SHUI-MU

8443.TW

Tags: TW Consumer Cyclical Apparel - Footwear & Accessories

SHUI-MU International Co., Ltd. Price (8443.TW)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

66,800,000

(0)%

Market Cap of SHUI-MU (8443.TW)

Market cap:

As of , 8443.TW has a market cap of . This makes 8443.TW the 886th most valuable company in the TW by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
Revenue	3,104,668,000	3,326,350,000	3,587,121,000	3,218,752,000	2,643,759,000	2,228,918,000	1,919,937,000	1,612,868,000	1,630,789,000	1,580,463,000	1,366,916,000	1,084,373,000	1,241,073,000	1,178,163,000
Net Income	340,805,000	248,398,000	203,970,000	73,393,000	126,875,000	92,587,000	15,081,000	-58,364,000	15,034,000	-53,789,000	-187,756,000	-260,683,000	-210,632,000	17,020,000
FCF USD	352,591,000	216,157,000	-162,701,000	2,343,000	89,252,000	-7,707,000	130,688,000	-81,834,000	-115,023,000	161,065,000	97,659,000	117,775,000	70,483,000	307,359,000
OCF USD	401,500,000	324,092,000	-64,567,000	58,465,000	126,885,000	58,825,000	243,760,000	14,376,000	-55,300,000	280,044,000	172,636,000	142,293,000	89,276,000	318,404,000

Financial Health - DEBT

Year	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
YTPD	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-6.06	-1.88	-1.22	-2.03	16.74
D/E	0.00	0.01	0.01	0.03	0.00	0.00	0.00	0.00	0.01	0.42	0.45	0.42	0.49	0.49
CA/CL	2.20	1.77	2.22	2.38	2.73	2.63	2.39	2.31	2.59	1.78	1.61	1.37	1.28	1.38
TA/TL	2.18	1.96	2.81	2.80	3.11	2.94	2.98	3.14	3.49	2.25	2.22	2.06	1.87	1.90
Total Debt	0	10,482,000	20,784,000	39,175,000	1,730,000	472,000	1,867,000	1,246,000	10,019,000	626,765,000	575,600,000	431,609,000	402,634,000	411,491,000

Management Performance

Year	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
ROIC	20.66%	16.28%	4.61%	5.53%	6.41%	4.35%	-10.58%	-5.21%	1.18%	-1.97%	-11.40%	-22.43%	-23.16%	0.31%
ROE	25.92%	19.23%	12.93%	5.13%	7.35%	5.41%	0.93%	-3.72%	0.96%	-3.62%	-14.54%	-25.60%	-25.85%	2.05%
ROA	0.00%	9.26%	7.72%	4.41%	6.35%	4.50%	0.03%	-3.41%	0.78%	-2.62%	-9.33%	-12.31%	-7.74%	0.97%
NM %	10.98%	7.47%	5.69%	2.28%	4.80%	4.15%	0.79%	-3.62%	0.92%	-3.40%	-13.74%	-24.04%	-16.97%	1.44%
FCF / R%	0.00%	6.50%	-4.54%	0.07%	3.38%	-0.35%	6.81%	-5.07%	-7.05%	10.19%	7.14%	10.86%	5.68%	26.09%
FCF / NI%	108.81%	92.63%	-84.05%	2.27%	55.31%	-6.60%	21,146.93%	104.25%	-672.89%	-230.09%	-44.65%	-48.38%	-52.10%	1,805.87%
Operating Margin (OM)	0.00	0.19	0.17	0.13	0.17	0.19	0.17	0.17	0.18	0.14	0.21	0.02	-0.15	-0.15

Per Share

Year	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
EPS	6.30	4.57	3.43	1.21	2.03	1.39	0.23	-0.87	0.23	-0.81	-2.81	-3.90	-3.15	0.25
SPS	57.40	61.20	60.32	53.18	42.33	33.37	28.74	24.14	24.41	23.66	20.46	16.23	18.58	17.64
OCPS	7.42	5.96	-1.09	0.97	2.03	0.88	3.65	0.22	-0.83	4.19	2.58	2.13	1.34	4.77
FCPS	6.52	3.98	-2.74	0.04	1.43	-0.12	1.96	-1.23	-1.72	2.41	1.46	1.76	1.06	4.60
BVPS	22.80	22.66	27.18	24.86	27.63	25.60	24.30	23.47	23.47	22.25	19.31	15.24	12.20	12.45

Per Share - CAGR

Year	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
CAGR-EPS	6.30	4.57	3.43	1.21	2.03	1.39	0.23	-0.87	0.23	-0.81	-2.81	-3.90	-3.15	0.25
CAGR-SPS	57.40	61.20	60.32	53.18	42.33	33.37	28.74	24.14	24.41	23.66	20.46	16.23	18.58	17.64
CAGR-OCPS	7.42	5.96	-1.09	0.97	2.03	0.88	3.65	0.22	-0.83	4.19	2.58	2.13	1.34	4.77
CAGR-FCPS	6.52	3.98	-2.74	0.04	1.43	-0.12	1.96	-1.23	-1.72	2.41	1.46	1.76	1.06	4.60
CAGR-BVPS	22.80	22.66	27.18	24.86	27.63	25.60	24.30	23.47	23.47	22.25	19.31	15.24	12.20	12.45

Revenue $1.18B

-5.07%

10Y

Net Income $17.02M

-108.08%

10Y

Operating Cash Flow $318.40M

+256.65%

10Y

Free Cash Flow $307.36M

+336.08%

10Y

YTPD $16.74

-925.39%

10Y

D/E $0.49

+0.11%

10Y

CA/CL $1.38

+7.61%

10Y

TA/TL $1.90

+1.26%

10Y

ROIC $0.31%

-101.33%

10Y

ROE $2.05%

-107.92%

10Y

ROA $0.97%

-112.50%

10Y

Net Margin $1.44%

-108.51%

10Y

FCF / R% $26.09%

+359.36%

10Y

FCFNI % $1.81k%

-3,566.08%

10Y

Operating Margin $-0.15

-4.08%

10Y

EPS $0.25

-108.08%

10Y

SPS $17.64

-5.07%

10Y

OCPS $4.77

+256.65%

10Y

FCPS $4.60

+336.08%

10Y

BVPS $12.45

+2.08%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

SHUI-MU

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

66,800,000

Market Cap of SHUI-MU (8443.TW)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of SHUI-MU (8443.TW)

Revenue:

Year

Revenue

YOY Change

Net Income of SHUI-MU (8443.TW)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of SHUI-MU (8443.TW)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of SHUI-MU (8443.TW)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of SHUI-MU (8443.TW)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of SHUI-MU (8443.TW)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of SHUI-MU (8443.TW)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of SHUI-MU (8443.TW)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of SHUI-MU (8443.TW)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of SHUI-MU (8443.TW)

Employee:

Year

Employees Number

YOY Change

Payroll of SHUI-MU (8443.TW)

Payroll:

Year

Payroll

YOY Change

Dividends of SHUI-MU (8443.TW)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of SHUI-MU (8443.TW)

Executive Compensation: