Friendly
8209.TFriendly Corporation Price (8209.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,851,851
(0.0036)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Friendly CorporationCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,749,672,000.00
+0% |
1,894,105,000.00
-72% |
1,746,344,000.00
-8% |
2,044,111,000.00
+17% |
2,067,521,000.00
+1% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,139,259,000.00 | 536,868,000.00 | 463,303,000.00 | 563,639,000.00 | 511,829,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,610,413,000.00
+0% |
1,357,237,000.00
-71% |
1,283,041,000.00
-5% |
1,480,472,000.00
+15% |
1,555,692,000.00
+5% |
||||||||||||||
| Gross Profit Ratio | (0.68%) | (0.72%) | (0.74%) | (0.72%) | (0.75%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 754,473,000.00 | 285,360,000.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 983,246,000.00 | 345,835,000.00 | 1,575,200,000.00 | 1,629,648,000.00 | 1,548,641,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 228,773,000.00 | 60,475,000.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 144,011,000.00 | 8,995,000.00 | 10,453,000.00 | 9,863,000.00 | 11,435,000.00 | ||||||||||||||
| Other Expenses | -24,347,000.00 | 196,883,000.00 | 206,133,000.00 | 18,048,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 5,152,063,000.00 | 2,000,721,000.00 | 1,584,718,000.00 | 1,638,119,000.00 | 1,558,740,000.00 | ||||||||||||||
| Cost and Exponses | 7,291,322,000.00 | 2,537,589,000.00 | 2,048,021,000.00 | 2,201,758,000.00 | 2,070,569,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-541,650,000.00
+0% |
-643,484,000.00
+19% |
-301,677,000.00
-53% |
-157,647,000.00
-48% |
-3,048,000.00
-98% |
||||||||||||||
| Operating Income Ratio | (-0.08%) | (-0.34%) | (-0.17%) | (-0.08%) | (0.00%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,083,000.00 | 825,000.00 | 663,000.00 | 563,000.00 | 461,000.00 | ||||||||||||||
| Interest Expenses | 17,640,000.00 | 12,488,000.00 | 12,170,000.00 | 2,394,000.00 | 2,103,000.00 | ||||||||||||||
| Total Other Income/Exp... | -2,062,076,000.00 | 408,961,000.00 | 153,022,000.00 | 56,424,000.00 | 11,431,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -2,442,075,000.00 | -213,041,000.00 | -126,032,999.00 | -88,965,000.00 | 21,922,000.00 | ||||||||||||||
| EBITDA ratio | (-0.06%) | (-0.23%) | (-0.05%) | (-0.06%) | (0.01%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,603,726,000.00 | -234,523,000.00 | -148,655,000.00 | -101,223,000.00 | 8,383,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-0.39%) | (-0.12%) | (-0.09%) | (-0.05%) | (0.00%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -42,000.00 | 17,856,000.00 | 10,057,000.00 | 6,762,000.00 | 14,800,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -2,603,683,000.00
+0% |
-252,380,000.00
-90% |
-158,712,000.00
-37% |
-107,985,000.00
-32% |
-6,416,000.00
-94% |
||||||||||||||
| Net Income Ratio | (-0.39%) | (-0.13%) | (-0.09%) | (-0.05%) | (0.00%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -912.87 | -88.49 | -55.65 | -37.86 | -2.25 | ||||||||||||||
| Diluted EPS | -912.87 | -88.49 | -55.65 | -37.86 | -2.25 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,852,206.00 | 2,852,065.00 | 2,852,009.00 | 2,851,954.00 | 2,851,851.00 | ||||||||||||||
| Diluted Share Outstanding | 2,852,206.00 | 2,852,065.00 | 2,852,009.00 | 2,851,954.00 | 2,851,851.00 | ||||||||||||||