Bookoff
9278.TBookoff Group Holdings Limited Price (9278.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,760,069
(11.9043)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bookoff Group Holdings LimitedCurrency: JPY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
76,670,000,000.00
+0% |
79,159,000,000.00
+3% |
74,347,000,000.00
-6% |
76,564,060,000.00
+3% |
81,344,039,000.00
+6% |
80,049,000,000.00
-2% |
80,796,000,000.00
+1% |
84,389,000,000.00
+4% |
80,127,000,000.00
-5% |
91,538,000,000.00
+14% |
101,843,000,000.00
+11% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 31,957,000,000.00 | 33,289,000,000.00 | 30,588,000,000.00 | 30,760,366,000.00 | 34,164,453,999.00 | 33,054,000,000.00 | 32,561,000,000.00 | 33,312,000,000.00 | 31,300,000,000.00 | 37,326,000,000.00 | 43,426,000,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
44,713,000,000.00
+0% |
45,870,000,000.00
+3% |
43,759,000,000.00
-5% |
45,803,694,000.00
+5% |
47,179,585,001.00
+3% |
46,995,000,000.00
0% |
48,235,000,000.00
+3% |
51,077,000,000.00
+6% |
48,827,000,000.00
-4% |
54,212,000,000.00
+11% |
58,417,000,000.00
+8% |
||||||||
| Gross Profit Ratio | (0.58%) | (0.58%) | (0.59%) | (0.60%) | (0.58%) | (0.59%) | (0.60%) | (0.61%) | (0.61%) | (0.59%) | (0.57%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,426,000,000.00 | 6,284,000,000.00 | ||||||||
| Selling, General & Admin... | 42,799,000,000.00 | 43,845,000,000.00 | 42,632,000,000.00 | 46,334,386,000.00 | 46,998,741,000.00 | 46,297,000,000.00 | 0.00 | 0.00 | 0.00 | 5,426,000,000.00 | 6,284,000,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 2,391,000,000.00 | 2,372,000,000.00 | 2,203,000,000.00 | 2,120,127,000.00 | 2,139,596,000.00 | 1,895,000,000.00 | 1,645,000,000.00 | 1,711,000,000.00 | 1,599,000,000.00 | 1,571,000,000.00 | 1,697,000,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -64,297,000.00 | -84,000,000.00 | 734,000,000.00 | 616,000,000.00 | 679,000,000.00 | 47,018,000,000.00 | 580,000,000.00 | ||||||||
| Total Operating Expenses | 42,611,000,000.00 | 43,525,000,000.00 | 42,325,000,000.00 | 46,334,386,000.00 | 47,063,038,000.00 | 46,381,000,000.00 | 46,682,000,000.00 | 49,647,000,000.00 | 47,205,000,000.00 | 52,444,000,000.00 | 55,835,000,000.00 | ||||||||
| Cost and Exponses | 74,568,000,000.00 | 76,814,000,000.00 | 72,913,000,000.00 | 77,094,752,000.00 | 81,227,492,000.00 | 79,435,000,000.00 | 79,243,000,000.00 | 82,959,000,000.00 | 78,505,000,000.00 | 89,770,000,000.00 | 99,261,000,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,914,000,000.00
+0% |
2,025,000,000.00
+6% |
1,127,000,000.00
-44% |
-530,692,000.00
-147% |
116,547,000.00
-122% |
614,000,000.00
+427% |
1,550,000,000.00
+152% |
1,428,000,000.00
-8% |
1,622,000,000.00
+14% |
2,450,000,000.00
+51% |
2,578,000,000.00
+5% |
||||||||
| Operating Income Ratio | (0.02%) | (0.03%) | (0.02%) | (-0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 220,000,000.00 | 202,000,000.00 | 230,000,000.00 | 182,000,000.00 | 186,000,000.00 | 170,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 156,000,000.00 | 159,000,000.00 | 157,000,000.00 | 145,000,000.00 | 171,000,000.00 | ||||||||
| Total Other Income/Exp... | -32,000,000.00 | 118,000,000.00 | 77,000,000.00 | 396,928,000.00 | -254,068,000.00 | -712,000,000.00 | 224,000,000.00 | -1,155,000,000.00 | -1,676,000,000.00 | -118,000,000.00 | 193,000,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,305,000,000.00 | 4,397,000,000.00 | 3,330,000,000.00 | 1,589,435,000.00 | 2,256,143,000.00 | 2,509,000,000.00 | 3,921,000,000.00 | 3,767,000,000.00 | 3,886,000,000.00 | 4,021,000,000.00 | 4,905,000,000.00 | ||||||||
| EBITDA ratio | (0.06%) | (0.06%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,882,000,000.00 | 2,143,000,000.00 | 1,204,000,000.00 | -133,764,000.00 | -137,521,000.00 | -98,000,000.00 | 1,777,000,000.00 | 901,000,000.00 | 611,000,000.00 | 2,332,000,000.00 | 2,771,000,000.00 | ||||||||
| Income Before Tax Ratio | (0.02%) | (0.03%) | (0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.02%) | (0.01%) | (0.01%) | (0.03%) | (0.03%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 824,000,000.00 | 1,192,000,000.00 | 1,053,000,000.00 | 394,801,000.00 | 1,021,591,000.00 | 783,000,000.00 | -418,000,000.00 | 617,000,000.00 | 669,000,000.00 | 862,000,000.00 | -124,000,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,058,000,000.00
+0% |
951,000,000.00
-10% |
151,000,000.00
-84% |
-528,566,000.00
-450% |
-1,159,113,000.00
+119% |
-889,000,000.00
-23% |
2,172,000,000.00
-344% |
240,000,000.00
-89% |
-69,000,000.00
-129% |
1,449,000,000.00
-2,200% |
2,769,000,000.00
+91% |
||||||||
| Net Income Ratio | (0.01%) | (0.01%) | (0.00%) | (-0.01%) | (-0.01%) | (-0.01%) | (0.03%) | (0.00%) | (0.00%) | (0.02%) | (0.03%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 57.29 | 52.06 | 7.43 | -25.69 | -56.41 | -43.27 | 112.16 | 13.77 | -3.96 | 82.07 | 140.13 | ||||||||
| Diluted EPS | 57.29 | 52.06 | 7.43 | -25.69 | -56.41 | -43.27 | 112.16 | 13.77 | -3.96 | 82.07 | 140.13 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 18,467,000.00 | 18,269,000.00 | 20,310,000.00 | 20,578,000.00 | 20,547,000.00 | 20,547,000.00 | 19,366,000.00 | 17,429,194.00 | 17,424,242.00 | 17,658,000.00 | 19,760,069.00 | ||||||||
| Diluted Share Outstanding | 18,467,000.00 | 18,269,000.00 | 20,310,000.00 | 20,578,000.00 | 20,547,000.00 | 20,547,000.00 | 19,366,000.00 | 17,429,194.00 | 17,424,242.00 | 17,658,000.00 | 19,760,069.00 | ||||||||