Simplicity
8367.HKSimplicity Holding Limited Price (8367.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
986,740,000
(2.7854)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Simplicity Holding LimitedCurrency: HKD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
132,603,000.00
+0% |
149,715,000.00
+13% |
135,624,000.00
-9% |
142,407,000.00
+5% |
116,425,000.00
-18% |
97,421,000.00
-16% |
85,585,000.00
-12% |
68,702,000.00
-20% |
91,852,000.00
+34% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 86,653,000.00 | 95,735,000.00 | 85,817,000.00 | 99,612,000.00 | 86,293,000.00 | 93,270,000.00 | 79,007,000.00 | 67,340,000.00 | 69,796,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
45,950,000.00
+0% |
53,980,000.00
+17% |
49,807,000.00
-8% |
42,795,000.00
-14% |
30,132,000.00
-30% |
4,151,000.00
-86% |
6,578,000.00
+58% |
1,362,000.00
-79% |
22,056,000.00
+1,519% |
||||||||||
| Gross Profit Ratio | (0.35%) | (0.36%) | (0.37%) | (0.30%) | (0.26%) | (0.04%) | (0.08%) | (0.02%) | (0.24%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 6,377,000.00 | 7,737,000.00 | 14,018,000.00 | 7,488,000.00 | 6,589,000.00 | 4,979,000.00 | 3,783,000.00 | 0.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 6,377,000.00 | 7,737,000.00 | 14,018,000.00 | 7,488,000.00 | 6,589,000.00 | 25,438,000.00 | 24,631,000.00 | 22,752,000.00 | 21,196,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,459,000.00 | 20,848,000.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 6,206,000.00 | 7,652,000.00 | 7,543,000.00 | 9,388,000.00 | 28,962,000.00 | 24,251,000.00 | 14,625,000.00 | 12,446,000.00 | 12,144,000.00 | ||||||||||
| Other Expenses | -4,995,000.00 | -6,081,000.00 | -15,227,000.00 | -19,864,000.00 | -16,433,000.00 | -18,949,000.00 | -17,568,000.00 | -19,892,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 33,230,000.00 | 38,435,000.00 | 44,799,000.00 | 37,875,000.00 | 31,671,000.00 | 25,438,000.00 | 24,631,000.00 | 10,714,000.00 | 13,143,999.00 | ||||||||||
| Cost and Exponses | 119,883,000.00 | 134,170,000.00 | 130,616,000.00 | 137,487,000.00 | 117,964,000.00 | 118,708,000.00 | 103,638,000.00 | 78,054,000.00 | 82,939,999.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
7,725,000.00
+0% |
9,464,000.00
+23% |
-10,213,000.00
-208% |
-14,254,000.00
+40% |
-18,893,000.00
+33% |
-21,287,000.00
+13% |
-18,053,000.00
-15% |
-29,646,000.00
+64% |
13,711,000.00
-146% |
||||||||||
| Operating Income Ratio | (0.06%) | (0.06%) | (-0.08%) | (-0.10%) | (-0.16%) | (-0.22%) | (-0.21%) | (-0.43%) | (0.15%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 369,000.00 | 286,000.00 | 6,000.00 | 359,000.00 | 20,000.00 | 2,275,000.00 | 8,000.00 | 66,000.00 | 13,000.00 | ||||||||||
| Interest Expenses | 369,000.00 | 286,000.00 | 326,000.00 | 447,000.00 | 3,097,000.00 | 2,275,000.00 | 1,080,000.00 | 791,000.00 | 1,065,000.00 | ||||||||||
| Total Other Income/Exp... | -5,364,000.00 | -1,422,000.00 | -15,547,000.00 | -778,000.00 | -25,817,000.00 | 7,149,000.00 | 217,000.00 | -7,086,000.00 | -5,838,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 13,931,000.00 | 16,649,000.00 | -2,670,000.00 | -5,197,000.00 | -12,651,000.00 | 35,261,000.00 | 19,634,000.00 | -23,803,000.00 | 20,270,000.00 | ||||||||||
| EBITDA ratio | (0.11%) | (0.11%) | (-0.02%) | (-0.04%) | (0.10%) | (0.03%) | (-0.04%) | (-0.24%) | (0.22%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 7,356,000.00 | 8,711,000.00 | -10,539,000.00 | -15,032,000.00 | -44,710,000.00 | 8,735,000.00 | 3,929,000.00 | -36,732,000.00 | 7,873,000.00 | ||||||||||
| Income Before Tax Ratio | (0.06%) | (0.06%) | (-0.08%) | (-0.11%) | (-0.38%) | (0.09%) | (0.05%) | (-0.53%) | (0.09%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,632,000.00 | 1,359,000.00 | 835,000.00 | 1,300,000.00 | -95,000.00 | -16,000.00 | -91,000.00 | -43,000.00 | -374,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 5,299,000.00
+0% |
6,292,000.00
+19% |
-12,163,000.00
-293% |
-16,087,000.00
+32% |
-44,459,000.00
+176% |
8,585,000.00
-119% |
4,007,000.00
-53% |
-36,689,000.00
-1,016% |
8,247,000.00
-122% |
||||||||||
| Net Income Ratio | (0.04%) | (0.04%) | (-0.09%) | (-0.11%) | (-0.38%) | (0.09%) | (0.05%) | (-0.53%) | (0.09%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | -0.02 | -0.02 | -0.06 | 0.01 | 0.00 | -0.04 | 0.01 | ||||||||||
| Diluted EPS | 0.01 | 0.01 | -0.02 | -0.02 | -0.06 | 0.01 | 0.00 | -0.04 | 0.01 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 800,000,000.00 | 800,000,000.00 | 597,300,000.00 | 800,000,000.00 | 800,000,000.00 | 865,315,000.00 | 960,000,000.00 | 960,000,000.00 | 960,000,000.00 | ||||||||||
| Diluted Share Outstanding | 800,000,000.00 | 800,000,000.00 | 597,300,000.00 | 800,000,000.00 | 800,000,000.00 | 865,315,000.00 | 960,000,000.00 | 960,000,000.00 | 986,740,000.00 | ||||||||||