Fukuoka
8968.TFukuoka REIT Corporation Price (8968.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
796,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fukuoka REIT CorporationCurrency: JPY
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,087,881,000.00
+0% |
11,303,949,000.00
+2% |
12,707,700,000.00
+12% |
14,026,181,000.00
+10% |
14,766,368,000.00
+5% |
15,354,770,000.00
+4% |
16,212,725,000.00
+6% |
16,577,727,000.00
+2% |
17,853,484,000.00
+8% |
17,372,749,000.00
-3% |
18,474,490,000.00
+6% |
17,681,068,000.00
-4% |
17,771,290,000.00
+1% |
17,489,483,000.00
-2% |
17,774,305,000.00
+2% |
18,978,898,000.00
+7% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,377,847,000.00 | 5,532,339,000.00 | 6,678,122,000.00 | 7,721,444,000.00 | 8,182,795,000.00 | 8,564,240,000.00 | 9,001,584,000.00 | 9,118,209,000.00 | 9,111,160,000.00 | 9,902,062,000.00 | 10,524,069,000.00 | 10,123,995,000.00 | 10,159,073,000.00 | 9,784,674,000.00 | 11,472,798,000.00 | 10,434,779,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,710,034,000.00
+0% |
5,771,610,000.00
+1% |
6,029,578,000.00
+4% |
6,304,737,000.00
+5% |
6,583,573,000.00
+4% |
6,790,530,000.00
+3% |
7,211,141,000.00
+6% |
7,459,518,000.00
+3% |
8,742,324,000.00
+17% |
7,470,687,000.00
-15% |
7,950,421,000.00
+6% |
7,557,073,000.00
-5% |
7,612,217,000.00
+1% |
7,704,809,000.00
+1% |
6,301,507,000.00
-18% |
8,544,119,000.00
+36% |
|||
| Gross Profit Ratio | (0.51%) | (0.51%) | (0.47%) | (0.45%) | (0.45%) | (0.44%) | (0.44%) | (0.45%) | (0.49%) | (0.43%) | (0.43%) | (0.43%) | (0.43%) | (0.44%) | (0.36%) | (0.45%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.28 | 0.32 | 0.32 | 0.31 | 0.22 | 0.32 | 0.00 | 0.00 | |||
| General and Administrative | 792,210,000.00 | 814,771,000.00 | 857,191,000.00 | 960,617,000.00 | 974,390,000.00 | 1,015,571,000.00 | 1,049,307,000.00 | 1,105,807,000.00 | 1,072,913,000.00 | 1,122,188,000.00 | 1,197,076,000.00 | 1,181,313,000.00 | 1,189,183,000.00 | 1,193,433,000.00 | 123,329,000.00 | 1,274,986,000.00 | |||
| Selling, General & Admin... | 792,210,000.00 | 814,771,000.00 | 857,191,000.00 | 960,617,000.00 | 974,390,000.00 | 1,015,571,000.00 | 1,049,307,000.00 | 1,105,807,000.00 | 1,072,913,000.00 | 1,122,188,000.00 | 1,197,076,000.00 | 1,181,313,000.00 | 1,189,183,000.00 | 1,193,433,000.00 | 123,329,000.00 | 1,274,986,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 1,815,593,000.00 | 1,907,958,000.00 | 2,122,509,000.00 | 2,419,732,000.00 | 2,611,711,000.00 | 2,742,025,000.00 | 2,848,809,000.00 | 2,941,984,000.00 | 2,930,282,000.00 | 3,102,652,000.00 | 3,274,694,000.00 | 3,346,857,000.00 | 3,176,475,000.00 | 3,000,931,000.00 | 3,031,330,000.00 | 3,221,030,000.00 | |||
| Other Expenses | -140,589,000.00 | -208,100,000.00 | -245,445,000.00 | -197,118,000.00 | 2,440,000.00 | 1,993,000.00 | 2,947,000.00 | 3,429,000.00 | 5,343,000.00 | 144,571,000.00 | 128,692,000.00 | 135,396,000.00 | 156,354,000.00 | 143,640,000.00 | -418,119,000.00 | 142,514,000.00 | |||
| Total Operating Expenses | 933,049,000.00 | 950,490,000.00 | 982,752,000.00 | 1,071,867,000.00 | 1,112,314,000.00 | 1,164,159,000.00 | 1,183,353,000.00 | 1,248,772,000.00 | 1,236,798,000.00 | 1,266,759,000.00 | 1,325,768,000.00 | 1,316,709,000.00 | 1,345,537,000.00 | 1,337,073,000.00 | -294,790,000.00 | 1,417,500,000.00 | |||
| Cost and Exponses | 6,310,896,000.00 | 6,482,829,000.00 | 7,660,874,000.00 | 8,793,311,000.00 | 9,295,109,000.00 | 9,728,399,000.00 | 10,184,937,000.00 | 10,366,981,000.00 | 10,347,958,000.00 | 11,168,821,000.00 | 11,849,837,000.00 | 11,440,704,000.00 | 11,504,610,000.00 | 11,121,747,000.00 | 11,178,008,000.00 | 11,852,279,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,776,979,000.00
+0% |
4,821,116,000.00
+1% |
5,046,822,000.00
+5% |
5,232,863,000.00
+4% |
5,471,256,000.00
+5% |
5,626,367,000.00
+3% |
6,027,783,000.00
+7% |
6,210,743,000.00
+3% |
7,505,523,000.00
+21% |
6,203,925,000.00
-17% |
6,624,651,000.00
+7% |
6,240,360,000.00
-6% |
6,266,675,000.00
+0% |
6,367,732,000.00
+2% |
6,596,297,000.00
+4% |
7,126,619,000.00
+8% |
|||
| Operating Income Ratio | (0.43%) | (0.43%) | (0.40%) | (0.37%) | (0.37%) | (0.37%) | (0.37%) | (0.37%) | (0.42%) | (0.36%) | (0.36%) | (0.35%) | (0.35%) | (0.36%) | (0.37%) | (0.38%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 12,352,000.00 | 2,672,000.00 | 1,382,000.00 | 1,497,000.00 | 1,432,000.00 | 1,421,000.00 | 1,366,000.00 | 894,000.00 | 75,000.00 | 73,000.00 | 80,000.00 | 91,000.00 | 101,000.00 | 95,000.00 | 90,000.00 | -205,120,000.00 | |||
| Interest Expenses | 854,286,000.00 | 954,497,000.00 | 955,696,000.00 | 985,596,000.00 | 936,517,000.00 | 864,614,000.00 | 766,279,000.00 | 704,636,000.00 | 558,095,000.00 | 531,292,000.00 | 554,791,000.00 | 553,670,000.00 | 569,194,000.00 | 550,491,000.00 | 559,234,000.00 | 665,955,000.00 | |||
| Total Other Income/Exp... | -140,590,000.00 | -1,159,925,000.00 | -1,199,760,000.00 | -1,181,218,000.00 | -1,193,271,000.00 | -1,123,193,000.00 | -993,509,000.00 | -2,600,566,000.00 | -743,555,000.00 | -718,186,000.00 | -748,838,000.00 | -752,337,000.00 | -771,503,000.00 | -745,889,000.00 | -757,221,000.00 | -869,203,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 5,750,638,000.00 | 5,611,267,000.00 | 6,925,267,000.00 | 7,456,973,000.00 | 8,082,971,000.00 | 8,368,396,000.00 | 8,876,597,000.00 | 9,152,732,000.00 | 8,772,374,000.00 | 9,306,582,000.00 | 9,899,348,000.00 | 9,587,219,000.00 | 9,338,902,000.00 | 9,368,669,000.00 | 9,429,640,000.00 | 10,144,401,000.00 | |||
| EBITDA ratio | (0.58%) | (0.58%) | (0.54%) | (0.53%) | (0.53%) | (0.53%) | (0.53%) | (0.44%) | (0.57%) | (0.52%) | (0.53%) | (0.53%) | (0.52%) | (0.52%) | (0.53%) | (0.53%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,794,455,000.00 | 3,661,191,000.00 | 3,847,062,000.00 | 4,051,645,000.00 | 4,277,985,000.00 | 4,503,174,000.00 | 5,034,274,000.00 | 3,610,177,000.00 | 6,761,968,000.00 | 5,485,739,000.00 | 5,875,813,000.00 | 5,488,023,000.00 | 5,495,172,000.00 | 5,621,843,000.00 | 5,839,076,000.00 | 6,257,416,000.00 | |||
| Income Before Tax Ratio | (0.34%) | (0.32%) | (0.30%) | (0.29%) | (0.29%) | (0.29%) | (0.31%) | (0.22%) | (0.38%) | (0.32%) | (0.32%) | (0.31%) | (0.31%) | (0.32%) | (0.33%) | (0.33%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,156,000.00 | 2,199,000.00 | 2,204,000.00 | 13,844,000.00 | 2,486,000.00 | 2,839,000.00 | 2,718,000.00 | 2,149,000.00 | 6,742,000.00 | 2,015,000.00 | 1,796,000.00 | 2,011,000.00 | 2,796,000.00 | 2,635,000.00 | 1,958,000.00 | 4,151,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 3,792,298,000.00
+0% |
3,658,990,000.00
-4% |
3,844,857,000.00
+5% |
4,037,801,000.00
+5% |
4,275,497,000.00
+6% |
4,500,333,000.00
+5% |
5,031,555,000.00
+12% |
3,608,027,000.00
-28% |
6,755,225,000.00
+87% |
5,483,723,000.00
-19% |
5,874,016,000.00
+7% |
5,486,011,000.00
-7% |
5,492,374,000.00
+0% |
5,619,208,000.00
+2% |
5,837,118,000.00
+4% |
6,253,264,000.00
+7% |
|||
| Net Income Ratio | (0.34%) | (0.32%) | (0.30%) | (0.29%) | (0.29%) | (0.29%) | (0.31%) | (0.22%) | (0.38%) | (0.32%) | (0.32%) | (0.31%) | (0.31%) | (0.32%) | (0.33%) | (0.33%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 7,084.96 | 6,836.04 | 6,683.80 | 6,562.86 | 6,550.61 | 6,522.22 | 7,089.98 | 4,830.02 | 9,043.14 | 7,107.87 | 7,379.42 | 6,891.97 | 6,899.97 | 7,059.31 | 7,333.06 | 7,855.86 | |||
| Diluted EPS | 7,084.96 | 6,835.80 | 6,677.40 | 6,562.80 | 6,548.60 | 6,521.00 | 7,083.00 | 4,829.00 | 9,043.00 | 7,107.87 | 7,379.42 | 6,891.97 | 6,899.97 | 7,059.31 | 7,333.06 | 7,855.86 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 535,250.00 | 535,250.00 | 575,250.00 | 615,250.00 | 652,625.00 | 690,000.00 | 709,671.00 | 747,000.00 | 747,000.00 | 771,500.00 | 796,000.00 | 796,000.00 | 796,000.00 | 796,000.00 | 796,000.00 | 796,000.00 | |||
| Diluted Share Outstanding | 535,250.00 | 535,250.00 | 575,250.00 | 615,250.00 | 652,687.00 | 690,000.00 | 709,671.00 | 747,000.00 | 747,000.00 | 771,500.00 | 796,000.00 | 796,000.00 | 796,000.00 | 796,000.00 | 796,000.00 | 796,000.00 | |||