,157,795.00 | |||||||||||||||
| Diluted Share Outstanding | 7,881,000.00 | 7,431,000.00 | 7,696,503.00 | 8,530,536.00 | |||||||||||||||