GRCS
9250.TGRCS Inc. Price (9250.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,350,327
(5.3226)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
GRCS Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,101,145,000.00
+0% |
1,431,849,000.00
+30% |
1,758,422,000.00
+23% |
2,398,915,000.00
+36% |
2,783,909,000.00
+16% |
3,288,826,000.00
+18% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 879,558,000.00 | 1,091,273,000.00 | 1,281,604,000.00 | 1,962,455,000.00 | 1,991,967,000.00 | 2,216,500,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
221,587,000.00
+0% |
340,576,000.00
+54% |
476,818,000.00
+40% |
436,460,000.00
-8% |
791,942,000.00
+81% |
1,072,326,000.00
+35% |
|||||||||||||
| Gross Profit Ratio | (0.20%) | (0.24%) | (0.27%) | (0.18%) | (0.28%) | (0.33%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 290,004,000.00 | 307,166,000.00 | 346,755,000.00 | 623,000,000.00 | 937,000,000.00 | 0.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 6,411,000.00 | 6,652,000.00 | 6,902,000.00 | 17,488,000.00 | 46,930,000.00 | 109,163,000.00 | |||||||||||||
| Other Expenses | 0.00 | -493,000.00 | -15,754,000.00 | -803,000.00 | 0.00 | 1,028,164,000.00 | |||||||||||||
| Total Operating Expenses | 290,004,000.00 | 313,818,000.00 | 353,657,000.00 | 623,985,000.00 | 937,479,000.00 | 1,028,164,000.00 | |||||||||||||
| Cost and Exponses | 1,169,562,000.00 | 1,405,091,000.00 | 1,635,261,000.00 | 2,586,440,000.00 | 2,929,446,000.00 | 3,244,664,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-68,417,000.00
+0% |
26,758,000.00
-139% |
123,161,000.00
+360% |
-187,526,000.00
-252% |
-145,537,000.00
-22% |
44,162,000.00
-130% |
|||||||||||||
| Operating Income Ratio | (-0.06%) | (0.02%) | (0.07%) | (-0.08%) | (-0.05%) | (0.01%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,000.00 | 2,000.00 | 33,000.00 | 7,000.00 | 7,000.00 | 146,000.00 | |||||||||||||
| Interest Expenses | 2,166,000.00 | 2,937,000.00 | 4,250,000.00 | 3,934,000.00 | 7,177,000.00 | 7,305,000.00 | |||||||||||||
| Total Other Income/Exp... | -1,972,000.00 | -4,282,000.00 | -22,990,000.00 | -3,640,000.00 | -27,430,000.00 | -18,622,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -61,814,000.00 | 32,593,000.00 | 111,323,000.00 | -169,743,000.00 | -118,861,000.00 | 142,008,000.00 | |||||||||||||
| EBITDA ratio | (-0.06%) | (0.02%) | (0.06%) | (-0.08%) | (-0.04%) | (0.04%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -70,390,000.00 | 22,476,000.00 | 100,171,000.00 | -191,166,000.00 | -172,967,000.00 | 25,540,000.00 | |||||||||||||
| Income Before Tax Ratio | (-0.06%) | (0.02%) | (0.06%) | (-0.08%) | (-0.06%) | (0.01%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 417,000.00 | -23,920,000.00 | -43,699,000.00 | 11,087,000.00 | 98,960,000.00 | -86,968,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -70,808,000.00
+0% |
46,396,000.00
-166% |
143,869,000.00
+210% |
-209,019,000.00
-245% |
-280,157,000.00
+34% |
112,507,000.00
-140% |
|||||||||||||
| Net Income Ratio | (-0.06%) | (0.03%) | (0.08%) | (-0.09%) | (-0.10%) | (0.03%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -54.09 | 40.03 | 122.81 | -160.60 | -218.52 | 83.32 | |||||||||||||
| Diluted EPS | -54.09 | 35.44 | 114.49 | -160.60 | -218.52 | 83.32 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,309,000.00 | 1,159,000.00 | 1,171,500.00 | 1,301,459.00 | 1,282,087.00 | 1,350,327.00 | |||||||||||||
| Diluted Share Outstanding | 1,309,000.00 | 1,309,000.00 | 1,256,608.00 | 1,301,459.00 | 1,282,087.00 | 1,350,327.00 | |||||||||||||