news-img

Naigai

9384.T

Tags: JP Industrials Integrated Freight & Logistics

Naigai Trans Line Ltd. Price (9384.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

9,758,059

(0.0891)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Naigai Trans Line Ltd.
news-img

Income Statement

Naigai Trans Line Ltd.

Currency: JPY

YEAR 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 11.91B

+0%

8.74B

-27%

11.44B

+31%

12.54B

+10%

13.41B

+7%

16.80B

+25%

20.09B

+20%

22.66B

+13%

19.98B

-12%

21.71B

+9%

23.25B

+7%

22.83B

-2%

22.21B

-3%

35.27B

+59%

47.32B

+34%

32.28B

-32%

38.02B

+18%

Cost of Revenue
Cost of Revenue 7.94B 5.52B 7.73B 8.56B 9.29B 11.95B 14.43B 16.47B 14.23B 15.72B 16.96B 16.51B 16.21B 26.29B 34.80B 21.99B 27.34B
Gross Profit
Gross Profit 3.97B

+0%

 3.21B

-19%

 3.71B

+16%

 3.98B

+7%

 4.11B

+3%

 4.84B

+18%

 5.66B

+17%

 6.19B

+9%

 5.74B

-7%

 5.99B

+4%

 6.30B

+5%

 6.32B

+0%

 6.00B

-5%

 8.97B

+50%

 12.52B

+39%

 10.29B

-18%

 10.68B

+4%
Gross Profit Ratio (0.33%) (0.37%) (0.32%) (0.32%) (0.31%) (0.29%) (0.28%) (0.27%) (0.29%) (0.28%) (0.27%) (0.28%) (0.27%) (0.25%) (0.26%) (0.32%) (0.28%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 161.00M 162.00M 165.00M 181.00M 181.00M 179.00M 182.00M 202.00M 199.00M 156.00M 120.00M 123.00M 0.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 3.21B 3.70B 4.52B 4.61B 4.44B 4.49B 4.68B 4.80B 4.59B 5.17B 5.84B 6.09B 6.54B
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 3.05B 3.54B 4.35B 4.43B 4.25B 4.31B 4.50B 4.59B 4.39B 5.01B 5.72B 5.97B 0.00
Depreciation and Amortiz... 50.76M 48.62M 74.59M 133.54M 151.05M 181.14M 494.46M 170.70M 179.62M 157.71M 164.35M 296.91M 300.03M 313.91M 329.21M 384.11M 441.00M
Other Expenses 7.60M 137.19M -8,828,000.00 -37,638,000.00 32.56M 12.97M 14.64M -42,542,000.00 18.78M 29.27M 35.26M 4.80B 4.59B 5.17B 5.84B 0.00 0.00
Total Operating Expenses 2.87B 2.58B 2.68B 2.90B 3.21B 3.70B 4.52B 4.61B 4.44B 4.49B 4.68B 4.80B 4.59B 5.17B 5.84B 6.07B 6.54B
Cost and Exponses 10.81B 8.10B 10.41B 11.46B 12.50B 15.65B 18.95B 21.08B 18.67B 20.21B 21.64B 21.30B 20.80B 31.46B 40.64B 28.06B 33.88B
Operating Income
Operating Income 1.10B

+0%

635.97M

-42%

1.03B

+62%

1.08B

+5%

908.32M

-16%

1.14B

+26%

1.15B

+0%

1.58B

+38%

1.31B

-17%

1.50B

+15%

1.62B

+8%

1.53B

-5%

1.41B

-8%

3.81B

+170%

6.68B

+75%

4.22B

-37%

4.14B

-2%

Operating Income Ratio (0.09%) (0.07%) (0.09%) (0.09%) (0.07%) (0.07%) (0.06%) (0.07%) (0.07%) (0.07%) (0.07%) (0.07%) (0.06%) (0.11%) (0.14%) (0.13%) (0.11%)
Other Income and Exp...
Interest Income 26.58M 32.86M 32.34M 28.15M 28.12M 32.77M 29.60M 27.47M 21.26M 23.51M 39.66M 51.25M 26.66M 16.84M 42.09M 132.81M 0.00
Interest Expenses 11.95M 0.00 0.00 15.84M 10.21M 10.51M 20.75M 347.00k 6.98M 2.20M 0.00 10.97M 3.65M 5.93M 5.79M 4.66M 0.00
Total Other Income/Exp... -30,051,000.00 81.54M 8.01M -162,855,000.00 -34,885,000.00 33.83M -439,990,000.00 11.37M -441,591,000.00 189.76M 22.59M 52.72M -226,640,000.00 163.86M 193.94M 234.56M 352.00M
EBITDA
EBITDA 1.16B 766.13M 1.11B 1.07B 1.03B 1.37B 917.30M 1.76B 1.05B 1.85B 1.80B 1.89B 1.49B 4.29B 7.21B 4.84B 4.58B
EBITDA ratio (0.10%) (0.09%) (0.10%) (0.10%) (0.08%) (0.08%) (0.09%) (0.08%) (0.08%) (0.08%) (0.08%) (0.08%) (0.08%) (0.12%) (0.15%) (0.15%) (0.12%)
Income Before Tax
Income Before Tax 1.07B 717.51M 1.04B 915.95M 873.43M 1.18B 705.40M 1.59B 867.61M 1.69B 1.64B 1.58B 1.18B 3.97B 6.87B 4.45B 4.49B
Income Before Tax Ratio (0.09%) (0.08%) (0.09%) (0.07%) (0.07%) (0.07%) (0.04%) (0.07%) (0.04%) (0.08%) (0.07%) (0.07%) (0.05%) (0.11%) (0.15%) (0.14%) (0.12%)
Income Tax Expense
Income Tax Expense 445.67M 316.50M 384.50M 342.56M 406.96M 425.19M 470.58M 564.10M 428.17M 470.03M 453.97M 450.86M 285.53M 1.10B 2.12B 1.35B 1.27B
Net Income
Net Income 624.23M

+0%

396.10M

-37%

652.32M

+65%

568.45M

-13%

459.07M

-19%

729.69M

+59%

216.28M

-70%

1.01B

+365%

438.59M

-56%

1.19B

+172%

1.15B

-4%

1.09B

-5%

850.63M

-22%

2.78B

+227%

4.65B

+67%

3.04B

-35%

3.15B

+4%

Net Income Ratio (0.05%) (0.05%) (0.06%) (0.05%) (0.03%) (0.04%) (0.01%) (0.04%) (0.02%) (0.05%) (0.05%) (0.05%) (0.04%) (0.08%) (0.10%) (0.09%) (0.08%)
Earning Per Share
Basic EPS 66.57 40.49 66.32 54.58 43.75 68.91 20.22 94.72 45.23 122.94 118.17 112.38 87.48 285.93 477.56 312.01 323.22
Diluted EPS 66.01 39.21 65.17 53.83 43.26 68.91 20.22 94.72 45.23 122.94 118.17 112.38 87.48 285.93 477.56 312.01 323.22
Share Outstanding
Basic Share Outstanding 9.38M 9.78M 9.84M 10.41M 10.49M 10.59M 10.70M 10.62M 9.70M 9.70M 9.70M 9.71M 9.72M 9.73M 9.74M 9.75M 9.76M
Diluted Share Outstanding 9.46M 10.10M 10.01M 10.56M 10.61M 10.59M 10.70M 10.62M 9.70M 9.70M 9.70M 9.71M 9.72M 9.73M 9.74M 9.75M 9.76M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation