Yamato
9064.TYamato Holdings Price (9064.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
350,890,609
(3.1879)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Yamato Holdings Co., Ltd.Currency: JPY
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
812,355,000,000.00
+0% |
906,944,000,000.00
+12% |
932,120,000,000.00
+3% |
972,135,000,000.00
+4% |
1,011,344,000,000.00
+4% |
1,071,903,000,000.00
+6% |
1,144,961,000,000.00
+7% |
1,161,568,000,000.00
+1% |
1,225,974,000,000.00
+6% |
1,251,921,000,000.00
+2% |
1,200,834,000,000.00
-4% |
1,236,520,000,000.00
+3% |
1,260,832,000,000.00
+2% |
1,282,373,000,000.00
+2% |
1,374,610,000,000.00
+7% |
1,396,708,000,000.00
+2% |
1,416,413,000,000.00
+1% |
1,466,852,000,000.00
+4% |
1,538,813,000,000.00
+5% |
1,625,315,000,000.00
+6% |
1,630,146,000,000.00
+0% |
1,695,867,000,000.00
+4% |
1,793,618,000,000.00
+6% |
1,800,668,000,000.00
+0% |
1,758,626,000,000.00
-2% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 753,674,000,000.00 | 838,219,000,000.00 | 861,775,000,000.00 | 896,023,000,000.00 | 945,201,000,000.00 | 998,786,000,000.00 | 1,043,372,000,000.00 | 1,064,044,000,000.00 | 0.00 | 1,167,763,000,000.00 | 1,110,971,000,000.00 | 1,143,005,000,000.00 | 1,163,777,000,000.00 | 1,181,833,000,000.00 | 1,274,470,000,000.00 | 1,290,714,000,000.00 | 1,306,200,000,000.00 | 1,385,492,000,000.00 | 1,452,485,000,000.00 | 1,513,988,000,000.00 | 1,526,102,000,000.00 | 1,538,524,000,000.00 | 1,654,085,000,000.00 | 1,687,241,000,000.00 | 1,666,467,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
58,681,000,000.00
+0% |
68,725,000,000.00
+17% |
70,345,000,000.00
+2% |
76,112,000,000.00
+8% |
66,143,000,000.00
-13% |
73,117,000,000.00
+11% |
101,589,000,000.00
+39% |
97,524,000,000.00
-4% |
1,225,974,000,000.00
+1,157% |
84,158,000,000.00
-93% |
89,863,000,000.00
+7% |
93,515,000,000.00
+4% |
97,055,000,000.00
+4% |
100,540,000,000.00
+4% |
100,140,000,000.00
0% |
105,994,000,000.00
+6% |
110,213,000,000.00
+4% |
81,360,000,000.00
-26% |
86,328,000,000.00
+6% |
111,327,000,000.00
+29% |
104,044,000,000.00
-7% |
157,343,000,000.00
+51% |
139,533,000,000.00
-11% |
113,427,000,000.00
-19% |
92,159,000,000.00
-19% |
|
| Gross Profit Ratio | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (1.00%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.09%) | (0.08%) | (0.06%) | (0.05%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 111,000,000.00 | 31,000,000.00 | 1,424,000,000.00 | 4,628,000,000.00 | 3,428,000,000.00 | 1,782,000,000.00 | 3,345,000,000.00 | |
| General and Administrative | 14,431,000,000.00 | 16,699,000,000.00 | 17,156,000,000.00 | 19,294,000,000.00 | 19,484,000,000.00 | 21,914,000,000.00 | 32,868,000,000.00 | 30,363,000,000.00 | 28,786,000,000.00 | 5,840,000,000.00 | 6,563,000,000.00 | 6,807,000,000.00 | 7,662,000,000.00 | 3,923,000,000.00 | 0.00 | 3,788,000,000.00 | 4,586,000,000.00 | 4,168,000,000.00 | 6,928,000,000.00 | 6,704,000,000.00 | 9,348,000,000.00 | 13,314,000,000.00 | 10,895,000,000.00 | 9,364,000,000.00 | 10,407,000,000.00 | |
| Selling, General & Admin... | 14,431,000,000.00 | 16,699,000,000.00 | 17,156,000,000.00 | 19,294,000,000.00 | 19,484,000,000.00 | 21,914,000,000.00 | 32,868,000,000.00 | 30,363,000,000.00 | 28,786,000,000.00 | 5,840,000,000.00 | 6,563,000,000.00 | 6,807,000,000.00 | 7,662,000,000.00 | 3,923,000,000.00 | 31,279,000,000.00 | 3,788,000,000.00 | 4,586,000,000.00 | 4,168,000,000.00 | 6,928,000,000.00 | 6,704,000,000.00 | 9,348,000,000.00 | 13,314,000,000.00 | 10,895,000,000.00 | 9,364,000,000.00 | 10,407,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 28,917,000,000.00 | 29,900,000,000.00 | 31,764,000,000.00 | 31,731,000,000.00 | 35,663,000,000.00 | 37,146,000,000.00 | 35,003,000,000.00 | 40,150,000,000.00 | 44,772,000,000.00 | 42,696,000,000.00 | 39,882,000,000.00 | 39,585,000,000.00 | 38,684,000,000.00 | 37,944,000,000.00 | 42,283,000,000.00 | 46,078,000,000.00 | 46,758,000,000.00 | 46,126,000,000.00 | 46,435,000,000.00 | 51,358,000,000.00 | 55,104,000,000.00 | 48,897,000,000.00 | 35,570,000,000.00 | 41,626,000,000.00 | 44,430,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,129,008,000,000.00 | 3,173,000,000.00 | 2,747,000,000.00 | 2,677,000,000.00 | 1,909,000,000.00 | 1,740,000,000.00 | 1,359,000,000.00 | 850,000,000.00 | 492,000,000.00 | 131,000,000.00 | 767,000,000.00 | -242,000,000.00 | -124,000,000.00 | 2,013,000,000.00 | 1,731,000,000.00 | 831,000,000.00 | 38,347,000,000.00 | |
| Total Operating Expenses | 14,431,000,000.00 | 16,699,000,000.00 | 17,156,000,000.00 | 19,294,000,000.00 | 19,484,000,000.00 | 21,914,000,000.00 | 32,868,000,000.00 | 30,363,000,000.00 | 1,157,794,000,000.00 | 27,239,000,000.00 | 27,445,000,000.00 | 27,988,000,000.00 | 29,874,000,000.00 | 34,334,000,000.00 | 37,040,000,000.00 | 37,043,000,000.00 | 41,669,000,000.00 | 46,471,000,000.00 | 50,637,000,000.00 | 52,979,000,000.00 | 59,340,000,000.00 | 65,217,000,000.00 | 62,330,000,000.00 | 53,339,000,000.00 | 52,099,000,000.00 | |
| Cost and Exponses | 768,105,000,000.00 | 854,918,000,000.00 | 878,931,000,000.00 | 915,317,000,000.00 | 964,685,000,000.00 | 1,020,700,000,000.00 | 1,076,240,000,000.00 | 1,094,407,000,000.00 | 1,157,794,000,000.00 | 1,195,002,000,000.00 | 1,138,416,000,000.00 | 1,170,993,000,000.00 | 1,193,651,000,000.00 | 1,216,167,000,000.00 | 1,311,510,000,000.00 | 1,327,757,000,000.00 | 1,347,869,000,000.00 | 1,431,963,000,000.00 | 1,503,122,000,000.00 | 1,566,967,000,000.00 | 1,585,442,000,000.00 | 1,603,741,000,000.00 | 1,716,415,000,000.00 | 1,740,580,000,000.00 | 1,718,566,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
44,250,000,000.00
+0% |
52,026,000,000.00
+18% |
53,189,000,000.00
+2% |
56,818,000,000.00
+7% |
46,659,000,000.00
-18% |
51,203,000,000.00
+10% |
68,721,000,000.00
+34% |
67,161,000,000.00
-2% |
68,180,000,000.00
+2% |
55,720,000,000.00
-18% |
61,388,000,000.00
+10% |
64,314,000,000.00
+5% |
66,650,000,000.00
+4% |
66,202,000,000.00
-1% |
63,096,000,000.00
-5% |
68,947,000,000.00
+9% |
68,540,000,000.00
-1% |
34,885,000,000.00
-49% |
35,685,000,000.00
+2% |
58,345,000,000.00
+64% |
44,701,000,000.00
-23% |
92,121,000,000.00
+106% |
77,199,000,000.00
-16% |
60,085,000,000.00
-22% |
40,060,000,000.00
-33% |
|
| Operating Income Ratio | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.02%) | (0.02%) | (0.04%) | (0.03%) | (0.05%) | (0.04%) | (0.03%) | (0.02%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 871,000,000.00 | 1,036,000,000.00 | 650,000,000.00 | 548,000,000.00 | 436,000,000.00 | 263,000,000.00 | 233,000,000.00 | 0.00 | 313,000,000.00 | 219,000,000.00 | 126,000,000.00 | 102,000,000.00 | 79,000,000.00 | 91,000,000.00 | 92,000,000.00 | 89,000,000.00 | 138,000,000.00 | 155,000,000.00 | 136,000,000.00 | 153,000,000.00 | 173,000,000.00 | 222,000,000.00 | 192,000,000.00 | 245,000,000.00 | 408,000,000.00 | |
| Interest Expenses | 3,329,000,000.00 | 2,582,000,000.00 | 2,154,000,000.00 | 1,564,000,000.00 | 723,000,000.00 | 496,000,000.00 | 500,000,000.00 | 259,000,000.00 | 307,000,000.00 | 955,000,000.00 | 696,000,000.00 | 873,000,000.00 | 737,000,000.00 | 611,000,000.00 | 411,000,000.00 | 398,000,000.00 | 547,000,000.00 | 430,000,000.00 | 271,000,000.00 | 275,000,000.00 | 422,000,000.00 | 741,000,000.00 | 785,000,000.00 | 904,000,000.00 | 1,404,000,000.00 | |
| Total Other Income/Exp... | -6,911,000,000.00 | -55,580,000,000.00 | -3,284,000,000.00 | 34,245,000,000.00 | 40,634,000,000.00 | 10,537,000,000.00 | -61,009,000,000.00 | -336,000,000.00 | -585,000,000.00 | -6,724,000,000.00 | -954,000,000.00 | -2,479,000,000.00 | -20,833,000,000.00 | -1,919,000,000.00 | 2,786,000,000.00 | 210,000,000.00 | -462,000,000.00 | -1,848,000,000.00 | -2,562,000,000.00 | -6,087,000,000.00 | -121,000,000.00 | -364,000,000.00 | 3,841,000,000.00 | -3,270,000,000.00 | 11,644,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 69,585,000,000.00 | 28,928,000,000.00 | 83,823,000,000.00 | 124,358,000,000.00 | 123,679,000,000.00 | 99,382,000,000.00 | 43,215,000,000.00 | 107,234,000,000.00 | 112,674,000,000.00 | 92,647,000,000.00 | 101,026,000,000.00 | 102,293,000,000.00 | 85,432,000,000.00 | 106,546,000,000.00 | 108,576,000,000.00 | 115,633,000,000.00 | 115,383,000,000.00 | 79,593,000,000.00 | 79,968,000,000.00 | 103,892,000,000.00 | 100,107,000,000.00 | 141,400,000,000.00 | 117,394,000,000.00 | 99,347,000,000.00 | 97,540,000,000.00 | |
| EBITDA ratio | (0.07%) | (-0.03%) | (0.08%) | (0.16%) | (0.12%) | (0.09%) | (0.04%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 37,339,000,000.00 | -3,554,000,000.00 | 49,905,000,000.00 | 91,063,000,000.00 | 87,293,000,000.00 | 61,741,000,000.00 | 7,712,000,000.00 | 66,825,000,000.00 | 67,596,000,000.00 | 48,996,000,000.00 | 60,434,000,000.00 | 61,835,000,000.00 | 45,817,000,000.00 | 64,283,000,000.00 | 65,882,000,000.00 | 69,157,000,000.00 | 68,078,000,000.00 | 33,037,000,000.00 | 33,123,000,000.00 | 52,258,000,000.00 | 44,581,000,000.00 | 91,759,000,000.00 | 81,040,000,000.00 | 56,815,000,000.00 | 51,704,000,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.00%) | (0.05%) | (0.09%) | (0.09%) | (0.06%) | (0.01%) | (0.06%) | (0.06%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.03%) | (0.03%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 16,876,000,000.00 | 484,000,000.00 | 22,217,000,000.00 | 42,538,000,000.00 | 37,515,000,000.00 | 27,959,000,000.00 | 31,276,000,000.00 | 32,470,000,000.00 | 31,447,000,000.00 | 23,348,000,000.00 | 28,095,000,000.00 | 28,490,000,000.00 | 26,059,000,000.00 | 29,562,000,000.00 | 31,003,000,000.00 | 31,554,000,000.00 | 28,414,000,000.00 | 14,672,000,000.00 | 14,435,000,000.00 | 26,308,000,000.00 | 21,678,000,000.00 | 34,825,000,000.00 | 23,968,000,000.00 | 11,393,000,000.00 | 13,864,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 20,418,000,000.00
+0% |
-4,181,000,000.00
-120% |
27,512,000,000.00
-758% |
48,502,000,000.00
+76% |
49,783,000,000.00
+3% |
33,848,000,000.00
-32% |
-23,968,000,000.00
-171% |
33,813,000,000.00
-241% |
35,353,000,000.00
+5% |
25,523,000,000.00
-28% |
32,282,000,000.00
+26% |
33,207,000,000.00
+3% |
19,786,000,000.00
-40% |
35,144,000,000.00
+78% |
34,776,000,000.00
-1% |
37,533,000,000.00
+8% |
39,424,000,000.00
+5% |
18,053,000,000.00
-54% |
18,231,000,000.00
+1% |
25,682,000,000.00
+41% |
22,324,000,000.00
-13% |
56,700,000,000.00
+154% |
55,956,000,000.00
-1% |
45,898,000,000.00
-18% |
37,626,000,000.00
-18% |
|
| Net Income Ratio | (0.03%) | (0.00%) | (0.03%) | (0.05%) | (0.05%) | (0.03%) | (-0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 46.11 | -9.25 | 59.36 | 104.51 | 107.51 | 74.02 | -53.47 | 75.59 | 79.80 | 57.60 | 71.84 | 73.42 | 46.00 | 81.85 | 82.22 | 90.41 | 96.45 | 45.37 | 46.24 | 65.14 | 56.78 | 151.54 | 151.03 | 126.63 | 107.23 | |
| Diluted EPS | 43.63 | -9.25 | 57.38 | 101.63 | 105.20 | 72.48 | -53.47 | 74.00 | 78.12 | 56.45 | 71.16 | 73.30 | 44.87 | 79.84 | 80.18 | 88.26 | 95.64 | 45.37 | 46.24 | 65.14 | 56.78 | 151.54 | 151.03 | 126.63 | 107.23 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 442,810,670.00 | 452,000,000.00 | 463,477,089.00 | 464,089,561.00 | 463,054,600.00 | 457,281,816.00 | 448,251,356.00 | 447,321,074.00 | 443,022,000.00 | 443,139,000.00 | 449,334,000.00 | 452,306,000.00 | 430,181,000.00 | 429,377,000.00 | 422,941,000.00 | 415,131,000.00 | 408,742,000.00 | 397,930,000.00 | 394,276,000.00 | 394,275,000.00 | 393,170,000.00 | 374,149,000.00 | 370,487,000.00 | 362,445,000.00 | 350,890,609.00 | |
| Diluted Share Outstanding | 467,980,747.00 | 452,000,000.00 | 479,470,199.00 | 477,240,972.00 | 473,222,433.00 | 466,997,792.00 | 448,251,356.00 | 456,932,432.00 | 452,534,562.00 | 452,134,632.00 | 453,653,738.00 | 453,028,649.00 | 440,962,781.00 | 440,180,361.00 | 433,724,121.00 | 425,254,929.00 | 412,212,463.00 | 397,930,000.00 | 394,276,000.00 | 394,275,000.00 | 393,170,000.00 | 374,149,000.00 | 370,487,000.00 | 362,445,000.00 | 350,890,609.00 | |