Naigai Trans Line Ltd. Price (9384.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

9,758,059

(0.0891)%

2024 - Income Statement Summary

Revenue 38.02B USD
Cost of Revenue 27.34B USD
Gross Profit 10.68B USD
Operating Expenses 6.54B USD
Operating Income 4.14B USD
Other Expenses 0.00 USD
Net Income 3.15B USD
news-img
Naigai Trans Line Ltd.
news-img

Income Statement

Naigai Trans Line Ltd.

Currency: JPY

YEAR 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue
11,910,299,000.00

+0%

8,735,151,000.00

-27%

11,443,760,000.00

+31%

12,538,425,000.00

+10%

13,405,151,000.00

+7%

16,796,618,000.00

+25%

20,094,846,000.00

+20%

22,657,638,000.00

+13%

19,979,142,000.00

-12%

21,709,231,000.00

+9%

23,254,321,000.00

+7%

22,830,041,000.00

-2%

22,209,126,000.00

-3%

35,266,206,000.00

+59%

47,320,714,000.00

+34%

32,280,678,000.00

-32%

38,016,000,000.00

+18%

Cost of Revenue
Cost of Revenue
7,943,339,000.00 5,523,811,000.00 7,733,959,000.00 8,557,088,000.00 9,290,408,000.00 11,954,081,000.00 14,431,697,000.00 16,472,526,000.00 14,234,448,000.00 15,719,507,000.00 16,958,472,000.00 16,505,836,000.00 16,212,140,000.00 26,292,170,000.00 34,803,698,000.00 21,987,641,000.00 27,336,000,000.00
Gross Profit
Gross Profit
3,966,960,000.00

+0%

3,211,340,000.00

-19%

3,709,801,000.00

+16%

3,981,337,000.00

+7%

4,114,743,000.00

+3%

4,842,537,000.00

+18%

5,663,149,000.00

+17%

6,185,112,000.00

+9%

5,744,694,000.00

-7%

5,989,724,000.00

+4%

6,295,849,000.00

+5%

6,324,205,000.00

+0%

5,996,986,000.00

-5%

8,974,036,000.00

+50%

12,517,016,000.00

+39%

10,293,037,000.00

-18%

10,680,000,000.00

+4%

Gross Profit Ratio
(0.33%) (0.37%) (0.32%) (0.32%) (0.31%) (0.29%) (0.28%) (0.27%) (0.29%) (0.28%) (0.27%) (0.28%) (0.27%) (0.25%) (0.26%) (0.32%) (0.28%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative
0.00 0.00 0.00 0.00 161,000,000.00 162,000,000.00 165,000,000.00 181,000,000.00 181,000,000.00 179,000,000.00 182,000,000.00 202,000,000.00 199,000,000.00 156,000,000.00 120,000,000.00 123,000,000.00 0.00
Selling, General & Admin...
0.00 0.00 0.00 0.00 3,206,000,000.00 3,697,000,000.00 4,517,000,000.00 4,606,865,000.00 4,435,496,000.00 4,489,488,000.00 4,678,910,000.00 4,795,916,000.00 4,585,693,000.00 5,165,533,000.00 5,836,180,000.00 6,089,000,000.00 6,542,000,000.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 3,045,000,000.00 3,535,000,000.00 4,352,000,000.00 4,425,865,000.00 4,254,496,000.00 4,310,488,000.00 4,496,910,000.00 4,593,916,000.00 4,386,693,000.00 5,009,533,000.00 5,716,180,000.00 5,966,000,000.00 0.00
Depreciation and Amortiz...
50,755,000.00 48,620,000.00 74,591,000.00 133,541,000.00 151,046,000.00 181,136,000.00 494,461,000.00 170,695,000.00 179,617,000.00 157,713,000.00 164,348,000.00 296,905,000.00 300,029,000.00 313,914,000.00 329,214,000.00 384,107,000.00 441,000,000.00
Other Expenses
7,600,000.00 137,185,000.00 -8,828,000.00 -37,638,000.00 32,559,000.00 12,968,000.00 14,638,000.00 -42,542,000.00 18,779,000.00 29,265,000.00 35,261,000.00 4,795,916,000.00 4,585,693,000.00 5,165,533,000.00 5,836,180,000.00 0.00 0.00
Total Operating Expenses
2,865,287,000.00 2,575,366,000.00 2,678,330,000.00 2,902,533,000.00 3,206,428,000.00 3,700,060,000.00 4,517,761,000.00 4,606,865,000.00 4,435,496,000.00 4,489,488,000.00 4,678,910,000.00 4,795,916,000.00 4,585,693,000.00 5,165,533,000.00 5,836,180,000.00 6,073,581,000.00 6,542,000,000.00
Cost and Exponses
10,808,626,000.00 8,099,177,000.00 10,412,289,000.00 11,459,621,000.00 12,496,836,000.00 15,654,141,000.00 18,949,458,000.00 21,079,391,000.00 18,669,944,000.00 20,208,995,000.00 21,637,382,000.00 21,301,752,000.00 20,797,833,000.00 31,457,703,000.00 40,639,878,000.00 28,061,222,000.00 33,878,000,000.00
Operating Income
Operating Income
1,101,673,000.00

+0%

635,972,000.00

-42%

1,031,470,000.00

+62%

1,078,803,000.00

+5%

908,315,000.00

-16%

1,142,475,000.00

+26%

1,145,388,000.00

+0%

1,578,246,000.00

+38%

1,309,197,000.00

-17%

1,500,235,000.00

+15%

1,616,938,000.00

+8%

1,528,288,000.00

-5%

1,411,292,000.00

-8%

3,808,503,000.00

+170%

6,680,835,000.00

+75%

4,219,456,000.00

-37%

4,138,000,000.00

-2%

Operating Income Ratio
(0.09%) (0.07%) (0.09%) (0.09%) (0.07%) (0.07%) (0.06%) (0.07%) (0.07%) (0.07%) (0.07%) (0.07%) (0.06%) (0.11%) (0.14%) (0.13%) (0.11%)
Other Income and Exp...
Interest Income
26,577,000.00 32,857,000.00 32,340,000.00 28,152,000.00 28,121,000.00 32,772,000.00 29,597,000.00 27,471,000.00 21,264,000.00 23,510,000.00 39,658,000.00 51,251,000.00 26,659,000.00 16,839,000.00 42,086,000.00 132,812,999.00 0.00
Interest Expenses
11,953,000.00 0.00 0.00 15,841,000.00 10,211,000.00 10,510,000.00 20,748,000.00 347,000.00 6,982,000.00 2,200,000.00 0.00 10,969,000.00 3,652,000.00 5,928,000.00 5,790,000.00 4,657,000.00 0.00
Total Other Income/Exp...
-30,051,000.00 81,539,000.00 8,012,000.00 -162,855,000.00 -34,885,000.00 33,832,000.00 -439,990,000.00 11,366,000.00 -441,591,000.00 189,755,000.00 22,590,000.00 52,724,000.00 -226,640,000.00 163,861,000.00 193,938,000.00 234,564,000.00 352,000,000.00
EBITDA
EBITDA
1,160,936,000.00 766,131,000.00 1,114,073,000.00 1,065,330,000.00 1,034,687,000.00 1,367,953,000.00 917,301,000.00 1,760,654,000.00 1,054,208,000.00 1,849,904,000.00 1,803,877,000.00 1,888,887,000.00 1,488,335,000.00 4,292,206,000.00 7,209,778,000.00 4,842,783,000.00 4,579,000,000.00
EBITDA ratio
(0.10%) (0.09%) (0.10%) (0.10%) (0.08%) (0.08%) (0.09%) (0.08%) (0.08%) (0.08%) (0.08%) (0.08%) (0.08%) (0.12%) (0.15%) (0.15%) (0.12%)
Income Before Tax
Income Before Tax
1,071,622,000.00 717,511,000.00 1,039,482,000.00 915,948,000.00 873,430,000.00 1,176,307,000.00 705,398,000.00 1,589,612,000.00 867,606,000.00 1,689,990,000.00 1,639,528,000.00 1,581,012,000.00 1,184,652,000.00 3,972,364,000.00 6,874,773,000.00 4,454,020,000.00 4,490,000,000.00
Income Before Tax Ratio
(0.09%) (0.08%) (0.09%) (0.07%) (0.07%) (0.07%) (0.04%) (0.07%) (0.04%) (0.08%) (0.07%) (0.07%) (0.05%) (0.11%) (0.15%) (0.14%) (0.12%)
Income Tax Expense
Income Tax Expense
445,666,000.00 316,495,000.00 384,502,000.00 342,564,000.00 406,955,000.00 425,193,000.00 470,580,000.00 564,102,000.00 428,172,000.00 470,034,000.00 453,970,000.00 450,858,000.00 285,531,000.00 1,101,094,000.00 2,118,981,000.00 1,345,095,000.00 1,269,000,000.00
Net Income
Net Income
624,229,000.00

+0%

396,103,000.00

-37%

652,317,000.00

+65%

568,450,000.00

-13%

459,074,000.00

-19%

729,693,000.00

+59%

216,283,000.00

-70%

1,005,945,000.00

+365%

438,585,000.00

-56%

1,192,123,000.00

+172%

1,146,595,000.00

-4%

1,091,584,000.00

-5%

850,628,000.00

-22%

2,783,075,000.00

+227%

4,651,949,000.00

+67%

3,041,907,000.00

-35%

3,154,000,000.00

+4%

Net Income Ratio
(0.05%) (0.05%) (0.06%) (0.05%) (0.03%) (0.04%) (0.01%) (0.04%) (0.02%) (0.05%) (0.05%) (0.05%) (0.04%) (0.08%) (0.10%) (0.09%) (0.08%)
Earning Per Share
Basic EPS
66.57 40.49 66.32 54.58 43.75 68.91 20.22 94.72 45.23 122.94 118.17 112.38 87.48 285.93 477.56 312.01 323.22
Diluted EPS
66.01 39.21 65.17 53.83 43.26 68.91 20.22 94.72 45.23 122.94 118.17 112.38 87.48 285.93 477.56 312.01 323.22
Share Outstanding
Basic Share Outstanding
9,377,536.00 9,782,000.00 9,836,832.00 10,414,952.00 10,493,896.00 10,589,518.00 10,697,125.00 10,620,146.00 9,697,029.00 9,697,004.00 9,702,961.00 9,713,152.00 9,723,875.00 9,733,342.00 9,741,164.00 9,749,368.00 9,758,059.00
Diluted Share Outstanding
9,456,224.00 10,102,091.00 10,009,468.00 10,561,078.00 10,611,974.00 10,589,518.00 10,697,125.00 10,620,146.00 9,697,029.00 9,697,004.00 9,702,961.00 9,713,152.00 9,723,875.00 9,733,342.00 9,741,164.00 9,749,368.00 9,758,059.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

3.15BRevenueGross ProfitOperating IncomeBasic Shares