Ocean
8297.HKOcean Star Technology Group Limited Price (8297.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,018,556,000
(25.3009)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ocean Star Technology Group LimitedCurrency: HKD
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
50,913,000.00
+0% |
55,621,000.00
+9% |
77,710,000.00
+40% |
79,165,000.00
+2% |
72,875,000.00
-8% |
62,529,000.00
-14% |
53,431,000.00
-15% |
46,587,000.00
-13% |
44,689,000.00
-4% |
41,173,000.00
-8% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,191,000.00 | 9,055,000.00 | 14,245,000.00 | 14,738,000.00 | 18,047,000.00 | 23,157,000.00 | 11,234,000.00 | 12,050,000.00 | 13,914,000.00 | 14,000,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
41,722,000.00
+0% |
46,566,000.00
+12% |
63,465,000.00
+36% |
64,427,000.00
+2% |
54,828,000.00
-15% |
39,372,000.00
-28% |
42,197,000.00
+7% |
34,537,000.00
-18% |
30,775,000.00
-11% |
27,173,000.00
-12% |
|||||||||
| Gross Profit Ratio | (0.82%) | (0.84%) | (0.82%) | (0.81%) | (0.75%) | (0.63%) | (0.79%) | (0.74%) | (0.69%) | (0.66%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 10,229,000.00 | 12,403,000.00 | 27,377,000.00 | 38,609,000.00 | 42,409,000.00 | 46,438,000.00 | 17,699,000.00 | 19,183,000.00 | 27,484,000.00 | 27,842,000.00 | |||||||||
| Selling, General & Admin... | 31,418,000.00 | 35,365,000.00 | 59,789,000.00 | 69,486,000.00 | 80,032,000.00 | 71,191,000.00 | 37,073,000.00 | 42,061,000.00 | 51,061,000.00 | 48,005,000.00 | |||||||||
| Selling & Marketing Exp... | 21,189,000.00 | 22,962,000.00 | 32,412,000.00 | 30,877,000.00 | 37,623,000.00 | 24,753,000.00 | 19,374,000.00 | 22,878,000.00 | 23,577,000.00 | 20,163,000.00 | |||||||||
| Depreciation and Amortiz... | 1,294,000.00 | 1,595,000.00 | 1,571,000.00 | 2,566,000.00 | 4,952,000.00 | 12,953,000.00 | 13,206,000.00 | 11,660,000.00 | 16,073,000.00 | 12,065,000.00 | |||||||||
| Other Expenses | -7,000.00 | -1,000.00 | -14,000.00 | -48,000.00 | -67,000.00 | 707,000.00 | 1,416,000.00 | 237,000.00 | -4,155,000.00 | 5,535,000.00 | |||||||||
| Total Operating Expenses | 31,411,000.00 | 35,364,000.00 | 59,775,000.00 | 69,438,000.00 | 79,965,000.00 | 70,335,000.00 | 32,954,000.00 | 42,298,000.00 | 52,524,000.00 | 53,540,000.00 | |||||||||
| Cost and Exponses | 40,602,000.00 | 44,419,000.00 | 74,020,000.00 | 84,176,000.00 | 98,012,000.00 | 93,492,000.00 | 44,188,000.00 | 54,348,000.00 | 66,438,000.00 | 67,540,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
10,378,000.00
+0% |
11,252,000.00
+8% |
15,063,000.00
+34% |
4,101,000.00
-73% |
-25,109,000.00
-712% |
-30,251,000.00
+20% |
10,048,000.00
-133% |
-9,533,000.00
-195% |
-28,335,000.00
+197% |
-26,367,000.00
-7% |
|||||||||
| Operating Income Ratio | (0.20%) | (0.20%) | (0.19%) | (0.05%) | (-0.34%) | (-0.48%) | (0.19%) | (-0.20%) | (-0.63%) | (-0.64%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 1,000.00 | 6,000.00 | 52,000.00 | 28,000.00 | 5,000.00 | 206,000.00 | 1,000.00 | 5,000.00 | 21,000.00 | |||||||||
| Interest Expenses | 426,000.00 | 200,000.00 | 65,000.00 | 29,000.00 | 75,000.00 | 1,107,000.00 | 863,000.00 | 976,000.00 | 1,225,000.00 | 615,000.00 | |||||||||
| Total Other Income/Exp... | -352,000.00 | -2,023,000.00 | -11,471,000.00 | -9,141,000.00 | 786,000.00 | -16,588,000.00 | -5,623,000.00 | -9,136,000.00 | -6,325,000.00 | -615,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 11,672,000.00 | 12,847,000.00 | 16,628,000.00 | -2,392,000.00 | -19,296,000.00 | -33,675,000.00 | 20,201,000.00 | -5,469,000.00 | -12,122,000.00 | -14,302,000.00 | |||||||||
| EBITDA ratio | (0.23%) | (0.23%) | (0.07%) | (-0.03%) | (-0.26%) | (-0.27%) | (0.39%) | (0.06%) | (-0.27%) | (-0.35%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,952,000.00 | 11,052,000.00 | 3,592,000.00 | -5,040,000.00 | -24,323,000.00 | -46,839,000.00 | 4,425,000.00 | -18,669,000.00 | -34,660,000.00 | -26,982,000.00 | |||||||||
| Income Before Tax Ratio | (0.20%) | (0.20%) | (0.05%) | (-0.06%) | (-0.33%) | (-0.75%) | (0.08%) | (-0.40%) | (-0.78%) | (-0.66%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,609,000.00 | 2,419,000.00 | 2,535,000.00 | -3,716,000.00 | 95,000.00 | -15,415,000.00 | 724,000.00 | 136,000.00 | 60,000.00 | 179,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 7,481,000.00
+0% |
8,436,000.00
+13% |
1,057,000.00
-87% |
-1,324,000.00
-225% |
-24,418,000.00
+1,744% |
-46,839,000.00
+92% |
3,701,000.00
-108% |
-18,805,000.00
-608% |
-34,720,000.00
+85% |
-27,161,000.00
-22% |
|||||||||
| Net Income Ratio | (0.15%) | (0.15%) | (0.01%) | (-0.02%) | (-0.34%) | (-0.75%) | (0.07%) | (-0.40%) | (-0.78%) | (-0.66%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.02 | 0.00 | 0.00 | -0.05 | -0.09 | 0.01 | -0.03 | -0.04 | -0.03 | |||||||||
| Diluted EPS | 0.02 | 0.02 | 0.00 | 0.00 | -0.05 | -0.09 | 0.01 | -0.03 | -0.04 | -0.03 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 400,103,626.00 | 533,471,500.00 | 400,103,626.00 | 495,836,182.00 | 533,471,500.00 | 533,471,500.00 | 533,471,500.00 | 583,676,284.00 | 812,888,000.00 | 1,018,556,000.00 | |||||||||
| Diluted Share Outstanding | 400,103,626.00 | 533,471,502.00 | 400,103,626.00 | 495,836,183.00 | 533,471,502.00 | 533,471,500.00 | 533,471,500.00 | 583,676,284.00 | 812,888,000.00 | 1,018,556,000.00 | |||||||||