
Ryosan
8140.TRyosan Company, Limited Price (8140.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,430,000
(0.0085)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Ryosan Company, LimitedCurrency: JPY
YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
317,095,000,000.00
+0% |
326,219,000,000.00
+3% |
310,654,000,000.00
-5% |
286,098,000,000.00
-8% |
220,871,000,000.00
-23% |
194,377,000,000.00
-12% |
216,154,000,000.00
+11% |
217,887,000,000.00
+1% |
206,534,000,000.00
-5% |
238,399,000,000.00
+15% |
233,552,000,000.00
-2% |
228,149,000,000.00
-2% |
218,003,000,000.00
-4% |
254,077,000,000.00
+17% |
249,688,000,000.00
-2% |
227,297,000,000.00
-9% |
219,884,000,000.00
-3% |
272,647,000,000.00
+24% |
325,657,000,000.00
+19% |
|
Cost of Revenue | ||||||||||||||||||||
Cost of Revenue | 291,855,000,000.00 | 299,333,000,000.00 | 283,702,000,000.00 | 260,906,000,000.00 | 201,251,000,000.00 | 177,506,000,000.00 | 197,125,000,000.00 | 201,117,000,000.00 | 189,868,000,000.00 | 219,794,000,000.00 | 214,033,000,000.00 | 208,836,000,000.00 | 199,680,000,000.00 | 233,732,000,000.00 | 229,036,000,000.00 | 209,539,000,000.00 | 200,852,000,000.00 | 247,741,000,000.00 | 292,848,000,000.00 | |
Gross Profit | ||||||||||||||||||||
Gross Profit |
25,240,000,000.00
+0% |
26,886,000,000.00
+7% |
26,952,000,000.00
+0% |
25,192,000,000.00
-7% |
19,620,000,000.00
-22% |
16,871,000,000.00
-14% |
19,029,000,000.00
+13% |
16,770,000,000.00
-12% |
16,666,000,000.00
-1% |
18,605,000,000.00
+12% |
19,519,000,000.00
+5% |
19,313,000,000.00
-1% |
18,323,000,000.00
-5% |
20,345,000,000.00
+11% |
20,652,000,000.00
+2% |
17,758,000,000.00
-14% |
19,032,000,000.00
+7% |
24,906,000,000.00
+31% |
32,809,000,000.00
+32% |
|
Gross Profit Ratio | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | |
Operating Expenses | ||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 899,000,000.00 | 844,000,000.00 | 778,000,000.00 | 764,000,000.00 | 730,000,000.00 | |
General and Administrative | 1,224,000,000.00 | 1,222,000,000.00 | 1,412,000,000.00 | 1,333,000,000.00 | 1,082,000,000.00 | 1,034,000,000.00 | 1,204,000,000.00 | 1,154,000,000.00 | 662,000,000.00 | 789,000,000.00 | 834,000,000.00 | 851,000,000.00 | 832,000,000.00 | 983,000,000.00 | 1,083,000,000.00 | 997,000,000.00 | 1,089,000,000.00 | 1,362,000,000.00 | 1,313,000,000.00 | |
Selling, General & Admin... | 1,224,000,000.00 | 1,222,000,000.00 | 1,412,000,000.00 | 1,333,000,000.00 | 1,082,000,000.00 | 1,034,000,000.00 | 1,204,000,000.00 | 1,154,000,000.00 | 662,000,000.00 | 789,000,000.00 | 834,000,000.00 | 851,000,000.00 | 832,000,000.00 | 983,000,000.00 | 1,083,000,000.00 | 997,000,000.00 | 1,089,000,000.00 | 1,362,000,000.00 | 1,313,000,000.00 | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,083,000,000.00 | 997,000,000.00 | 1,089,000,000.00 | 1,362,000,000.00 | 1,313,000,000.00 | |
Depreciation and Amortiz... | 864,000,000.00 | 943,000,000.00 | 968,000,000.00 | 843,000,000.00 | 1,002,000,000.00 | 1,018,000,000.00 | 827,000,000.00 | 680,000,000.00 | 644,000,000.00 | 835,000,000.00 | 604,000,000.00 | 586,000,000.00 | 597,000,000.00 | 617,000,000.00 | 1,133,000,000.00 | 653,000,000.00 | 619,000,000.00 | 631,000,000.00 | 624,000,000.00 | |
Other Expenses | 634,000,000.00 | 380,000,000.00 | 558,000,000.00 | 700,000,000.00 | 887,000,000.00 | 582,000,000.00 | 634,000,000.00 | 1,047,000,000.00 | 680,000,000.00 | 312,000,000.00 | 247,000,000.00 | 46,000,000.00 | 162,000,000.00 | 89,000,000.00 | 192,000,000.00 | 175,000,000.00 | 217,000,000.00 | 104,000,000.00 | 371,000,000.00 | |
Total Operating Expenses | 15,422,000,000.00 | 16,092,000,000.00 | 16,886,000,000.00 | 8,382,000,000.00 | 8,025,000,000.00 | 7,280,000,000.00 | 7,662,000,000.00 | 7,805,000,000.00 | 12,988,000,000.00 | 13,456,000,000.00 | 13,589,000,000.00 | 13,771,000,000.00 | 13,659,000,000.00 | 14,673,000,000.00 | 15,411,000,000.00 | 14,646,000,000.00 | 14,397,000,000.00 | 16,043,000,000.00 | 17,379,000,000.00 | |
Cost and Exponses | 307,277,000,000.00 | 315,425,000,000.00 | 300,588,000,000.00 | 269,288,000,000.00 | 209,276,000,000.00 | 184,786,000,000.00 | 204,787,000,000.00 | 208,922,000,000.00 | 202,856,000,000.00 | 233,250,000,000.00 | 227,622,000,000.00 | 222,607,000,000.00 | 213,339,000,000.00 | 248,405,000,000.00 | 244,447,000,000.00 | 224,185,000,000.00 | 215,249,000,000.00 | 263,784,000,000.00 | 310,227,000,000.00 | |
Operating Income | ||||||||||||||||||||
Operating Income |
9,816,000,000.00
+0% |
10,793,000,000.00
+10% |
10,064,000,000.00
-7% |
10,737,000,000.00
+7% |
6,145,000,000.00
-43% |
4,786,000,000.00
-22% |
6,078,000,000.00
+27% |
3,511,000,000.00
-42% |
3,673,000,000.00
+5% |
5,144,000,000.00
+40% |
5,925,000,000.00
+15% |
5,538,000,000.00
-7% |
4,659,000,000.00
-16% |
5,665,000,000.00
+22% |
5,236,000,000.00
-8% |
3,108,000,000.00
-41% |
4,628,000,000.00
+49% |
8,857,000,000.00
+91% |
15,423,000,000.00
+74% |
|
Operating Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.05%) | |
Other Income and Exp... | ||||||||||||||||||||
Interest Income | 121,000,000.00 | 132,000,000.00 | 164,000,000.00 | 226,000,000.00 | 164,000,000.00 | 101,000,000.00 | 107,000,000.00 | 93,000,000.00 | 69,000,000.00 | 39,000,000.00 | 50,000,000.00 | 59,000,000.00 | 59,000,000.00 | 36,000,000.00 | 27,000,000.00 | 67,000,000.00 | 43,000,000.00 | 31,000,000.00 | 37,000,000.00 | |
Interest Expenses | 79,000,000.00 | 256,000,000.00 | 344,000,000.00 | 242,000,000.00 | 140,000,000.00 | 42,000,000.00 | 88,000,000.00 | 168,000,000.00 | 180,000,000.00 | 165,000,000.00 | 169,000,000.00 | 140,000,000.00 | 150,000,000.00 | 390,000,000.00 | 717,000,000.00 | 577,000,000.00 | 199,000,000.00 | 184,000,000.00 | 1,205,000,000.00 | |
Total Other Income/Exp... | -68,000,000.00 | -11,000,000.00 | 570,000,000.00 | 530,000,000.00 | 502,000,000.00 | 409,000,000.00 | 831,000,000.00 | 810,000,000.00 | 473,000,000.00 | -51,000,000.00 | -498,000,000.00 | -232,000,000.00 | 87,000,000.00 | 800,000,000.00 | -2,536,000,000.00 | -1,316,000,000.00 | 1,585,000,000.00 | -734,000,000.00 | -2,062,000,000.00 | |
EBITDA | ||||||||||||||||||||
EBITDA | 11,483,000,000.00 | 11,873,000,000.00 | 11,711,000,000.00 | 18,432,000,000.00 | 13,850,000,000.00 | 11,174,000,000.00 | 13,084,000,000.00 | 10,776,000,000.00 | 4,935,000,000.00 | 6,053,000,000.00 | 6,242,000,000.00 | 6,319,000,000.00 | 5,577,000,000.00 | 7,402,000,000.00 | 5,824,000,000.00 | 4,144,000,000.00 | 5,941,000,000.00 | 8,900,000,000.00 | 15,191,000,000.00 | |
EBITDA ratio | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | |
Income Before Tax | ||||||||||||||||||||
Income Before Tax | 9,748,000,000.00 | 10,782,000,000.00 | 10,634,000,000.00 | 11,267,000,000.00 | 6,647,000,000.00 | 5,195,000,000.00 | 6,909,000,000.00 | 4,321,000,000.00 | 4,146,000,000.00 | 5,093,000,000.00 | 5,427,000,000.00 | 5,307,000,000.00 | 4,746,000,000.00 | 6,465,000,000.00 | 2,702,000,000.00 | 1,793,000,000.00 | 6,214,000,000.00 | 8,123,000,000.00 | 13,362,000,000.00 | |
Income Before Tax Ratio | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.01%) | (0.01%) | (0.03%) | (0.03%) | (0.04%) | |
Income Tax Expense | ||||||||||||||||||||
Income Tax Expense | 3,935,000,000.00 | 4,173,000,000.00 | 4,268,000,000.00 | 4,528,000,000.00 | 2,723,000,000.00 | 2,325,000,000.00 | 2,771,000,000.00 | 2,419,000,000.00 | 1,331,000,000.00 | 1,870,000,000.00 | 2,227,000,000.00 | 1,636,000,000.00 | 1,378,000,000.00 | 1,984,000,000.00 | 1,222,000,000.00 | 599,000,000.00 | 1,627,000,000.00 | 2,764,000,000.00 | 4,137,000,000.00 | |
Net Income | ||||||||||||||||||||
Net Income | 5,867,000,000.00
+0% |
6,591,000,000.00
+12% |
6,366,000,000.00
-3% |
6,738,000,000.00
+6% |
3,919,000,000.00
-42% |
2,867,000,000.00
-27% |
4,130,000,000.00
+44% |
1,899,000,000.00
-54% |
2,814,000,000.00
+48% |
3,222,000,000.00
+14% |
3,200,000,000.00
-1% |
3,671,000,000.00
+15% |
3,367,000,000.00
-8% |
4,481,000,000.00
+33% |
1,480,000,000.00
-67% |
1,193,000,000.00
-19% |
4,586,000,000.00
+284% |
5,359,000,000.00
+17% |
9,224,000,000.00
+72% |
|
Net Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | |
Earning Per Share | ||||||||||||||||||||
Basic EPS | 158.53 | 178.38 | 174.54 | 187.15 | 111.83 | 83.21 | 119.85 | 55.90 | 84.40 | 101.86 | 101.80 | 119.77 | 116.54 | 173.97 | 62.07 | 50.92 | 195.75 | 228.74 | 393.68 | |
Diluted EPS | 158.36 | 178.38 | 174.54 | 187.15 | 111.83 | 83.21 | 119.85 | 55.90 | 84.40 | 101.86 | 101.80 | 119.77 | 116.54 | 173.97 | 62.07 | 50.92 | 195.75 | 228.74 | 393.68 | |
Share Outstanding | ||||||||||||||||||||
Basic Share Outstanding | 36,482,000.00 | 36,473,000.00 | 36,473,000.00 | 36,005,000.00 | 35,050,000.00 | 34,466,000.00 | 34,465,000.00 | 33,982,000.00 | 33,349,000.00 | 31,633,000.00 | 31,439,000.00 | 30,652,000.00 | 28,900,000.00 | 25,757,000.00 | 23,845,000.00 | 23,429,000.00 | 23,428,000.00 | 23,428,000.00 | 23,430,000.00 | |
Diluted Share Outstanding | 37,048,497.00 | 36,473,000.00 | 36,473,000.00 | 36,005,000.00 | 35,050,000.00 | 34,466,000.00 | 34,465,000.00 | 33,982,000.00 | 33,349,000.00 | 31,633,000.00 | 31,439,000.00 | 30,652,000.00 | 28,900,000.00 | 25,757,000.00 | 23,845,000.00 | 23,429,000.00 | 23,428,000.00 | 23,428,000.00 | 23,430,000.00 |