Boltek
8601.HKBoltek Holdings Limited Price (8601.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
800,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Boltek Holdings LimitedCurrency: HKD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
71,313,000.00
+0% |
86,221,000.00
+21% |
88,422,000.00
+3% |
100,720,000.00
+14% |
111,908,000.00
+11% |
129,911,000.00
+16% |
149,292,000.00
+15% |
170,406,000.00
+14% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 42,045,000.00 | 50,831,000.00 | 50,439,000.00 | 58,158,000.00 | 66,066,000.00 | 84,467,000.00 | 105,138,000.00 | 110,056,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
29,268,000.00
+0% |
35,390,000.00
+21% |
37,983,000.00
+7% |
42,562,000.00
+12% |
45,842,000.00
+8% |
45,444,000.00
-1% |
44,154,000.00
-3% |
60,350,000.00
+37% |
|||||||||||
| Gross Profit Ratio | (0.41%) | (0.41%) | (0.43%) | (0.42%) | (0.41%) | (0.35%) | (0.30%) | (0.35%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 2,460,000.00 | 3,448,000.00 | 36,965,000.00 | 23,850,000.00 | 24,748,000.00 | 23,162,000.00 | 26,715,000.00 | 11,046,000.00 | |||||||||||
| Selling, General & Admin... | 2,847,000.00 | 3,657,000.00 | 36,965,000.00 | 23,850,000.00 | 24,748,000.00 | 23,162,000.00 | 26,715,000.00 | 26,670,000.00 | |||||||||||
| Selling & Marketing Exp... | 387,000.00 | 209,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,624,000.00 | |||||||||||
| Depreciation and Amortiz... | 258,000.00 | 476,000.00 | 586,000.00 | 3,257,000.00 | 3,825,000.00 | 4,815,000.00 | 5,508,000.00 | 5,678,000.00 | |||||||||||
| Other Expenses | 181,000.00 | 127,000.00 | 24,000.00 | -211,000.00 | 29,000.00 | -831,000.00 | -348,000.00 | 0.00 | |||||||||||
| Total Operating Expenses | 12,499,000.00 | 14,957,000.00 | 36,745,000.00 | 23,639,000.00 | 24,777,000.00 | 22,331,000.00 | 26,367,000.00 | 26,670,000.00 | |||||||||||
| Cost and Exponses | 54,544,000.00 | 65,788,000.00 | 87,184,000.00 | 81,797,000.00 | 90,843,000.00 | 106,798,000.00 | 131,505,000.00 | 136,726,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
16,769,000.00
+0% |
20,433,000.00
+22% |
1,238,000.00
-94% |
19,975,000.00
+1,513% |
21,703,000.00
+9% |
23,533,000.00
+8% |
19,023,000.00
-19% |
33,680,000.00
+77% |
|||||||||||
| Operating Income Ratio | (0.24%) | (0.24%) | (0.01%) | (0.20%) | (0.19%) | (0.18%) | (0.13%) | (0.20%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,000.00 | 2,000.00 | 324,000.00 | 1,052,000.00 | 632,000.00 | 266,000.00 | 1,233,000.00 | 3,114,000.00 | |||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 215,000.00 | 134,000.00 | 82,000.00 | 89,000.00 | 242,000.00 | |||||||||||
| Total Other Income/Exp... | 462,000.00 | -10,000.00 | 348,000.00 | 1,048,000.00 | 6,588,000.00 | -3,641,000.00 | 486,000.00 | -724,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 17,027,000.00 | 20,909,000.00 | 19,366,000.00 | 23,232,000.00 | 31,612,000.00 | 28,723,000.00 | 26,872,000.00 | 38,876,000.00 | |||||||||||
| EBITDA ratio | (0.24%) | (0.24%) | (0.02%) | (0.23%) | (0.23%) | (0.22%) | (0.16%) | (0.23%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 16,971,000.00 | 20,562,000.00 | 1,586,000.00 | 19,760,000.00 | 27,653,000.00 | 23,826,000.00 | 23,055,000.00 | 32,956,000.00 | |||||||||||
| Income Before Tax Ratio | (0.24%) | (0.24%) | (0.02%) | (0.20%) | (0.25%) | (0.18%) | (0.15%) | (0.19%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,809,000.00 | 3,372,000.00 | 3,024,000.00 | 3,262,000.00 | 3,666,000.00 | 3,594,000.00 | 3,096,000.00 | 4,727,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 14,162,000.00
+0% |
17,190,000.00
+21% |
-1,438,000.00
-108% |
16,498,000.00
-1,247% |
23,987,000.00
+45% |
20,232,000.00
-16% |
18,473,000.00
-9% |
28,229,000.00
+53% |
|||||||||||
| Net Income Ratio | (0.20%) | (0.20%) | (-0.02%) | (0.16%) | (0.21%) | (0.16%) | (0.12%) | (0.17%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.02 | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | |||||||||||
| Diluted EPS | 0.02 | 0.02 | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 800,000,000.00 | 800,000,000.00 | 660,274,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,005,667.00 | |||||||||||
| Diluted Share Outstanding | 800,000,000.00 | 800,000,000.00 | 660,274,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | |||||||||||