Mitani
8285.TMitani Sangyo Co., Ltd. Price (8285.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
61,570,000
(0)%2023 - Income Statement Summary
| Revenue | 95.86B USD |
| Cost of Revenue | 77.46B USD |
| Gross Profit | 18.40B USD |
| Operating Expenses | 16.73B USD |
| Operating Income | 1.67B USD |
| Other Expenses | 409.00M USD |
| Net Income | 2.07B USD |
Income Statement
Mitani Sangyo Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
60,693,000,000.00
+0% |
60,062,000,000.00
-1% |
51,835,000,000.00
-14% |
59,514,000,000.00
+15% |
61,493,000,000.00
+3% |
63,494,000,000.00
+3% |
68,029,000,000.00
+7% |
67,412,000,000.00
-1% |
67,735,000,000.00
+0% |
66,869,000,000.00
-1% |
80,819,000,000.00
+21% |
85,732,000,000.00
+6% |
77,595,000,000.00
-9% |
80,541,000,000.00
+4% |
84,427,000,000.00
+5% |
90,416,000,000.00
+7% |
95,857,000,000.00
+6% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 52,399,000,000.00 | 51,154,000,000.00 | 43,460,000,000.00 | 50,313,000,000.00 | 52,178,000,000.00 | 53,253,000,000.00 | 57,113,000,000.00 | 55,630,000,000.00 | 55,811,000,000.00 | 54,113,000,000.00 | 67,166,000,000.00 | 71,458,000,000.00 | 62,804,000,000.00 | 65,339,000,000.00 | 69,099,000,000.00 | 74,057,000,000.00 | 77,460,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,294,000,000.00
+0% |
8,908,000,000.00
+7% |
8,375,000,000.00
-6% |
9,201,000,000.00
+10% |
9,315,000,000.00
+1% |
10,241,000,000.00
+10% |
10,916,000,000.00
+7% |
11,782,000,000.00
+8% |
11,924,000,000.00
+1% |
12,756,000,000.00
+7% |
13,653,000,000.00
+7% |
14,274,000,000.00
+5% |
14,791,000,000.00
+4% |
15,202,000,000.00
+3% |
15,328,000,000.00
+1% |
16,359,000,000.00
+7% |
18,397,000,000.00
+12% |
||
| Gross Profit Ratio | (0.14%) | (0.15%) | (0.16%) | (0.15%) | (0.15%) | (0.16%) | (0.16%) | (0.17%) | (0.18%) | (0.19%) | (0.17%) | (0.17%) | (0.19%) | (0.19%) | (0.18%) | (0.18%) | (0.19%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,000,000.00 | 13,000,000.00 | 408,000,000.00 | 148,000,000.00 | 178,000,000.00 | 197,000,000.00 | 193,000,000.00 | 200,000,000.00 | 221,000,000.00 | 205,000,000.00 | 234,000,000.00 | 289,000,000.00 | ||
| General and Administrative | 1,556,000,000.00 | 1,562,000,000.00 | 1,603,000,000.00 | 1,526,000,000.00 | 1,663,000,000.00 | 1,703,000,000.00 | 1,028,000,000.00 | 1,017,000,000.00 | 1,059,000,000.00 | 1,104,000,000.00 | 1,583,000,000.00 | 1,768,000,000.00 | 1,776,000,000.00 | 1,348,000,000.00 | 2,576,000,000.00 | 2,990,000,000.00 | 592,000,000.00 | ||
| Selling, General & Admin... | 1,556,000,000.00 | 1,562,000,000.00 | 1,603,000,000.00 | 1,526,000,000.00 | 1,663,000,000.00 | 1,703,000,000.00 | 1,743,000,000.00 | 1,837,000,000.00 | 1,866,000,000.00 | 2,012,000,000.00 | 1,583,000,000.00 | 1,768,000,000.00 | 1,776,000,000.00 | 1,348,000,000.00 | 2,576,000,000.00 | 2,990,000,000.00 | 16,033,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 737,000,000.00 | 715,000,000.00 | 820,000,000.00 | 807,000,000.00 | 908,000,000.00 | 1,022,000,000.00 | 1,186,000,000.00 | 1,204,000,000.00 | 1,090,000,000.00 | 2,291,000,000.00 | 2,517,000,000.00 | 2,696,000,000.00 | ||
| Depreciation and Amortiz... | 858,000,000.00 | 828,000,000.00 | 785,000,000.00 | 830,000,000.00 | 946,000,000.00 | 1,059,000,000.00 | 1,108,000,000.00 | 1,662,000,000.00 | 1,630,000,000.00 | 1,522,000,000.00 | 1,615,000,000.00 | 1,703,000,000.00 | 1,577,000,000.00 | 2,049,000,000.00 | 2,200,000,000.00 | 2,169,000,000.00 | 2,112,000,000.00 | ||
| Other Expenses | 327,000,000.00 | 272,000,000.00 | 335,000,000.00 | 271,000,000.00 | 407,000,000.00 | 399,000,000.00 | 355,000,000.00 | 395,000,000.00 | 232,000,000.00 | 280,000,000.00 | 276,000,000.00 | 207,000,000.00 | 178,000,000.00 | 173,000,000.00 | 226,000,000.00 | 250,000,000.00 | 409,000,000.00 | ||
| Total Operating Expenses | 5,984,000,000.00 | 6,401,000,000.00 | 6,364,000,000.00 | 6,734,000,000.00 | 7,099,000,000.00 | 7,519,000,000.00 | 7,685,000,000.00 | 8,149,000,000.00 | 8,224,000,000.00 | 8,556,000,000.00 | 11,362,000,000.00 | 11,934,000,000.00 | 12,250,000,000.00 | 12,628,000,000.00 | 14,180,000,000.00 | 15,374,000,000.00 | 16,731,000,000.00 | ||
| Cost and Exponses | 58,383,000,000.00 | 57,555,000,000.00 | 49,824,000,000.00 | 57,047,000,000.00 | 59,277,000,000.00 | 60,772,000,000.00 | 64,798,000,000.00 | 63,779,000,000.00 | 64,035,000,000.00 | 62,669,000,000.00 | 78,528,000,000.00 | 83,392,000,000.00 | 75,054,000,000.00 | 77,967,000,000.00 | 83,279,000,000.00 | 89,431,000,000.00 | 94,191,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
850,000,000.00
+0% |
908,000,000.00
+7% |
686,000,000.00
-24% |
1,138,000,000.00
+66% |
742,000,000.00
-35% |
1,138,000,000.00
+53% |
1,477,000,000.00
+30% |
1,378,000,000.00
-7% |
1,953,000,000.00
+42% |
2,331,000,000.00
+19% |
2,403,000,000.00
+3% |
2,335,000,000.00
-3% |
2,534,000,000.00
+9% |
2,567,000,000.00
+1% |
1,140,000,000.00
-56% |
978,000,000.00
-14% |
1,666,000,000.00
+70% |
||
| Operating Income Ratio | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.01%) | (0.01%) | (0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 28,000,000.00 | 25,000,000.00 | 19,000,000.00 | 18,000,000.00 | 20,000,000.00 | 12,000,000.00 | 9,000,000.00 | 15,000,000.00 | 14,000,000.00 | 20,000,000.00 | 39,000,000.00 | 43,000,000.00 | 42,000,000.00 | 53,000,000.00 | 53,000,000.00 | 43,000,000.00 | 339,000,000.00 | ||
| Interest Expenses | 134,000,000.00 | 126,000,000.00 | 84,000,000.00 | 79,000,000.00 | 52,000,000.00 | 72,000,000.00 | 77,000,000.00 | 86,000,000.00 | 75,000,000.00 | 60,000,000.00 | 87,000,000.00 | 148,000,000.00 | 83,000,000.00 | 64,000,000.00 | 86,000,000.00 | 156,000,000.00 | 0.00 | ||
| Total Other Income/Exp... | 280,000,000.00 | -565,000,000.00 | -14,000,000.00 | 12,000,000.00 | 501,000,000.00 | -46,000,000.00 | 11,000,000.00 | 986,000,000.00 | 303,000,000.00 | 587,000,000.00 | 615,000,000.00 | 907,000,000.00 | 408,000,000.00 | 797,000,000.00 | 955,000,000.00 | 771,000,000.00 | 1,507,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,122,000,000.00 | 1,298,000,000.00 | 1,541,000,000.00 | 2,059,000,000.00 | 2,241,000,000.00 | 2,223,000,000.00 | 2,586,000,000.00 | 3,040,000,000.00 | 3,583,000,000.00 | 3,854,000,000.00 | 4,019,000,000.00 | 4,038,000,000.00 | 4,112,000,000.00 | 4,617,000,000.00 | 3,341,000,000.00 | 3,148,000,000.00 | 3,780,000,000.00 | ||
| EBITDA ratio | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.09%) | (0.08%) | (0.09%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.05%) | (0.04%) | (0.04%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,130,000,000.00 | 343,000,000.00 | 672,000,000.00 | 1,150,000,000.00 | 1,243,000,000.00 | 1,092,000,000.00 | 1,488,000,000.00 | 2,364,000,000.00 | 2,256,000,000.00 | 2,918,000,000.00 | 3,018,000,000.00 | 3,242,000,000.00 | 2,942,000,000.00 | 3,364,000,000.00 | 2,095,000,000.00 | 1,749,000,000.00 | 3,173,000,000.00 | ||
| Income Before Tax Ratio | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.02%) | (0.03%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 527,000,000.00 | 529,000,000.00 | 442,000,000.00 | 484,000,000.00 | 684,000,000.00 | 720,000,000.00 | 321,000,000.00 | 594,000,000.00 | 763,000,000.00 | 675,000,000.00 | 708,000,000.00 | 1,254,000,000.00 | 1,048,000,000.00 | 828,000,000.00 | 661,000,000.00 | 779,000,000.00 | 1,088,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 580,000,000.00
+0% |
-202,000,000.00
-135% |
244,000,000.00
-221% |
589,000,000.00
+141% |
321,000,000.00
-46% |
123,000,000.00
-62% |
1,030,000,000.00
+737% |
1,635,000,000.00
+59% |
1,353,000,000.00
-17% |
2,010,000,000.00
+49% |
2,123,000,000.00
+6% |
2,006,000,000.00
-6% |
1,646,000,000.00
-18% |
2,261,000,000.00
+37% |
1,424,000,000.00
-37% |
960,000,000.00
-33% |
2,068,000,000.00
+115% |
||
| Net Income Ratio | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 10.56 | -3.67 | 4.44 | 10.71 | 5.85 | 2.24 | 18.75 | 29.50 | 24.18 | 35.87 | 37.26 | 33.18 | 26.73 | 36.72 | 23.13 | 15.59 | 33.59 | ||
| Diluted EPS | 10.56 | -3.67 | 4.44 | 10.71 | 5.85 | 2.24 | 18.75 | 29.50 | 24.18 | 35.87 | 37.26 | 33.18 | 26.73 | 36.72 | 23.13 | 15.59 | 33.59 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 55,036,000.00 | 55,023,000.00 | 55,015,000.00 | 55,009,000.00 | 55,002,000.00 | 54,997,000.00 | 54,988,000.00 | 55,440,000.00 | 55,976,000.00 | 56,052,000.00 | 56,975,000.00 | 60,465,000.00 | 61,571,000.00 | 61,571,000.00 | 61,570,000.00 | 61,570,000.00 | 61,570,000.00 | ||
| Diluted Share Outstanding | 55,036,000.00 | 55,023,000.00 | 55,015,000.00 | 55,009,000.00 | 55,002,000.00 | 54,997,000.00 | 54,988,000.00 | 55,440,000.00 | 55,976,000.00 | 56,052,000.00 | 56,975,000.00 | 60,465,000.00 | 61,571,000.00 | 61,571,000.00 | 61,570,000.00 | 61,570,000.00 | 61,570,000.00 | ||