Tonking
8326.HKTonking New Energy Group Holdings Limited Price (8326.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
818,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tonking New Energy Group Holdings LimitedCurrency: HKD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
246,072,000.00
+0% |
238,751,000.00
-3% |
254,689,000.00
+7% |
402,685,000.00
+58% |
834,970,000.00
+107% |
907,651,000.00
+9% |
542,314,000.00
-40% |
284,887,000.00
-47% |
190,854,000.00
-33% |
240,524,000.00
+26% |
688,965,000.00
+186% |
766,108,000.00
+11% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 71,286,000.00 | 68,018,000.00 | 71,595,000.00 | 190,002,000.00 | 580,110,000.00 | 723,910,000.00 | 469,875,000.00 | 245,307,000.00 | 174,428,000.00 | 196,124,000.00 | 616,789,000.00 | 670,800,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
174,786,000.00
+0% |
170,733,000.00
-2% |
183,094,000.00
+7% |
212,683,000.00
+16% |
254,860,000.00
+20% |
183,741,000.00
-28% |
72,439,000.00
-61% |
39,580,000.00
-45% |
16,426,000.00
-58% |
44,400,000.00
+170% |
72,176,000.00
+63% |
95,308,000.00
+32% |
|||||||
| Gross Profit Ratio | (0.71%) | (0.72%) | (0.72%) | (0.53%) | (0.31%) | (0.20%) | (0.13%) | (0.14%) | (0.09%) | (0.19%) | (0.10%) | (0.12%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 824,000.00 | 823,000.00 | 5,500,000.00 | 11,806,000.00 | 7,649,000.00 | 12,443,000.00 | |||||||
| General and Administrative | 5,432,000.00 | 11,814,000.00 | 5,558,000.00 | 39,663,000.00 | 52,514,000.00 | 47,100,000.00 | 14,985,000.00 | 17,349,000.00 | 27,558,000.00 | 30,774,000.00 | 29,381,000.00 | 39,874,000.00 | |||||||
| Selling, General & Admin... | 5,432,000.00 | 11,814,000.00 | 5,558,000.00 | 39,663,000.00 | 52,514,000.00 | 47,100,000.00 | 14,985,000.00 | 17,349,000.00 | 27,558,000.00 | 30,774,000.00 | 29,381,000.00 | 42,674,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,800,000.00 | |||||||
| Depreciation and Amortiz... | 14,236,000.00 | 14,292,000.00 | 17,489,000.00 | 16,334,000.00 | 11,238,000.00 | 4,676,000.00 | 4,198,000.00 | 4,836,000.00 | 4,102,999.00 | 4,244,000.00 | 3,998,000.00 | 3,982,000.00 | |||||||
| Other Expenses | 154,117,000.00 | 160,510,000.00 | 175,097,000.00 | 160,500,000.00 | 158,428,000.00 | 2,193,000.00 | 142,000.00 | 106,000.00 | 697,000.00 | 311,000.00 | 44,000.00 | 0.00 | |||||||
| Total Operating Expenses | 159,549,000.00 | 172,324,000.00 | 180,655,000.00 | 200,163,000.00 | 210,942,000.00 | 152,846,000.00 | 33,047,000.00 | 23,905,000.00 | 22,844,000.00 | 37,380,000.00 | 31,736,000.00 | 54,343,000.00 | |||||||
| Cost and Exponses | 230,835,000.00 | 240,342,000.00 | 252,250,000.00 | 390,165,000.00 | 791,052,000.00 | 876,756,000.00 | 502,922,000.00 | 269,212,000.00 | 197,272,000.00 | 233,504,000.00 | 648,525,000.00 | 725,143,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
15,237,000.00
+0% |
-1,591,000.00
-110% |
2,439,000.00
-253% |
12,520,000.00
+413% |
43,918,000.00
+251% |
30,895,000.00
-30% |
39,534,000.00
+28% |
3,784,000.00
-90% |
-6,576,000.00
-274% |
5,564,000.00
-185% |
40,645,000.00
+630% |
40,965,000.00
+1% |
|||||||
| Operating Income Ratio | (0.06%) | (-0.01%) | (0.01%) | (0.03%) | (0.05%) | (0.03%) | (0.07%) | (0.01%) | (-0.03%) | (0.02%) | (0.06%) | (0.05%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 60,000.00 | 95,000.00 | 358,000.00 | 392,000.00 | 681,000.00 | 566,000.00 | 580,000.00 | 602,000.00 | 224,000.00 | 728,000.00 | 878,000.00 | |||||||
| Interest Expenses | 4,000.00 | 0.00 | 0.00 | 785,000.00 | 1,713,000.00 | 2,637,000.00 | 5,075,000.00 | 6,005,000.00 | 2,688,000.00 | 3,187,000.00 | 3,945,000.00 | 4,494,000.00 | |||||||
| Total Other Income/Exp... | 270,000.00 | -5,950,000.00 | 95,000.00 | -427,000.00 | -12,553,000.00 | -5,180,000.00 | -7,645,000.00 | -4,280,000.00 | -1,127,000.00 | -1,073,000.00 | -3,874,000.00 | -600,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 29,743,000.00 | 12,813,000.00 | 19,776,000.00 | 29,212,000.00 | 55,548,000.00 | 45,167,000.00 | 44,394,000.00 | 22,236,000.00 | -523,000.00 | 12,374,000.00 | 45,212,000.00 | 48,841,000.00 | |||||||
| EBITDA ratio | (0.12%) | (0.05%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.10%) | (0.07%) | (-0.01%) | (0.05%) | (0.06%) | (0.06%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 15,507,000.00 | -1,419,000.00 | 2,534,000.00 | 12,093,000.00 | 42,597,000.00 | 31,132,000.00 | 35,121,000.00 | 11,395,000.00 | -7,314,000.00 | 4,943,000.00 | 37,269,000.00 | 40,365,000.00 | |||||||
| Income Before Tax Ratio | (0.06%) | (-0.01%) | (0.01%) | (0.03%) | (0.05%) | (0.03%) | (0.06%) | (0.04%) | (-0.04%) | (0.02%) | (0.05%) | (0.05%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,836,000.00 | 1,839,000.00 | 1,833,000.00 | 7,243,000.00 | 16,673,000.00 | 9,163,000.00 | 9,813,000.00 | 3,305,000.00 | -63,000.00 | -1,627,000.00 | 8,219,000.00 | 6,497,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 11,671,000.00
+0% |
-3,258,000.00
-128% |
539,000.00
-117% |
5,078,000.00
+842% |
25,992,000.00
+412% |
21,006,000.00
-19% |
31,624,000.00
+51% |
6,329,000.00
-80% |
-8,630,000.00
-236% |
5,497,000.00
-164% |
27,633,000.00
+403% |
32,822,000.00
+19% |
|||||||
| Net Income Ratio | (0.05%) | (-0.01%) | (0.00%) | (0.01%) | (0.03%) | (0.02%) | (0.06%) | (0.02%) | (-0.05%) | (0.02%) | (0.04%) | (0.04%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.04 | 0.01 | -0.01 | 0.01 | 0.03 | 0.04 | |||||||
| Diluted EPS | 0.02 | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.04 | 0.01 | -0.01 | 0.01 | 0.03 | 0.04 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 660,000,000.00 | 710,246,000.00 | 800,000,000.00 | 800,000,000.00 | 811,786,000.00 | 818,000,000.00 | 818,000,000.00 | 818,000,000.00 | 818,000,000.00 | 818,000,000.00 | 818,000,000.00 | 818,014,156.00 | |||||||
| Diluted Share Outstanding | 660,000,000.00 | 710,246,000.00 | 800,000,000.00 | 800,000,000.00 | 811,786,000.00 | 818,000,000.00 | 818,000,000.00 | 818,000,000.00 | 818,000,000.00 | 818,000,000.00 | 818,000,000.00 | 818,000,000.00 | |||||||