Kingwisoft
8295.HKKingwisoft Technology Group Company Limited Price (8295.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,776,019,590
(4.3245)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kingwisoft Technology Group Company LimitedCurrency: HKD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
44,176,543.00
+0% |
19,260,284.00
-56% |
36,375,255.00
+89% |
16,233,501.00
-55% |
31,257,055.00
+93% |
19,940,631.00
-36% |
134,768,800.00
+576% |
189,458,533.00
+41% |
197,362,152.00
+4% |
3,364,929.00
-98% |
15,559,311.00
+362% |
266,163,000.00
+1,611% |
865,670,000.00
+225% |
888,622,000.00
+3% |
1,240,904,000.00
+40% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34,182,400.00 | 148,176,000.00 | 229,240,000.00 | 99,040,000.00 | 64,385,000.00 | 181,207,000.00 | 678,596,000.00 | 767,384,000.00 | 1,113,027,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
44,176,543.00
+0% |
19,260,284.00
-56% |
36,375,255.00
+89% |
16,233,501.00
-55% |
31,257,055.00
+93% |
19,940,631.00
-36% |
100,586,400.00
+404% |
41,282,533.00
-59% |
-31,877,848.00
-177% |
-95,675,071.00
+200% |
-48,825,689.00
-49% |
84,956,000.00
-274% |
187,074,000.00
+120% |
121,238,000.00
-35% |
127,877,000.00
+5% |
||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.75%) | (0.22%) | (-0.16%) | (-28.43%) | (-3.14%) | (0.32%) | (0.22%) | (0.14%) | (0.10%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 7,196,000.00 | 28,114,000.00 | 36,394,000.00 | 43,572,000.00 | ||||
| General and Administrative | 15,467,733.00 | 19,210,003.00 | 16,486,824.00 | 18,285,134.00 | 23,445,331.00 | 21,216,057.00 | 0.00 | 0.00 | 0.00 | 50,260,000.00 | 57,094,000.00 | 65,826,000.00 | 87,654,000.00 | 85,681,000.00 | 79,609,000.00 | ||||
| Selling, General & Admin... | 15,467,733.00 | 19,210,003.00 | 16,486,824.00 | 18,285,134.00 | 23,445,331.00 | 21,216,057.00 | 0.67 | 0.00 | 0.00 | 87,863,000.00 | 57,094,000.00 | 68,450,000.00 | 96,889,000.00 | 91,557,000.00 | 87,998,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,603,000.00 | 0.00 | 2,624,000.00 | 9,235,000.00 | 5,876,000.00 | 8,389,000.00 | ||||
| Depreciation and Amortiz... | 248,286.00 | 304,244.00 | 402,236.00 | 343,817.00 | 254,738.00 | 614,123.00 | 1,053,261.00 | 1,188,000.00 | 2,308,000.00 | 2,057,000.00 | 4,232,000.00 | 31,662,927.00 | 74,776,728.00 | 89,653,802.00 | 98,054,000.00 | ||||
| Other Expenses | -463,116.33 | -156,809.40 | -22,661.19 | 0.00 | 0.00 | 0.00 | 2,535,761,439.00 | 131,653,266.00 | 183,582,270.00 | 159,826,035.00 | 59,036,258.00 | -8,675,000.00 | -18,490,000.00 | -30,661,000.00 | -3,693,000.00 | ||||
| Total Operating Expenses | 15,004,617.00 | 19,053,194.00 | 16,464,163.00 | 18,285,134.00 | 23,445,331.00 | 21,216,057.00 | 2,535,761,440.00 | 131,653,266.00 | 183,582,270.00 | 159,826,035.00 | 59,036,258.00 | 66,971,000.00 | 106,513,000.00 | 97,290,000.00 | 127,877,000.00 | ||||
| Cost and Exponses | 15,004,617.00 | 19,053,194.00 | 16,464,163.00 | 18,285,134.00 | 23,445,331.00 | 21,216,057.00 | 100,586,400.00 | 131,653,266.00 | 183,582,270.00 | 159,826,035.00 | 59,036,258.00 | 248,178,000.00 | 785,109,000.00 | 864,674,000.00 | 1,240,904,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
29,213,307.00
+0% |
376,683.00
-99% |
20,297,951.00
+5,289% |
-1,270,595.00
-106% |
8,532,962.00
-772% |
-1,066,720.22
-113% |
34,159,584.00
-3,302% |
57,805,266.00
+69% |
13,779,881.00
-76% |
-156,461,106.10
-1,235% |
-90,274,998.54
-42% |
42,539,000.00
-147% |
93,506,000.00
+120% |
-205,607,000.00
-320% |
34,402,000.00
-117% |
||||
| Operating Income Ratio | (0.66%) | (0.02%) | (0.56%) | (-0.08%) | (0.27%) | (-0.05%) | (0.25%) | (0.31%) | (0.07%) | (-46.50%) | (-5.80%) | (0.16%) | (0.11%) | (-0.23%) | (0.03%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 41,381.00 | 169,592.00 | 386,858.00 | 781,037.00 | 721,238.00 | 1,356,190.00 | 0.00 | 2,472,682.00 | 818,448.00 | 7,703,850.00 | 12,977,248.00 | 7,340,000.00 | 1,434,000.00 | 2,537,000.00 | 1,257,000.00 | ||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 183,000.00 | 6,413,000.00 | 17,067,000.00 | 25,471,000.00 | 24,310,000.00 | ||||
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -423,961.04 | -6,732,800.00 | -96,000.00 | 6,881,532.00 | -127,434,893.90 | 43,581,000.00 | -13,530,467.00 | -14,419,889.00 | -226,926,945.00 | -234,319,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 29,420,213.00 | 511,334.00 | 20,313,328.00 | -1,151,000.00 | 8,066,463.00 | -1,609,000.00 | 101,683,200.00 | 61,334,756.00 | 16,446,645.00 | -146,996,546.60 | 9,122,000.00 | 70,316,000.00 | 155,425,000.00 | -133,070,000.00 | -77,553,000.00 | ||||
| EBITDA ratio | (0.67%) | (0.03%) | (0.56%) | (-0.11%) | (0.26%) | (0.06%) | (0.25%) | (0.31%) | (0.05%) | (-20.30%) | (-5.55%) | (0.26%) | (0.18%) | (-0.22%) | (-0.06%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 29,213,307.00 | 376,683.00 | 20,285,811.00 | -1,270,595.00 | 8,532,962.00 | -1,692,038.96 | 1,096,800.00 | 60,174,218.00 | 21,479,862.00 | -242,767,490.37 | 1,632,127.00 | 37,782,000.00 | 84,016,000.00 | -236,956,000.00 | -199,917,000.00 | ||||
| Income Before Tax Ratio | (0.66%) | (0.02%) | (0.56%) | (-0.08%) | (0.27%) | (-0.08%) | (0.01%) | (0.32%) | (0.11%) | (-72.15%) | (0.10%) | (0.14%) | (0.10%) | (-0.27%) | (-0.16%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 588,140.00 | 786,603.00 | 3,511,675.00 | 33,012.00 | 1,785,514.00 | -627,717.67 | 101,683,200.00 | -10,027,263.20 | 4,820,996.00 | 695,219.00 | 175,132.00 | 10,906,000.00 | 12,886,000.00 | -942,000.00 | 5,030,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 28,625,167.00
+0% |
-409,920.22
-101% |
16,774,136.00
-4,192% |
-1,303,607.92
-108% |
6,747,448.00
-618% |
-1,064,321.29
-116% |
100,586,400.00
-9,551% |
70,201,481.00
-30% |
16,658,865.00
-76% |
-243,462,709.64
-1,561% |
1,456,994.00
-101% |
26,153,000.00
+1,695% |
80,350,000.00
+207% |
-236,014,000.00
-394% |
-197,382,000.00
-16% |
||||
| Net Income Ratio | (0.65%) | (-0.02%) | (0.46%) | (-0.08%) | (0.22%) | (-0.05%) | (0.75%) | (0.37%) | (0.08%) | (-72.35%) | (0.09%) | (0.10%) | (0.09%) | (-0.27%) | (-0.16%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.04 | 0.02 | 0.00 | -0.07 | 0.00 | 0.01 | 0.02 | -0.05 | -0.04 | ||||
| Diluted EPS | 0.03 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.04 | 0.02 | 0.00 | -0.07 | 0.00 | 0.01 | 0.02 | -0.05 | -0.04 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 900,000,000.00 | 1,061,917,808.00 | 1,200,000,000.00 | 1,389,152,542.00 | 1,440,000,000.00 | 1,446,165,205.00 | 2,506,555,096.00 | 3,550,496,836.00 | 3,550,496,836.00 | 3,550,031,795.00 | 3,550,496,836.00 | 3,844,162,104.00 | 4,188,519,590.00 | 4,575,268,382.00 | 4,776,019,590.00 | ||||
| Diluted Share Outstanding | 900,000,000.00 | 1,061,917,808.00 | 1,200,000,000.00 | 1,389,152,542.00 | 1,440,000,000.00 | 1,446,165,205.00 | 2,537,680,180.00 | 3,550,496,836.00 | 3,550,496,836.00 | 3,550,496,836.00 | 3,550,496,836.00 | 3,844,162,104.00 | 4,188,519,590.00 | 4,578,040,138.00 | 4,776,019,590.00 | ||||