Grand
8299.HKGrand T G Gold Holdings Limited Price (8299.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,713,801,552
(23.6585)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Grand T G Gold Holdings LimitedCurrency: HKD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
402,429,000.00
+0% |
320,066,000.00
-20% |
250,903,000.00
-22% |
124,436,000.00
-50% |
100,213,000.00
-19% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
105,820,000.00
+0% |
112,374,000.00
+6% |
131,658,000.00
+17% |
215,446,000.00
+64% |
163,829,000.00
-24% |
69,643,000.00
-57% |
99,807,000.00
+43% |
128,434,000.00
+29% |
153,195,000.00
+19% |
722,725,000.00
+372% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 379,359,000.00 | 301,923,000.00 | 241,518,000.00 | 125,573,000.00 | 17,121,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,230,000.00 | 46,022,000.00 | 61,189,000.00 | 117,745,000.00 | 86,308,000.00 | 51,776,000.00 | 75,028,000.00 | 91,498,000.00 | 89,886,000.00 | 638,896,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
23,070,000.00
+0% |
18,143,000.00
-21% |
9,385,000.00
-48% |
-1,137,000.00
-112% |
83,092,000.00
-7,408% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
60,590,000.00
+0% |
66,352,000.00
+10% |
70,469,000.00
+6% |
97,701,000.00
+39% |
77,521,000.00
-21% |
17,867,000.00
-77% |
24,779,000.00
+39% |
36,936,000.00
+49% |
63,309,000.00
+71% |
83,829,000.00
+32% |
|
| Gross Profit Ratio | (0.06%) | (0.06%) | (0.04%) | (-0.01%) | (0.83%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.57%) | (0.59%) | (0.54%) | (0.45%) | (0.47%) | (0.26%) | (0.25%) | (0.29%) | (0.41%) | (0.12%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 14,089,000.00 | 14,584,000.00 | 14,513,000.00 | 39,736,000.00 | 37,882,000.00 | 38,179,000.00 | 30,597,000.00 | 27,466,000.00 | 26,306,000.00 | 22,573,000.00 | 21,550,000.00 | 57,502,000.00 | 52,030,000.00 | 32,695,000.00 | 37,043,000.00 | 25,076,000.00 | 22,134,000.00 | 28,331,000.00 | 24,511,000.00 | |
| Selling, General & Admin... | 14,748,000.00 | 15,511,000.00 | 15,444,000.00 | 40,441,000.00 | 38,143,000.00 | 38,220,000.00 | 31,163,000.00 | 31,840,000.00 | 28,554,000.00 | 25,588,000.00 | 25,615,000.00 | 58,156,000.00 | 55,471,000.00 | 37,561,000.00 | 40,403,000.00 | 29,575,000.00 | 24,760,000.00 | 30,018,000.00 | 24,673,000.00 | |
| Selling & Marketing Exp... | 659,000.00 | 927,000.00 | 931,000.00 | 705,000.00 | 261,000.00 | 41,000.00 | 566,000.00 | 4,374,000.00 | 2,248,000.00 | 3,015,000.00 | 4,065,000.00 | 654,000.00 | 3,441,000.00 | 4,866,000.00 | 3,360,000.00 | 4,499,000.00 | 2,626,000.00 | 1,687,000.00 | 1,899,000.00 | |
| Depreciation and Amortiz... | 3,074,000.00 | 3,798,000.00 | 3,564,000.00 | 16,582,000.00 | 4,029,000.00 | 1,408,061,000.00 | 0.00 | 2,077,000.00 | 1,913,000.00 | 22,116,000.00 | 24,353,000.00 | 24,197,000.00 | 28,436,000.00 | 34,567,700.00 | 33,700,000.00 | 36,769,000.00 | 39,543,000.00 | 38,113,000.00 | 46,231,000.00 | |
| Other Expenses | -387,000.00 | -576,000.00 | -176,000.00 | -5,333,000.00 | 25,617,000.00 | 26,490,000.00 | 10,449,000.00 | 25,954,000.00 | 419,000.00 | 252,000.00 | -1,143,000.00 | 1,291,000.00 | 2,133,000.00 | 5,071,000.00 | -160,000.00 | 2,868,000.00 | 20,197,000.00 | 23,000.00 | -40,672,000.00 | |
| Total Operating Expenses | 14,361,000.00 | 14,935,000.00 | 15,268,000.00 | 35,108,000.00 | 63,760,000.00 | 64,710,000.00 | 41,612,000.00 | 57,794,000.00 | 28,973,000.00 | 25,840,000.00 | 24,472,000.00 | 58,156,000.00 | 51,421,000.00 | 37,250,000.00 | 38,696,000.00 | 29,178,000.00 | 24,748,000.00 | 29,963,000.00 | -15,999,000.00 | |
| Cost and Exponses | 393,720,000.00 | 316,858,000.00 | 256,786,000.00 | 160,681,000.00 | 80,881,000.00 | 64,710,000.00 | 41,612,000.00 | 57,794,000.00 | 28,973,000.00 | 71,070,000.00 | 70,494,000.00 | 119,345,000.00 | 169,166,000.00 | 123,558,000.00 | 90,472,000.00 | 104,206,000.00 | 116,246,000.00 | 119,849,000.00 | 622,897,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
8,713,000.00
+0% |
3,275,000.00
-62% |
-11,434,000.00
-449% |
-47,113,000.00
+312% |
21,006,000.00
-145% |
-1,472,771,000.00
-7,111% |
-41,612,000.00
-97% |
-57,794,000.00
+39% |
-28,973,000.00
-50% |
34,750,000.00
-220% |
41,880,000.00
+21% |
28,149,000.00
-33% |
59,629,000.00
+112% |
43,623,000.00
-27% |
-25,379,000.00
-158% |
-3,517,000.00
-86% |
32,073,000.00
-1,012% |
31,606,000.00
-1% |
99,828,000.00
+216% |
|
| Operating Income Ratio | (0.02%) | (0.01%) | (-0.05%) | (-0.38%) | (0.21%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.33%) | (0.37%) | (0.21%) | (0.28%) | (0.27%) | (-0.36%) | (-0.04%) | (0.25%) | (0.21%) | (0.14%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 4,000.00 | 67,000.00 | 60,000.00 | 68,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,000.00 | 3,000.00 | 28,013,000.00 | 48,000.00 | 14,000.00 | 57,000.00 | 39,000.00 | 535,000.00 | |
| Interest Expenses | 400,000.00 | 625,000.00 | 538,000.00 | 5,693,000.00 | 13,263,000.00 | 14,042,000.00 | 22,882,000.00 | 31,740,000.00 | 12,106,000.00 | 10,077,000.00 | 19,360,000.00 | 18,527,000.00 | 13,486,000.00 | 28,013,000.00 | 13,841,000.00 | 13,597,000.00 | 17,318,000.00 | 10,794,000.00 | 13,376,000.00 | |
| Total Other Income/Exp... | -84,000.00 | -7,000.00 | -544,000.00 | -47,680,000.00 | -20,592,000.00 | -1,454,043,000.00 | -22,882,000.00 | -31,740,000.00 | -12,106,000.00 | -10,077,000.00 | -19,360,000.00 | -18,527,000.00 | -13,512,000.00 | -28,013,000.00 | -13,850,000.00 | -13,599,000.00 | -17,318,000.00 | -10,794,000.00 | -13,376,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 12,103,000.00 | 7,700,000.00 | -7,876,000.00 | -44,743,000.00 | 25,035,000.00 | -64,710,000.00 | -41,612,000.00 | -55,717,000.00 | -27,060,000.00 | 56,866,000.00 | 66,233,000.00 | 52,346,000.00 | 88,065,000.00 | 78,190,700.00 | 8,321,000.00 | 33,252,000.00 | 71,616,000.00 | 69,719,000.00 | 146,059,000.00 | |
| EBITDA ratio | (0.03%) | (0.02%) | (-0.01%) | (-0.49%) | (0.16%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.33%) | (0.59%) | (0.28%) | (0.45%) | (0.49%) | (0.18%) | (0.35%) | (0.56%) | (0.47%) | (0.20%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 8,629,000.00 | 3,268,000.00 | -11,978,000.00 | -94,793,000.00 | 414,000.00 | -1,486,813,000.00 | -64,494,000.00 | -89,534,000.00 | -41,079,000.00 | 24,673,000.00 | 22,520,000.00 | 9,622,000.00 | 46,117,000.00 | 15,610,000.00 | -39,229,000.00 | -17,116,000.00 | 14,755,000.00 | 20,812,000.00 | 86,452,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.01%) | (-0.05%) | (-0.76%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.23%) | (0.20%) | (0.07%) | (0.21%) | (0.10%) | (-0.56%) | (-0.17%) | (0.11%) | (0.14%) | (0.12%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 116,000.00 | -413,000.00 | -342,000.00 | 410,000.00 | 16,283,000.00 | -18,926,000.00 | -9,524,000.00 | -13,845,000.00 | -8,391,000.00 | 236,000.00 | 2,294,000.00 | 8,032,000.00 | 11,948,000.00 | 7,849,000.00 | -453,000.00 | -549,000.00 | 6,911,000.00 | -22,924,000.00 | 10,411,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 8,513,000.00
+0% |
3,681,000.00
-57% |
-11,636,000.00
-416% |
-92,479,000.00
+695% |
-36,529,000.00
-61% |
-1,469,476,000.00
+3,923% |
-54,970,000.00
-96% |
-75,689,000.00
+38% |
-32,688,000.00
-57% |
14,384,000.00
-144% |
11,114,000.00
-23% |
-9,779,000.00
-188% |
15,290,000.00
-256% |
33,000.00
-100% |
-35,239,000.00
-106,885% |
-17,974,000.00
-49% |
-137,000.00
-99% |
26,109,000.00
-19,158% |
55,296,000.00
+112% |
|
| Net Income Ratio | (0.02%) | (0.01%) | (-0.05%) | (-0.74%) | (-0.36%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.14%) | (0.10%) | (-0.07%) | (0.07%) | (0.00%) | (-0.51%) | (-0.18%) | (0.00%) | (0.17%) | (0.08%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.10 | 0.04 | -0.14 | -0.61 | -0.09 | -1.28 | -0.04 | -0.06 | -0.03 | 0.01 | 0.01 | -0.01 | 0.01 | 0.00 | -0.02 | -0.01 | 0.00 | 0.00 | 0.01 | |
| Diluted EPS | 0.10 | 0.04 | -0.14 | -0.39 | -0.09 | -1.28 | -0.04 | -0.06 | -0.03 | 0.01 | 0.01 | -0.01 | 0.01 | 0.00 | -0.02 | -0.01 | 0.00 | 0.00 | 0.01 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 83,330,150.00 | 83,330,150.00 | 84,611,546.00 | 152,786,649.00 | 426,679,075.00 | 1,148,338,561.00 | 1,255,167,693.00 | 1,255,167,693.00 | 1,255,167,693.00 | 1,255,167,693.00 | 952,993,568.00 | 952,993,568.00 | 1,480,980,555.00 | 1,590,984,968.00 | 1,590,985,851.00 | 1,590,985,851.00 | 1,668,722,729.00 | 5,429,308,681.00 | 7,388,562,266.00 | |
| Diluted Share Outstanding | 83,330,150.00 | 83,330,150.00 | 84,611,546.00 | 236,375,095.00 | 426,679,075.00 | 1,148,338,561.00 | 1,255,167,693.00 | 1,255,167,693.00 | 1,255,167,693.00 | 1,255,167,693.00 | 952,997,797.00 | 952,997,797.00 | 1,480,980,555.00 | 1,590,984,968.00 | 1,590,985,851.00 | 1,590,985,851.00 | 1,668,722,729.00 | 5,429,308,681.00 | 6,713,801,552.00 | |