WAC
8619.HKWAC Holdings Limited Price (8619.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,165,114,000
(1.1384)%Revenue and Profitability
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68,009,000 | 70,569,000 | 69,089,000 | 64,629,000 | 58,864,000 | 77,317,000 | 79,121,000 | 86,904,000 | 100,981,000 |
| Net Income | 13,281,000 | 16,286,000 | 2,089,000 | -419,000 | -6,964,000 | 6,315,000 | -4,651,000 | 1,871,000 | 3,718,000 |
| FCF USD | 6,920,000 | 12,090,000 | 3,506,000 | -2,069,000 | -7,925,000 | 11,155,000 | 715,000 | 5,835,000 | -18,635,000 |
| OCF USD | 8,960,000 | 12,363,000 | 3,581,000 | -1,646,000 | -7,604,000 | 11,292,000 | 2,044,000 | 10,083,000 | -18,093,000 |
Financial Health - DEBT
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 0.00 | -0.16 | 0.38 | -0.71 | 1.77 | 0.97 |
| D/E | 1.91 | 0.28 | 0.32 | 0.00 | 0.05 | 0.08 | 0.05 | 0.10 | 0.06 |
| CA/CL | 1.16 | 1.40 | 2.42 | 11.00 | 7.07 | 5.20 | 3.43 | 2.75 | 3.29 |
| TA/TL | 1.23 | 1.44 | 2.50 | 11.23 | 6.69 | 4.81 | 3.96 | 3.01 | 3.96 |
| Total Debt | 14,893,000 | 3,118,000 | 8,875,000 | 0 | 3,202,000 | 5,374,000 | 4,512,000 | 9,305,000 | 6,819,000 |
Management Performance
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| ROIC | 52.32% | 109.27% | 5.70% | -6.17% | -9.95% | 3.84% | 1.25% | 3.14% | -7.97% |
| ROE | 170.51% | 148.28% | 7.48% | -0.59% | -10.90% | 9.01% | -5.17% | 2.03% | 3.21% |
| ROA | 0.00% | 54.35% | 9.78% | 0.67% | -9.72% | 8.14% | -3.01% | 2.61% | 2.40% |
| NM % | 19.53% | 23.08% | 3.02% | -0.65% | -11.83% | 8.17% | -5.88% | 2.15% | 3.68% |
| FCF / R% | 0.00% | 17.13% | 5.07% | -3.20% | -13.46% | 14.43% | 0.90% | 6.71% | -18.45% |
| FCF / NI% | 42.62% | 61.47% | 77.11% | -399.42% | 108.55% | 154.87% | -19.76% | 162.13% | -501.21% |
| Operating Margin (OM) | 0.00 | 0.14 | 0.19 | 0.18 | 0.08 | 0.14 | 0.08 | 0.09 | 0.12 |
Per Share
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.01 | 0.02 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| SPS | 0.07 | 0.07 | 0.07 | 0.08 | 0.06 | 0.08 | 0.07 | 0.08 | 0.09 |
| OCPS | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.01 | -0.02 |
| FCPS | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.01 | -0.02 |
| BVPS | 0.01 | 0.01 | 0.03 | 0.09 | 0.07 | 0.07 | 0.08 | 0.08 | 0.10 |
Per Share - CAGR
| Year | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.01 | 0.02 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| CAGR-SPS | 0.07 | 0.07 | 0.07 | 0.08 | 0.06 | 0.08 | 0.07 | 0.08 | 0.09 |
| CAGR-OCPS | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.01 | -0.02 |
| CAGR-FCPS | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.01 | -0.02 |
| CAGR-BVPS | 0.01 | 0.01 | 0.03 | 0.09 | 0.07 | 0.07 | 0.08 | 0.08 | 0.10 |