Wadakohsan
8931.TWadakohsan Corporation Price (8931.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,099,752
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wadakohsan CorporationCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
40,093,101,000.00
+0% |
39,806,778,000.00
-1% |
41,785,811,000.00
+5% |
42,712,179,000.00
+2% |
38,825,853,000.00
-9% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 32,903,833,000.00 | 33,118,096,000.00 | 33,799,685,000.00 | 34,324,779,000.00 | 30,337,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
7,189,268,000.00
+0% |
6,688,682,000.00
-7% |
7,986,126,000.00
+19% |
8,387,400,000.00
+5% |
8,488,853,000.00
+1% |
||||||||||||||
| Gross Profit Ratio | (0.18%) | (0.17%) | (0.19%) | (0.20%) | (0.22%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.06 | 0.05 | 0.08 | 0.08 | 0.00 | ||||||||||||||
| General and Administrative | 205,000,000.00 | 175,492,000.00 | 167,913,000.00 | 162,371,000.00 | 196,017,000.00 | ||||||||||||||
| Selling, General & Admin... | 3,040,000,000.00 | 1,117,930,000.00 | 1,147,055,000.00 | 1,046,223,000.00 | 1,096,357,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 1,281,000,000.00 | 942,438,000.00 | 979,142,000.00 | 883,852,000.00 | 900,340,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 700,863,000.00 | 708,163,000.00 | 733,537,000.00 | 706,915,000.00 | 681,461,000.00 | ||||||||||||||
| Other Expenses | -715,805,000.00 | -49,135,000.00 | -7,401,000.00 | -10,749,000.00 | 2,864,083,000.00 | ||||||||||||||
| Total Operating Expenses | 3,983,000,000.00 | 3,950,943,000.00 | 4,102,410,000.00 | 3,999,877,000.00 | 3,960,437,000.00 | ||||||||||||||
| Cost and Exponses | 37,631,353,000.00 | 37,069,039,000.00 | 37,902,095,000.00 | 38,324,656,000.00 | 34,297,000,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,290,242,000.00
+0% |
2,737,732,000.00
-17% |
3,883,712,000.00
+42% |
4,387,518,000.00
+13% |
4,528,650,000.00
+3% |
||||||||||||||
| Operating Income Ratio | (0.08%) | (0.07%) | (0.09%) | (0.10%) | (0.12%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 654,000,000.00 | 3,801,000.00 | 233,000.00 | 243,000.00 | 258,000.00 | ||||||||||||||
| Interest Expenses | 660,203,000.00 | 680,137,000.00 | 636,865,000.00 | 585,429,000.00 | 613,364,000.00 | ||||||||||||||
| Total Other Income/Exp... | -715,563,000.00 | -828,495,000.00 | -707,164,000.00 | -924,650,000.00 | -706,293,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,991,105,000.00 | 3,445,897,000.00 | 4,617,248,000.00 | 5,094,434,000.00 | 5,215,899,000.00 | ||||||||||||||
| EBITDA ratio | (0.10%) | (0.08%) | (0.11%) | (0.11%) | (0.13%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,574,437,000.00 | 1,909,237,000.00 | 3,176,548,000.00 | 3,462,868,000.00 | 3,822,357,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.06%) | (0.05%) | (0.08%) | (0.08%) | (0.10%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 793,068,000.00 | 641,470,000.00 | 839,544,000.00 | 1,080,699,000.00 | 1,183,592,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,781,368,000.00
+0% |
1,267,767,000.00
-29% |
2,337,004,000.00
+84% |
2,382,169,000.00
+2% |
2,638,765,000.00
+11% |
||||||||||||||
| Net Income Ratio | (0.04%) | (0.03%) | (0.06%) | (0.06%) | (0.07%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 160.49 | 114.22 | 210.55 | 214.61 | 237.73 | ||||||||||||||
| Diluted EPS | 160.49 | 114.22 | 210.55 | 214.61 | 237.73 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,099,792.00 | 11,099,752.00 | 11,099,752.00 | 11,099,752.00 | 11,099,752.00 | ||||||||||||||
| Diluted Share Outstanding | 11,099,792.00 | 11,099,752.00 | 11,099,752.00 | 11,099,752.00 | 11,099,752.00 | ||||||||||||||