FIDEA
8713.TFIDEA Holdings Co. Ltd. Price (8713.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,082,000
(0.0996)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
FIDEA Holdings Co. Ltd.Currency: JPY
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
32,228,000,000.00
+0% |
46,320,000,000.00
+44% |
43,470,000,000.00
-6% |
43,116,000,000.00
-1% |
44,579,000,000.00
+3% |
44,582,000,000.00
+0% |
48,775,000,000.00
+9% |
45,355,000,000.00
-7% |
45,042,000,000.00
-1% |
43,708,000,000.00
-3% |
46,323,000,000.00
+6% |
49,019,000,000.00
+6% |
47,363,000,000.00
-3% |
47,524,000,000.00
+0% |
43,383,000,000.00
-9% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | -336,000,000.00 | -129,000,000.00 | -191,000,000.00 | -214,000,000.00 | -150,000,000.00 | -104,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -31,000,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
32,228,000,000.00
+0% |
46,320,000,000.00
+44% |
43,470,000,000.00
-6% |
43,452,000,000.00
0% |
44,708,000,000.00
+3% |
44,773,000,000.00
+0% |
48,989,000,000.00
+9% |
45,505,000,000.00
-7% |
45,146,000,000.00
-1% |
43,708,000,000.00
-3% |
46,323,000,000.00
+6% |
49,019,000,000.00
+6% |
47,363,000,000.00
-3% |
47,524,000,000.00
+0% |
43,414,000,000.00
-9% |
||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.01%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 22,227,000,000.00 | 29,264,000,000.00 | 29,180,000,000.00 | 28,649,000,000.00 | 29,241,000,000.00 | 29,667,000,000.00 | 29,427,000,000.00 | 29,735,000,000.00 | 29,854,000,000.00 | 28,709,000,000.00 | 27,775,000,000.00 | 26,781,000,000.00 | 25,702,000,000.00 | 24,253,000,000.00 | 23,884,000,000.00 | ||||
| Selling, General & Admin... | 22,227,000,000.00 | 29,264,000,000.00 | 29,180,000,000.00 | 28,649,000,000.00 | 29,241,000,000.00 | 29,667,000,000.00 | 29,427,000,000.00 | 29,735,000,000.00 | 29,854,000,000.00 | 28,709,000,000.00 | 27,775,000,000.00 | 26,781,000,000.00 | 25,702,000,000.00 | 24,253,000,000.00 | 23,884,000,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Depreciation and Amortiz... | 1,438,000,000.00 | 1,557,000,000.00 | 1,309,000,000.00 | 1,719,000,000.00 | 1,546,000,000.00 | 2,072,000,000.00 | 2,192,000,000.00 | 2,383,000,000.00 | 2,663,000,000.00 | 2,582,000,000.00 | 2,036,000,000.00 | 1,982,000,000.00 | 1,954,000,000.00 | 1,949,000,000.00 | 1,889,000,000.00 | ||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 7,432,000,000.00 | 3,248,000,000.00 | 2,017,000,000.00 | 3,976,000,000.00 | 7,031,000,000.00 | 7,939,000,000.00 | 9,587,000,000.00 | 14,577,000,000.00 | 13,645,000,000.00 | 13,079,000,000.00 | -28,497,000,000.00 | 21,770,000,000.00 | ||||
| Total Operating Expenses | 22,227,000,000.00 | 29,264,000,000.00 | 29,180,000,000.00 | 36,081,000,000.00 | 32,489,000,000.00 | 31,684,000,000.00 | 33,403,000,000.00 | 36,766,000,000.00 | 37,793,000,000.00 | 38,296,000,000.00 | 42,352,000,000.00 | 40,426,000,000.00 | 38,781,000,000.00 | 40,260,000,000.00 | 45,654,000,000.00 | ||||
| Cost and Exponses | 22,227,000,000.00 | 29,264,000,000.00 | 29,180,000,000.00 | 35,745,000,000.00 | 32,360,000,000.00 | 31,493,000,000.00 | 33,189,000,000.00 | 36,616,000,000.00 | 37,689,000,000.00 | -41,250,000,000.00 | -44,384,000,000.00 | -44,337,000,000.00 | -40,666,000,000.00 | -42,709,000,000.00 | 43,060,000,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
8,039,000,000.00
+0% |
9,423,000,000.00
+17% |
10,817,000,000.00
+15% |
9,043,000,000.00
-16% |
12,039,000,000.00
+33% |
13,254,000,000.00
+10% |
15,947,000,000.00
+20% |
9,001,000,000.00
-44% |
8,472,000,000.00
-6% |
1,587,000,000.00
-81% |
339,000,000.00
-79% |
3,216,000,000.00
+849% |
3,592,000,000.00
+12% |
2,535,000,000.00
-29% |
323,000,000.00
-87% |
||||
| Operating Income Ratio | (0.25%) | (0.20%) | (0.25%) | (0.21%) | (0.27%) | (0.30%) | (0.33%) | (0.20%) | (0.19%) | (0.04%) | (0.01%) | (0.07%) | (0.08%) | (0.05%) | (0.01%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 26,221,000,000.00 | 34,622,000,000.00 | 33,676,000,000.00 | 34,321,000,000.00 | 33,912,000,000.00 | 34,991,000,000.00 | 37,496,000,000.00 | 34,557,000,000.00 | 34,818,000,000.00 | 31,360,000,000.00 | 29,756,000,000.00 | 32,574,000,000.00 | 30,504,000,000.00 | 32,365,000,000.00 | 28,643,000,000.00 | ||||
| Interest Expenses | 3,705,000,000.00 | 3,712,000,000.00 | 3,030,000,000.00 | 3,017,000,000.00 | 2,992,000,000.00 | 3,118,000,000.00 | 3,765,000,000.00 | 3,148,000,000.00 | 2,244,000,000.00 | 1,384,000,000.00 | 773,000,000.00 | 498,000,000.00 | 164,000,000.00 | 441,000,000.00 | 1,063,000,000.00 | ||||
| Total Other Income/Exp... | 425,000,000.00 | -4,229,000,000.00 | 1,535,000,000.00 | -11,000,000.00 | -51,000,000.00 | -112,000,000.00 | -9,000,000.00 | -21,000,000.00 | -155,000,000.00 | 350,000,000.00 | 4,915,000,000.00 | -1,982,000,000.00 | 2,390,000,000.00 | -1,951,000,000.00 | 2,776,000,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 5,951,000,000.00 | 7,672,000,000.00 | 10,161,000,000.00 | 8,532,000,000.00 | 11,636,000,000.00 | 12,775,000,000.00 | 14,804,000,000.00 | 8,266,000,000.00 | 8,926,000,000.00 | 0.00 | 0.00 | 7,296,000,000.00 | 7,582,000,000.00 | 6,479,000,000.00 | 4,988,000,000.00 | ||||
| EBITDA ratio | (0.29%) | (0.24%) | (0.28%) | (0.25%) | (0.30%) | (0.34%) | (0.37%) | (0.25%) | (0.25%) | (0.10%) | (0.05%) | (0.11%) | (0.12%) | (0.09%) | (0.11%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 4,513,000,000.00 | 5,194,000,000.00 | 7,928,000,000.00 | 6,813,000,000.00 | 10,090,000,000.00 | 10,703,000,000.00 | 12,315,000,000.00 | 5,881,000,000.00 | 6,261,000,000.00 | 4,300,000,000.00 | 2,464,000,000.00 | 5,314,000,000.00 | 5,628,000,000.00 | 4,528,000,000.00 | 3,099,000,000.00 | ||||
| Income Before Tax Ratio | (0.14%) | (0.11%) | (0.18%) | (0.16%) | (0.23%) | (0.24%) | (0.25%) | (0.13%) | (0.14%) | (0.10%) | (0.05%) | (0.11%) | (0.12%) | (0.10%) | (0.07%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,466,000,000.00 | 2,037,000,000.00 | 3,544,000,000.00 | 2,715,000,000.00 | 3,744,000,000.00 | 2,937,000,000.00 | 3,316,000,000.00 | 1,226,000,000.00 | 1,947,000,000.00 | 497,000,000.00 | 1,142,000,000.00 | 1,998,000,000.00 | 2,097,000,000.00 | 1,247,000,000.00 | 1,875,000,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 2,868,000,000.00
+0% |
3,674,000,000.00
+28% |
4,243,000,000.00
+15% |
4,228,000,000.00
0% |
6,220,000,000.00
+47% |
7,657,000,000.00
+23% |
8,866,000,000.00
+16% |
4,627,000,000.00
-48% |
4,281,000,000.00
-7% |
3,785,000,000.00
-12% |
1,346,000,000.00
-64% |
3,314,000,000.00
+146% |
3,506,000,000.00
+6% |
3,266,000,000.00
-7% |
1,178,000,000.00
-64% |
||||
| Net Income Ratio | (0.09%) | (0.08%) | (0.10%) | (0.10%) | (0.14%) | (0.17%) | (0.18%) | (0.10%) | (0.10%) | (0.09%) | (0.03%) | (0.07%) | (0.07%) | (0.07%) | (0.03%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 216.60 | 245.10 | 285.50 | 284.60 | 424.10 | 524.50 | 523.80 | 251.80 | 188.73 | 208.66 | 67.97 | 176.42 | 190.14 | 179.20 | 65.15 | ||||
| Diluted EPS | 216.40 | 180.30 | 228.30 | 225.50 | 301.10 | 358.30 | 390.20 | 206.30 | 183.80 | 208.66 | 45.82 | 132.87 | 148.59 | 179.20 | 65.15 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,236,200.00 | 14,344,600.00 | 14,345,900.00 | 14,345,700.00 | 14,345,400.00 | 14,346,200.00 | 16,680,600.00 | 17,905,400.00 | 22,683,313.00 | 18,139,400.00 | 18,139,100.00 | 18,139,000.00 | 18,134,000.00 | 18,064,000.00 | 18,082,000.00 | ||||
| Diluted Share Outstanding | 13,253,235.00 | 14,344,600.00 | 18,585,195.00 | 14,345,700.00 | 14,345,400.00 | 14,346,200.00 | 22,721,681.00 | 22,428,502.00 | 23,291,621.00 | 18,139,400.00 | 29,375,000.00 | 24,941,700.00 | 23,595,000.00 | 18,064,000.00 | 18,082,000.00 | ||||