Heiwado
8276.THeiwado Co.,Ltd. Price (8276.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
52,448,000
(0.0019)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Heiwado Co.,Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
375,754,000,000.00
+0% |
394,619,000,000.00
+5% |
412,771,000,000.00
+5% |
420,996,000,000.00
+2% |
412,213,000,000.00
-2% |
385,731,000,000.00
-6% |
382,955,000,000.00
-1% |
389,570,000,000.00
+2% |
392,586,000,000.00
+1% |
404,596,000,000.00
+3% |
419,283,000,000.00
+4% |
437,085,000,000.00
+4% |
437,586,000,000.00
+0% |
438,130,000,000.00
+0% |
437,635,000,000.00
0% |
433,641,000,000.00
-1% |
439,325,000,000.00
+1% |
439,739,000,000.00
+0% |
415,674,000,000.00
-5% |
425,423,000,000.00
+2% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 248,988,000,000.00 | 260,868,000,000.00 | 273,415,000,000.00 | 278,965,000,000.00 | 272,351,000,000.00 | 255,323,000,000.00 | 252,847,000,000.00 | 257,067,000,000.00 | 258,598,000,000.00 | 267,698,000,000.00 | 277,671,000,000.00 | 289,975,000,000.00 | 289,661,000,000.00 | 290,456,000,000.00 | 289,143,000,000.00 | 285,475,000,000.00 | 290,098,000,000.00 | 289,629,000,000.00 | 265,501,000,000.00 | 283,025,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
126,766,000,000.00
+0% |
133,751,000,000.00
+6% |
139,356,000,000.00
+4% |
142,031,000,000.00
+2% |
139,862,000,000.00
-2% |
130,408,000,000.00
-7% |
130,108,000,000.00
0% |
132,503,000,000.00
+2% |
133,988,000,000.00
+1% |
136,898,000,000.00
+2% |
141,612,000,000.00
+3% |
147,110,000,000.00
+4% |
147,925,000,000.00
+1% |
147,674,000,000.00
0% |
148,492,000,000.00
+1% |
148,166,000,000.00
0% |
149,227,000,000.00
+1% |
150,110,000,000.00
+1% |
150,173,000,000.00
+0% |
142,398,000,000.00
-5% |
|
| Gross Profit Ratio | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.34%) | (0.36%) | (0.33%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,679,000,000.00 | 2,367,000,000.00 | 1,436,000,000.00 | 1,437,000,000.00 | 1,319,000,000.00 | 1,441,000,000.00 | 1,298,000,000.00 | 1,370,000,000.00 | 19,660,000,000.00 | 18,733,000,000.00 | 19,507,000,000.00 | 20,362,000,000.00 | 20,470,000,000.00 | 20,925,000,000.00 | 21,668,000,000.00 | 22,662,000,000.00 | 0.00 | 0.00 | 0.00 | 107,858,000,000.00 | |
| Selling, General & Admin... | 21,977,000,000.00 | 23,590,000,000.00 | 23,352,000,000.00 | 23,740,000,000.00 | 23,241,000,000.00 | 20,401,000,000.00 | 20,087,000,000.00 | 20,697,000,000.00 | 19,660,000,000.00 | 18,733,000,000.00 | 19,507,000,000.00 | 20,362,000,000.00 | 20,470,000,000.00 | 20,925,000,000.00 | 21,668,000,000.00 | 22,662,000,000.00 | 20,130,000,000.00 | 20,476,000,000.00 | 21,017,000,000.00 | 129,216,000,000.00 | |
| Selling & Marketing Exp... | 20,298,000,000.00 | 21,223,000,000.00 | 21,916,000,000.00 | 22,303,000,000.00 | 21,922,000,000.00 | 18,960,000,000.00 | 18,789,000,000.00 | 19,327,000,000.00 | 19,660,000,000.00 | 18,733,000,000.00 | 19,507,000,000.00 | 20,362,000,000.00 | 20,470,000,000.00 | 20,925,000,000.00 | 21,668,000,000.00 | 22,662,000,000.00 | 20,130,000,000.00 | 20,476,000,000.00 | 21,017,000,000.00 | 21,358,000,000.00 | |
| Depreciation and Amortiz... | 11,649,000,000.00 | 8,925,000,000.00 | 9,072,000,000.00 | 9,734,000,000.00 | 10,269,000,000.00 | 10,574,000,000.00 | 10,344,000,000.00 | 10,518,000,000.00 | 10,631,000,000.00 | 11,007,000,000.00 | 11,594,000,000.00 | 11,878,000,000.00 | 11,803,000,000.00 | 12,060,000,000.00 | 11,361,000,000.00 | 11,426,000,000.00 | 11,708,000,000.00 | 11,905,000,000.00 | 11,511,000,000.00 | 12,489,000,000.00 | |
| Other Expenses | 642,000,000.00 | 788,000,000.00 | 640,000,000.00 | 996,000,000.00 | 756,000,000.00 | 445,000,000.00 | 441,000,000.00 | 305,000,000.00 | 536,000,000.00 | 462,000,000.00 | 1,185,000,000.00 | 799,000,000.00 | 176,000,000.00 | 588,000,000.00 | 465,000,000.00 | 506,000,000.00 | 623,000,000.00 | 1,145,000,000.00 | 960,000,000.00 | 0.00 | |
| Total Operating Expenses | 92,543,000,000.00 | 97,147,000,000.00 | 100,935,000,000.00 | 102,886,000,000.00 | 102,168,000,000.00 | 96,470,000,000.00 | 94,914,000,000.00 | 96,346,000,000.00 | 121,683,000,000.00 | 123,575,000,000.00 | 127,477,000,000.00 | 131,270,000,000.00 | 132,578,000,000.00 | 133,753,000,000.00 | 134,939,000,000.00 | 137,698,000,000.00 | 135,185,000,000.00 | 134,745,000,000.00 | 138,890,000,000.00 | 129,216,000,000.00 | |
| Cost and Exponses | 341,531,000,000.00 | 358,015,000,000.00 | 374,350,000,000.00 | 381,851,000,000.00 | 374,519,000,000.00 | 351,793,000,000.00 | 347,761,000,000.00 | 353,413,000,000.00 | 380,281,000,000.00 | 391,273,000,000.00 | 405,148,000,000.00 | 421,245,000,000.00 | 422,239,000,000.00 | 424,209,000,000.00 | 424,082,000,000.00 | 423,173,000,000.00 | 425,283,000,000.00 | 424,374,000,000.00 | 404,391,000,000.00 | 412,241,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
12,309,000,000.00
+0% |
12,811,000,000.00
+4% |
13,491,000,000.00
+5% |
13,640,000,000.00
+1% |
12,091,000,000.00
-11% |
9,660,000,000.00
-20% |
10,783,000,000.00
+12% |
11,992,000,000.00
+11% |
12,302,000,000.00
+3% |
13,321,000,000.00
+8% |
14,131,000,000.00
+6% |
15,835,000,000.00
+12% |
15,344,000,000.00
-3% |
13,919,000,000.00
-9% |
13,550,000,000.00
-3% |
10,463,000,000.00
-23% |
14,037,000,000.00
+34% |
15,362,000,000.00
+9% |
11,279,000,000.00
-27% |
13,182,000,000.00
+17% |
|
| Operating Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 342,000,000.00 | 260,000,000.00 | 367,000,000.00 | 381,000,000.00 | 371,000,000.00 | 377,000,000.00 | 360,000,000.00 | 444,000,000.00 | 516,000,000.00 | 448,000,000.00 | 393,000,000.00 | 364,000,000.00 | 299,000,000.00 | 295,000,000.00 | 373,000,000.00 | 332,000,000.00 | 289,000,000.00 | 284,000,000.00 | 274,000,000.00 | 183,000,000.00 | |
| Interest Expenses | 1,373,000,000.00 | 1,090,000,000.00 | 1,019,000,000.00 | 1,068,000,000.00 | 1,026,000,000.00 | 836,000,000.00 | 706,000,000.00 | 600,000,000.00 | 501,000,000.00 | 427,000,000.00 | 354,000,000.00 | 276,000,000.00 | 191,000,000.00 | 101,000,000.00 | 62,000,000.00 | 44,000,000.00 | 37,000,000.00 | 26,000,000.00 | 27,000,000.00 | 34,000,000.00 | |
| Total Other Income/Exp... | -4,459,000,000.00 | -6,200,000,000.00 | -1,417,000,000.00 | -1,401,000,000.00 | -1,880,000,000.00 | -706,000,000.00 | -1,955,000,000.00 | -2,486,000,000.00 | -1,652,000,000.00 | 606,000,000.00 | 845,000,000.00 | 220,000,000.00 | -859,000,000.00 | 757,000,000.00 | -222,000,000.00 | -827,000,000.00 | 297,000,000.00 | 490,000,000.00 | 633,000,000.00 | -2,653,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 18,231,000,000.00 | 16,630,000,000.00 | 22,167,000,000.00 | 23,044,000,000.00 | 21,510,000,000.00 | 20,368,000,000.00 | 19,880,000,000.00 | 20,626,000,000.00 | 21,783,000,000.00 | 24,328,000,000.00 | 25,725,000,000.00 | 27,714,000,000.00 | 27,148,000,000.00 | 25,981,000,000.00 | 24,912,000,000.00 | 21,890,000,000.00 | 25,747,000,000.00 | 27,781,000,000.00 | 22,740,000,000.00 | 23,051,000,000.00 | |
| EBITDA ratio | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 7,850,000,000.00 | 6,611,000,000.00 | 12,074,000,000.00 | 12,239,000,000.00 | 10,211,000,000.00 | 8,954,000,000.00 | 8,828,000,000.00 | 9,506,000,000.00 | 10,650,000,000.00 | 13,927,000,000.00 | 14,976,000,000.00 | 16,055,000,000.00 | 14,485,000,000.00 | 14,676,000,000.00 | 13,328,000,000.00 | 9,636,000,000.00 | 14,334,000,000.00 | 15,852,000,000.00 | 11,912,000,000.00 | 10,529,000,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 3,263,000,000.00 | 4,209,000,000.00 | 5,834,000,000.00 | 5,534,000,000.00 | 4,784,000,000.00 | 2,237,000,000.00 | 4,078,000,000.00 | 4,631,000,000.00 | 4,891,000,000.00 | 5,885,000,000.00 | 6,292,000,000.00 | 6,225,000,000.00 | 5,081,000,000.00 | 4,985,000,000.00 | 4,533,000,000.00 | 3,587,000,000.00 | 4,623,000,000.00 | 5,156,000,000.00 | 4,416,000,000.00 | 3,670,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 4,297,000,000.00
+0% |
2,308,000,000.00
-46% |
5,908,000,000.00
+156% |
6,298,000,000.00
+7% |
5,235,000,000.00
-17% |
6,457,000,000.00
+23% |
4,520,000,000.00
-30% |
4,605,000,000.00
+2% |
5,528,000,000.00
+20% |
7,799,000,000.00
+41% |
8,453,000,000.00
+8% |
9,574,000,000.00
+13% |
9,216,000,000.00
-4% |
9,438,000,000.00
+2% |
8,585,000,000.00
-9% |
6,101,000,000.00
-29% |
9,724,000,000.00
+59% |
10,647,000,000.00
+9% |
7,516,000,000.00
-29% |
6,784,000,000.00
-10% |
|
| Net Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 72.97 | 39.01 | 101.27 | 110.64 | 93.42 | 115.32 | 81.04 | 82.92 | 100.06 | 141.15 | 152.99 | 178.86 | 175.71 | 179.94 | 163.68 | 116.32 | 185.40 | 203.00 | 143.30 | 129.35 | |
| Diluted EPS | 72.97 | 39.01 | 97.52 | 103.64 | 87.42 | 107.91 | 75.81 | 79.94 | 100.06 | 141.15 | 152.99 | 178.86 | 175.71 | 179.94 | 163.68 | 116.32 | 185.40 | 203.00 | 143.30 | 129.35 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 58,887,214.00 | 58,373,000.00 | 58,349,000.00 | 56,929,000.00 | 56,039,000.00 | 55,993,000.00 | 55,785,000.00 | 55,543,000.00 | 55,255,000.00 | 55,254,000.00 | 55,253,000.00 | 53,529,000.00 | 52,451,000.00 | 52,451,000.00 | 52,450,000.00 | 52,450,000.00 | 52,449,000.00 | 52,449,000.00 | 52,449,000.00 | 52,448,000.00 | |
| Diluted Share Outstanding | 58,887,214.00 | 58,373,000.00 | 60,582,445.00 | 60,768,043.00 | 59,883,322.00 | 59,836,901.00 | 59,622,741.00 | 57,605,704.00 | 55,255,000.00 | 55,254,000.00 | 55,253,000.00 | 53,529,000.00 | 52,451,000.00 | 52,451,000.00 | 52,450,000.00 | 52,450,000.00 | 52,449,000.00 | 52,449,000.00 | 52,449,000.00 | 52,448,000.00 | |