Echo
8218.HKEcho International Holdings Group Limited Price (8218.HK)
$0.121
0.0000%Market Cap
$80,602,746
0.0000%Enterprise Value
$87,353,183
Volume
Fetching Data...
Shares Outstanding
648,777,459
(60.2823)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71,707,000 | 51,328,000 | 51,807,000 | 58,345,000 | 41,657,000 | 38,324,000 | 52,817,000 | 49,252,000 | 49,352,000 | 80,338,000 | 55,285,000 | 65,478,000 |
| Net Income | 9,350,000 | -8,721,000 | -12,631,000 | -13,739,000 | -13,993,000 | -14,716,000 | 5,272,000 | -25,099,000 | -26,680,000 | -21,852,000 | -14,464,000 | -9,443,000 |
| FCF USD | 7,277,000 | -9,776,000 | -8,030,000 | -7,528,000 | -1,788,000 | -17,354,000 | -15,202,000 | -3,713,000 | -10,557,000 | -28,714,000 | -2,106,000 | -4,230,000 |
| OCF USD | 7,406,000 | -9,228,000 | -7,919,000 | -6,559,000 | -1,516,000 | -15,915,000 | -11,700,000 | -2,166,000 | 3,652,000 | -28,001,000 | -1,772,000 | -4,178,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | -0.06 | -0.03 | -0.02 | -0.01 | -0.54 | 3.40 | -1.05 | -1.64 | -1.27 | -0.25 | -0.31 |
| D/E | 0.12 | 0.05 | 0.03 | 0.38 | 0.70 | 0.29 | 0.45 | 1.52 | 305.04 | 14.24 | 0.14 | 0.20 |
| CA/CL | 2.28 | 9.35 | 5.11 | 2.53 | 1.75 | 5.45 | 7.12 | 4.50 | 1.20 | 1.06 | 3.48 | 2.26 |
| TA/TL | 2.29 | 8.90 | 5.04 | 2.59 | 1.81 | 2.76 | 2.67 | 1.55 | 1.00 | 1.06 | 4.35 | 3.53 |
| Total Debt | 2,658,000 | 2,496,000 | 1,211,000 | 10,341,000 | 9,212,000 | 8,081,000 | 18,339,000 | 29,220,000 | 49,111,000 | 60,898,000 | 7,355,000 | 10,579,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 37.37% | -16.31% | -30.80% | -34.69% | -57.14% | -41.05% | -23.33% | -29.99% | -33.00% | -22.14% | -19.12% | -12.84% |
| ROE | 41.68% | -17.27% | -31.64% | -50.49% | -106.13% | -52.16% | 12.87% | -130.43% | -16,571.43% | -510.80% | -27.67% | -17.83% |
| ROA | 0.00% | -14.33% | -25.36% | -31.27% | -47.50% | -33.19% | 8.10% | -46.45% | -36.99% | -29.46% | -22.04% | -12.78% |
| NM % | 13.04% | -16.99% | -24.38% | -23.55% | -33.59% | -38.40% | 9.98% | -50.96% | -54.06% | -27.20% | -26.16% | -14.42% |
| FCF / R% | 0.00% | -19.05% | -15.50% | -12.90% | -4.29% | -45.28% | -28.78% | -7.54% | -21.39% | -35.74% | -3.81% | -6.46% |
| FCF / NI% | 57.36% | 119.95% | 63.57% | 54.24% | 12.78% | 118.17% | -286.34% | 14.76% | 38.61% | 129.97% | 14.07% | 44.80% |
| Operating Margin (OM) | 0.00 | 0.26 | 0.01 | -0.22 | -0.65 | -1.09 | -0.69 | -1.25 | -1.79 | -1.37 | -2.25 | -1.96 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.33 | -0.26 | -0.32 | -0.34 | -0.35 | -0.32 | 0.09 | -0.49 | -0.50 | -0.15 | -0.04 | -0.01 |
| SPS | 2.56 | 1.53 | 1.30 | 1.46 | 1.04 | 0.84 | 0.95 | 0.97 | 0.92 | 0.56 | 0.14 | 0.10 |
| OCPS | 0.26 | -0.27 | -0.20 | -0.16 | -0.04 | -0.35 | -0.21 | -0.04 | 0.07 | -0.19 | 0.00 | -0.01 |
| FCPS | 0.26 | -0.29 | -0.20 | -0.19 | -0.04 | -0.38 | -0.27 | -0.07 | -0.20 | -0.20 | -0.01 | -0.01 |
| BVPS | 0.80 | 1.50 | 1.00 | 0.68 | 0.33 | 0.62 | 0.74 | 0.38 | 0.00 | 0.03 | 0.13 | 0.08 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.33 | -0.26 | -0.32 | -0.34 | -0.35 | -0.32 | 0.09 | -0.49 | -0.50 | -0.15 | -0.04 | -0.01 |
| CAGR-SPS | 2.56 | 1.53 | 1.30 | 1.46 | 1.04 | 0.84 | 0.95 | 0.97 | 0.92 | 0.56 | 0.14 | 0.10 |
| CAGR-OCPS | 0.26 | -0.27 | -0.20 | -0.16 | -0.04 | -0.35 | -0.21 | -0.04 | 0.07 | -0.19 | 0.00 | -0.01 |
| CAGR-FCPS | 0.26 | -0.29 | -0.20 | -0.19 | -0.04 | -0.38 | -0.27 | -0.07 | -0.20 | -0.20 | -0.01 | -0.01 |
| CAGR-BVPS | 0.80 | 1.50 | 1.00 | 0.68 | 0.33 | 0.62 | 0.74 | 0.38 | 0.00 | 0.03 | 0.13 | 0.08 |