StarGlory
8213.HKStarGlory Holdings Company Limited Price (8213.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
520,771,875
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
StarGlory Holdings Company LimitedCurrency: HKD
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
42,306,000.00
+0% |
52,540,000.00
+24% |
50,594,000.00
-4% |
57,406,000.00
+13% |
53,782,000.00
-6% |
59,367,000.00
+10% |
63,074,000.00
+6% |
52,429,000.00
-17% |
88,334,000.00
+68% |
89,272,000.00
+1% |
255,065,000.00
+186% |
414,613,000.00
+63% |
505,991,000.00
+22% |
442,871,000.00
-12% |
336,419,000.00
-24% |
305,543,000.00
-9% |
251,792,000.00
-18% |
188,125,000.00
-25% |
187,875,000.00
0% |
171,884,000.00
-9% |
162,508,000.00
-5% |
99,391,000.00
-39% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 17,709,000.00 | 23,419,000.00 | 22,848,000.00 | 25,534,000.00 | 23,521,000.00 | 26,393,000.00 | 28,163,000.00 | 23,586,000.00 | 31,224,000.00 | 28,777,000.00 | 83,424,000.00 | 135,411,000.00 | 159,999,000.00 | 144,389,000.00 | 113,027,000.00 | 103,075,000.00 | 87,249,000.00 | 71,862,000.00 | 79,557,000.00 | 76,576,000.00 | 75,531,000.00 | 51,205,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
24,597,000.00
+0% |
29,121,000.00
+18% |
27,746,000.00
-5% |
31,872,000.00
+15% |
30,261,000.00
-5% |
32,974,000.00
+9% |
34,911,000.00
+6% |
28,843,000.00
-17% |
57,110,000.00
+98% |
60,495,000.00
+6% |
171,641,000.00
+184% |
279,202,000.00
+63% |
345,992,000.00
+24% |
298,482,000.00
-14% |
223,392,000.00
-25% |
202,468,000.00
-9% |
164,543,000.00
-19% |
116,263,000.00
-29% |
108,318,000.00
-7% |
95,308,000.00
-12% |
86,977,000.00
-9% |
48,186,000.00
-45% |
|
| Gross Profit Ratio | (0.58%) | (0.55%) | (0.55%) | (0.56%) | (0.56%) | (0.56%) | (0.55%) | (0.55%) | (0.65%) | (0.68%) | (0.67%) | (0.67%) | (0.68%) | (0.67%) | (0.66%) | (0.66%) | (0.65%) | (0.62%) | (0.58%) | (0.55%) | (0.54%) | (0.48%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 32,299,000.00 | 34,184,000.00 | 35,051,000.00 | 35,646,000.00 | 37,119,000.00 | 38,177,000.00 | 72,626,000.00 | 65,080,000.00 | 175,595,000.00 | 301,206,000.00 | 372,840,000.00 | 328,980,000.00 | 263,346,000.00 | 0.00 | 0.00 | 0.00 | 10,053,000.00 | 3,890,000.00 | 3,302,000.00 | 3,403,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 32,299,000.00 | 34,184,000.00 | 35,051,000.00 | 35,646,000.00 | 37,119,000.00 | 38,177,000.00 | 72,626,000.00 | 65,080,000.00 | 175,595,000.00 | 301,206,000.00 | 372,840,000.00 | 328,980,000.00 | 263,346,000.00 | 225,903,000.00 | 183,220,000.00 | 128,676,999.00 | 81,663,000.00 | 5,787,000.00 | 5,236,000.00 | 3,566,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,554,000.00 | 1,897,000.00 | 1,934,000.00 | 163,000.00 | |
| Depreciation and Amortiz... | 2,655,000.00 | 3,542,000.00 | 4,249,000.00 | 4,724,000.00 | 5,449,000.00 | 5,100,000.00 | 4,487,000.00 | 3,066,000.00 | 4,577,000.00 | 8,121,000.00 | 16,596,000.00 | 25,794,000.00 | 36,501,000.00 | 33,133,000.00 | 24,688,000.00 | 17,473,000.00 | 9,564,000.00 | 22,854,000.00 | 26,951,000.00 | 26,886,000.00 | 26,152,000.00 | 11,326,000.00 | |
| Other Expenses | 22,837,000.00 | 22,680,000.00 | -457,000.00 | -739,000.00 | -896,000.00 | -1,192,000.00 | -252,000.00 | -30,000.00 | 689,000.00 | 490,000.00 | -878,000.00 | -2,076,000.00 | -1,848,000.00 | -3,521,000.00 | -2,144,000.00 | 225,220,000.00 | 1,390,000.00 | 1,670,000.00 | 2,316,000.00 | 1,941,000.00 | 1,776,000.00 | 56,637,000.00 | |
| Total Operating Expenses | 22,837,000.00 | 22,680,000.00 | 31,842,000.00 | 33,445,000.00 | 34,155,000.00 | 34,454,000.00 | 36,867,000.00 | 38,147,000.00 | 73,315,000.00 | 65,570,000.00 | 174,717,000.00 | 299,130,000.00 | 370,992,000.00 | 325,459,000.00 | 261,202,000.00 | 225,220,000.00 | 180,843,000.00 | 124,317,000.00 | 102,199,000.00 | 109,298,000.00 | 97,343,000.00 | 60,203,000.00 | |
| Cost and Exponses | 40,546,000.00 | 46,099,000.00 | 54,690,000.00 | 58,979,000.00 | 57,676,000.00 | 60,847,000.00 | 65,030,000.00 | 61,733,000.00 | 104,539,000.00 | 94,347,000.00 | 258,141,000.00 | 434,541,000.00 | 530,991,000.00 | 469,848,000.00 | 374,229,000.00 | 328,295,000.00 | 268,092,000.00 | 196,179,000.00 | 181,756,000.00 | 185,874,000.00 | 172,874,000.00 | 111,408,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
1,590,000.00
+0% |
-6,659,000.00
-519% |
-11,162,000.00
+68% |
-2,277,000.00
-80% |
-3,894,000.00
+71% |
-1,480,000.00
-62% |
-1,956,000.00
+32% |
-12,104,000.00
+519% |
-24,987,000.00
+106% |
-3,467,000.00
-86% |
-7,055,000.00
+103% |
-21,152,000.00
+200% |
-27,182,000.00
+29% |
-28,521,000.00
+5% |
-45,281,000.00
+59% |
-29,624,000.00
-35% |
-68,673,000.00
+132% |
-16,904,000.00
-75% |
8,631,000.00
-151% |
-15,382,000.00
-278% |
-9,406,000.00
-39% |
-12,017,000.00
+28% |
|
| Operating Income Ratio | (0.04%) | (-0.13%) | (-0.22%) | (-0.04%) | (-0.07%) | (-0.02%) | (-0.03%) | (-0.23%) | (-0.28%) | (-0.04%) | (-0.03%) | (-0.05%) | (-0.05%) | (-0.06%) | (-0.13%) | (-0.10%) | (-0.27%) | (-0.09%) | (0.05%) | (-0.09%) | (-0.06%) | (-0.12%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 141,000.00 | 37,000.00 | 1,243,000.00 | 1,061,000.00 | 796,000.00 | 446,000.00 | 3,000.00 | 5,000.00 | 7,000.00 | 11,000.00 | 1,411,000.00 | 1,150,000.00 | 456,000.00 | 148,000.00 | 578,000.00 | 379,000.00 | |
| Interest Expenses | 199,000.00 | 478,000.00 | 815,000.00 | 1,139,000.00 | 1,164,000.00 | 1,218,000.00 | 1,001,000.00 | 1,366,000.00 | 2,505,000.00 | 3,462,000.00 | 5,484,000.00 | 6,749,000.00 | 3,269,000.00 | 2,390,000.00 | 2,311,000.00 | 2,089,000.00 | 4,248,000.00 | 4,060,000.00 | 3,794,000.00 | 3,431,000.00 | 3,426,000.00 | 3,906,000.00 | |
| Total Other Income/Exp... | -199,000.00 | -478,000.00 | -7,290,000.00 | -1,139,000.00 | -1,164,000.00 | -1,218,000.00 | -1,001,000.00 | -4,202,000.00 | -24,934,000.00 | -2,991,000.00 | -10,613,000.00 | -6,749,000.00 | -7,709,000.00 | -6,215,000.00 | -5,070,000.00 | -4,638,000.00 | -6,689,000.00 | -5,582,000.00 | -5,780,000.00 | -5,554,000.00 | -5,519,000.00 | -3,906,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 4,245,000.00 | -3,117,000.00 | -8,337,000.00 | 2,447,000.00 | 1,555,000.00 | 3,620,000.00 | 2,531,000.00 | -9,038,000.00 | 1,936,000.00 | 4,654,000.00 | 9,541,000.00 | 6,312,000.00 | 9,319,000.00 | 4,612,000.00 | -20,593,000.00 | -12,151,000.00 | -59,109,000.00 | 5,950,000.00 | 35,582,000.00 | 11,504,000.00 | 16,740,000.00 | -691,000.00 | |
| EBITDA ratio | (0.10%) | (0.07%) | (0.00%) | (0.06%) | (0.03%) | (0.06%) | (0.04%) | (-0.12%) | (-0.11%) | (0.05%) | (0.06%) | (0.02%) | (0.01%) | (0.00%) | (-0.05%) | (-0.03%) | (-0.25%) | (0.08%) | (0.17%) | (0.06%) | (0.09%) | (-0.01%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 1,391,000.00 | -7,137,000.00 | -12,322,000.00 | -3,416,000.00 | -5,058,000.00 | -2,698,000.00 | -2,957,000.00 | -13,536,000.00 | -27,575,000.00 | -6,929,000.00 | -12,539,000.00 | -27,901,000.00 | -34,891,000.00 | -34,736,000.00 | -50,351,000.00 | -34,262,000.00 | -75,362,000.00 | -22,486,000.00 | 2,851,000.00 | -20,936,000.00 | -14,925,000.00 | -15,923,000.00 | |
| Income Before Tax Ratio | (0.03%) | (-0.14%) | (-0.24%) | (-0.06%) | (-0.09%) | (-0.05%) | (-0.05%) | (-0.26%) | (-0.31%) | (-0.08%) | (-0.05%) | (-0.07%) | (-0.07%) | (-0.08%) | (-0.15%) | (-0.11%) | (-0.30%) | (-0.12%) | (0.02%) | (-0.12%) | (-0.09%) | (-0.16%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 792,000.00 | -15,000.00 | -362,000.00 | 11,000.00 | -209,000.00 | 12,000.00 | 271,000.00 | -70,000.00 | 66,000.00 | 34,000.00 | 409,000.00 | 289,000.00 | 2,021,000.00 | 3,898,000.00 | -2,611,000.00 | 4,521,000.00 | 1,363,000.00 | 667,000.00 | 436,000.00 | -248,000.00 | -900,000.00 | 381,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 554,000.00
+0% |
-7,099,000.00
-1,381% |
-11,848,000.00
+67% |
-3,411,000.00
-71% |
-4,813,000.00
+41% |
-2,710,000.00
-44% |
-3,228,000.00
+19% |
-14,825,000.00
+359% |
-27,641,000.00
+86% |
-16,021,000.00
-42% |
-17,922,000.00
+12% |
-27,712,000.00
+55% |
-36,643,000.00
+32% |
-38,705,000.00
+6% |
-47,333,000.00
+22% |
-37,687,000.00
-20% |
-75,916,000.00
+101% |
-22,967,000.00
-70% |
2,521,000.00
-111% |
-19,810,000.00
-886% |
-12,391,000.00
-37% |
-16,204,999.00
+31% |
|
| Net Income Ratio | (0.01%) | (-0.14%) | (-0.23%) | (-0.06%) | (-0.09%) | (-0.05%) | (-0.05%) | (-0.28%) | (-0.31%) | (-0.18%) | (-0.07%) | (-0.07%) | (-0.07%) | (-0.09%) | (-0.14%) | (-0.12%) | (-0.30%) | (-0.12%) | (0.01%) | (-0.12%) | (-0.08%) | (-0.16%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.01 | -0.07 | -0.12 | -0.04 | -0.05 | -0.03 | -0.03 | -0.15 | -0.20 | -0.10 | -0.07 | -0.10 | -0.13 | -0.10 | -0.11 | -0.08 | -0.15 | -0.04 | 0.00 | -0.04 | -0.02 | -0.03 | |
| Diluted EPS | 0.01 | -0.07 | -0.12 | -0.04 | -0.05 | -0.03 | -0.03 | -0.15 | -0.20 | -0.10 | -0.07 | -0.10 | -0.13 | -0.10 | -0.11 | -0.08 | -0.15 | -0.04 | 0.00 | -0.04 | -0.02 | -0.03 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 88,840,825.00 | 96,217,500.00 | 96,217,500.00 | 96,217,500.00 | 96,217,500.00 | 96,217,500.00 | 96,217,500.00 | 96,560,034.00 | 136,473,140.00 | 162,536,875.00 | 251,190,625.00 | 280,368,750.00 | 280,368,750.00 | 377,685,014.00 | 419,969,517.00 | 500,336,875.00 | 520,771,875.00 | 520,771,875.00 | 520,771,875.00 | 520,771,875.00 | 520,771,875.00 | 520,771,875.00 | |
| Diluted Share Outstanding | 88,840,825.00 | 96,217,500.00 | 96,217,500.00 | 96,217,500.00 | 96,217,500.00 | 96,217,500.00 | 96,217,500.00 | 96,560,034.00 | 136,473,140.00 | 162,536,875.00 | 251,190,625.00 | 280,368,750.00 | 280,368,750.00 | 377,685,125.00 | 419,977,375.00 | 500,336,875.00 | 520,771,875.00 | 520,771,875.00 | 520,771,875.00 | 520,771,875.00 | 520,771,875.00 | 520,771,875.00 | |