
Japan
9424.TJapan Communications Inc. Price (9424.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
165,022,006
(0.6607)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,559,431,000 | 4,943,987,000 | 3,996,274,000 | 3,419,097,000 | 3,207,784,000 | 2,645,858,000 | 3,849,332,000 | 3,855,875,000 | 3,986,483,000 | 4,668,932,000 | 5,139,652,000 | 4,109,488,000 | 2,659,403,000 | 3,034,234,000 | 3,518,395,000 | 3,510,611,000 | 3,497,933,000 | 4,634,379,000 | 6,074,613,000 | 7,400,748,000 |
Net Income | 112,424,000 | 107,954,000 | -1,272,046,000 | -1,946,779,000 | -1,192,421,000 | -1,242,091,000 | -359,650,000 | 997,845,000 | 285,656,000 | 881,810,000 | 327,740,000 | -2,158,512,000 | -2,198,682,000 | -2,348,635,000 | -499,104,000 | -840,772,000 | -273,590,000 | 294,114,000 | 690,676,000 | 1,365,333,000 |
FCF USD | 363,109,000 | -1,038,837,000 | -932,112,000 | -895,352,000 | -911,846,000 | -1,133,660,000 | 18,933,000 | 180,446,000 | -23,584,000 | 72,196,000 | -61,204,000 | -1,679,865,000 | -758,982,000 | -1,296,857,000 | -486,854,000 | -692,218,000 | 363,979,000 | -247,146,000 | 701,171,000 | 855,298,000 |
OCF USD | 949,613,000 | 154,640,000 | -43,543,000 | -405,694,000 | -661,247,000 | -923,187,000 | 170,576,000 | 311,076,000 | 269,864,000 | 473,399,000 | 420,861,000 | -1,206,703,000 | -425,089,000 | -1,159,270,000 | -338,733,000 | -633,322,000 | 419,617,000 | 21,973,000 | 851,341,000 | 1,071,855,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | -0.30 | -0.27 | -0.74 | -0.38 | -2.40 | 1.17 | 2.42 | 1.83 | 3.48 | -0.37 | -0.07 | -0.02 | -0.06 | -0.01 | 0.00 | 0.00 | 0.02 | 0.04 |
D/E | 0.03 | 0.13 | 0.47 | 1.59 | 4.02 | 0.61 | 0.84 | 0.49 | 0.58 | 0.53 | 0.54 | 0.91 | 0.94 | 0.16 | 0.09 | 0.06 | 0.03 | 0.00 | 0.01 | 0.02 |
CA/CL | 1.56 | 1.93 | 1.40 | 0.80 | 0.87 | 1.61 | 1.75 | 2.75 | 2.81 | 3.18 | 3.18 | 1.86 | 1.15 | 1.69 | 1.37 | 1.42 | 1.02 | 1.28 | 1.62 | 2.73 |
TA/TL | 2.52 | 3.48 | 2.20 | 1.35 | 1.14 | 1.88 | 1.57 | 2.12 | 2.00 | 2.14 | 2.26 | 1.88 | 1.58 | 1.79 | 1.64 | 1.59 | 1.23 | 1.68 | 2.02 | 3.08 |
Total Debt | 54,000,000 | 500,000,000 | 1,166,800,000 | 1,000,400,000 | 1,226,799,000 | 908,953,000 | 1,144,112,000 | 1,208,769,000 | 1,479,761,000 | 1,847,624,000 | 2,597,347,000 | 2,465,217,000 | 1,650,326,000 | 141,800,000 | 56,385,000 | 31,725,000 | 9,600,000 | 0 | 17,212,000 | 53,829,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 9.63% | 3.82% | -17.01% | -54.68% | -72.40% | -45.82% | -3.06% | 12.14% | 5.56% | 15.94% | 4.02% | -40.49% | -54.14% | -106.66% | -70.13% | -112.32% | -67.55% | 29.95% | 38.90% | 31.51% |
ROE | 6.68% | 2.82% | -51.42% | -309.14% | -390.92% | -83.19% | -26.55% | 40.31% | 11.22% | 25.43% | 6.77% | -79.84% | -125.25% | -260.07% | -77.78% | -157.75% | -90.49% | 40.83% | 46.08% | 47.32% |
ROA | 0.00% | 2.12% | -29.08% | -81.29% | -48.98% | -38.72% | -9.39% | 14.79% | 8.74% | 11.48% | 5.15% | -35.74% | -42.34% | -111.82% | -29.35% | -56.44% | -14.55% | 15.38% | 25.67% | 30.96% |
NM % | 2.47% | 2.18% | -31.83% | -56.94% | -37.17% | -46.94% | -9.34% | 25.88% | 7.17% | 18.89% | 6.38% | -52.53% | -82.68% | -77.40% | -14.19% | -23.95% | -7.82% | 6.35% | 11.37% | 18.45% |
FCF / R% | 0.00% | -21.01% | -23.32% | -26.19% | -28.43% | -42.85% | 0.49% | 4.68% | -0.59% | 1.55% | -1.19% | -40.88% | -28.54% | -42.74% | -13.84% | -19.72% | 10.41% | -5.33% | 11.54% | 11.56% |
FCF / NI% | 298.12% | -913.15% | 70.00% | 45.44% | 76.23% | 91.61% | -5.41% | 26.07% | -5.29% | 9.66% | -13.67% | 81.55% | 37.41% | 56.58% | 98.31% | 82.76% | -134.63% | -82.65% | 89.84% | 62.64% |
Operating Margin (OM) | 0.00 | -0.01 | -0.33 | -0.68 | -1.11 | -1.81 | -1.34 | -0.12 | -0.04 | 0.15 | 0.20 | -0.27 | -1.24 | -1.86 | -1.75 | -1.99 | -2.08 | -1.51 | 0.09 | 0.26 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 1.26 | 0.99 | -11.34 | -17.34 | -10.10 | -9.77 | -2.69 | 7.44 | 2.13 | 6.56 | 2.36 | -15.36 | -15.17 | -15.14 | -3.14 | -5.17 | -1.67 | 1.79 | 4.19 | 8.28 |
SPS | 51.10 | 45.38 | 35.63 | 30.45 | 27.18 | 20.82 | 28.78 | 28.75 | 29.68 | 34.71 | 36.95 | 29.25 | 18.35 | 19.56 | 22.13 | 21.59 | 21.30 | 28.22 | 36.88 | 44.85 |
OCPS | 10.64 | 1.42 | -0.39 | -3.61 | -5.60 | -7.26 | 1.28 | 2.32 | 2.01 | 3.52 | 3.03 | -8.59 | -2.93 | -7.47 | -2.13 | -3.89 | 2.55 | 0.13 | 5.17 | 6.50 |
FCPS | 4.07 | -9.53 | -8.31 | -7.97 | -7.73 | -8.92 | 0.14 | 1.35 | -0.18 | 0.54 | -0.44 | -11.96 | -5.24 | -8.36 | -3.06 | -4.26 | 2.22 | -1.50 | 4.26 | 5.18 |
BVPS | 18.87 | 35.09 | 22.29 | 5.61 | 2.58 | 11.75 | 10.13 | 18.45 | 18.96 | 25.77 | 34.81 | 19.24 | 12.11 | 5.82 | 4.14 | 3.38 | 2.08 | 4.78 | 9.32 | 18.06 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 1.26 | 0.99 | -11.34 | -17.34 | -10.10 | -9.77 | -2.69 | 7.44 | 2.13 | 6.56 | 2.36 | -15.36 | -15.17 | -15.14 | -3.14 | -5.17 | -1.67 | 1.79 | 4.19 | 8.28 |
CAGR-SPS | 51.10 | 45.38 | 35.63 | 30.45 | 27.18 | 20.82 | 28.78 | 28.75 | 29.68 | 34.71 | 36.95 | 29.25 | 18.35 | 19.56 | 22.13 | 21.59 | 21.30 | 28.22 | 36.88 | 44.85 |
CAGR-OCPS | 10.64 | 1.42 | -0.39 | -3.61 | -5.60 | -7.26 | 1.28 | 2.32 | 2.01 | 3.52 | 3.03 | -8.59 | -2.93 | -7.47 | -2.13 | -3.89 | 2.55 | 0.13 | 5.17 | 6.50 |
CAGR-FCPS | 4.07 | -9.53 | -8.31 | -7.97 | -7.73 | -8.92 | 0.14 | 1.35 | -0.18 | 0.54 | -0.44 | -11.96 | -5.24 | -8.36 | -3.06 | -4.26 | 2.22 | -1.50 | 4.26 | 5.18 |
CAGR-BVPS | 18.87 | 35.09 | 22.29 | 5.61 | 2.58 | 11.75 | 10.13 | 18.45 | 18.96 | 25.77 | 34.81 | 19.24 | 12.11 | 5.82 | 4.14 | 3.38 | 2.08 | 4.78 | 9.32 | 18.06 |