CHYY Development Group Limited Price (8128.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

4,526,925,000

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
CHYY Development Group Limited
news-img

Income Statement

CHYY Development Group Limited

Currency: HKD

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 113.94M

+0%

60.07M

-47%

71.01M

+18%

106.37M

+50%

235.04M

+121%

325.51M

+38%

322.21M

-1%

318.08M

-1%

230.99M

-27%

363.66M

+57%

283.60M

-22%

319.35M

+13%

619.05M

+94%

778.15M

+26%

396.79M

-49%

345.54M

-13%

230.86M

-33%

176.84M

-23%

119.43M

-32%

67.86M

-43%

Cost of Revenue
Cost of Revenue 97.79M 51.53M 61.26M 94.29M 156.48M 217.69M 197.03M 171.28M 151.71M 275.19M 196.31M 199.62M 508.45M 614.24M 366.99M 261.56M 184.73M 145.60M 104.31M 58.60M
Gross Profit
Gross Profit 16.15M

+0%

8.54M

-47%

9.75M

+14%

12.08M

+24%

78.56M

+551%

107.82M

+37%

125.19M

+16%

146.80M

+17%

79.28M

-46%

88.47M

+12%

87.29M

-1%

119.73M

+37%

110.60M

-8%

163.91M

+48%

29.80M

-82%

83.98M

+182%

46.13M

-45%

31.24M

-32%

15.12M

-52%

9.26M

-39%

Gross Profit Ratio (0.14%) (0.14%) (0.14%) (0.11%) (0.33%) (0.33%) (0.39%) (0.46%) (0.34%) (0.24%) (0.31%) (0.37%) (0.18%) (0.21%) (0.08%) (0.24%) (0.20%) (0.18%) (0.13%) (0.14%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.86M 14.53M 4.93M 7.55M 11.20M 14.00M 10.05M 6.44M 5.56M 4.87M 2.82M 1.93M
General and Administrative 28.21M 22.00M 13.62M 14.31M 48.34M 114.25M 64.02M 67.74M 72.41M 115.22M 97.81M 121.80M 122.21M 115.67M 112.33M 101.70M 89.64M 70.95M 51.67M 52.76M
Selling, General & Admin... 37.53M 27.60M 17.45M 18.75M 58.82M 126.12M 75.43M 76.98M 85.34M 145.18M 121.48M 150.73M 153.28M 138.97M 138.60M 114.20M 96.48M 78.23M 54.51M 7.94M
Selling & Marketing Exp... 9.32M 5.61M 3.82M 4.44M 10.48M 11.87M 11.41M 9.24M 12.93M 29.96M 23.67M 28.93M 31.08M 23.30M 26.28M 12.51M 6.84M 7.28M 2.84M 2.71M
Depreciation and Amortiz... 9.61M 10.21M 3.34M 2.19M 5.79M 8.78M 4.36M 4.62M 3.61M 4.53M 9.50M 15.22M 12.65M 17.67M 16.22M 20.18M 17.28M 13.95M 13.21M 7.70M
Other Expenses -22,866,000.00 8.43M 3.08M -13,783,000.00 -15,762,000.00 127.22M -20,814,000.00 -8,992,000.00 -22,880,000.00 -6,932,000.00 -56,984,000.00 -7,747,000.00 -5,309,000.00 -15,826,000.00 -202,967,000.00 -2,586,000.00 2.44M -1,671,000.00 -5,823,000.00 951.00k
Total Operating Expenses 14.67M 36.03M 20.53M 4.97M 43.05M 253.34M 73.12M 54.04M 62.46M 138.25M 64.50M 74.68M 126.84M 146.79M 139.99M 111.62M 98.93M 76.56M 52.84M 10.82M
Cost and Exponses 112.46M 87.56M 81.79M 99.26M 199.54M 471.03M 270.15M 225.31M 214.17M 413.44M 260.81M 274.30M 635.30M 761.04M 506.99M 373.17M 283.65M 222.15M 157.14M 69.42M
Operating Income
Operating Income 1.49M

+0%

-27,486,000.00

-1,950%

-10,777,000.00

-61%

7.11M

-166%

35.10M

+394%

-145,643,000.00

-515%

31.49M

-122%

103.28M

+228%

79.46M

-23%

214.53M

+170%

37.11M

-83%

55.55M

+50%

26.87M

-52%

21.96M

-18%

-309,655,000.00

-1,510%

-289,425,000.00

-7%

-203,043,000.00

-30%

-38,320,000.00

-81%

-38,234,000.00

0%

-1,564,000.00

-96%

Operating Income Ratio (0.01%) (-0.46%) (-0.15%) (0.07%) (0.15%) (-0.45%) (0.10%) (0.32%) (0.34%) (0.59%) (0.13%) (0.17%) (0.04%) (0.03%) (-0.78%) (-0.84%) (-0.88%) (-0.22%) (-0.32%) (-0.02%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 2.26M 0.00 0.00 0.00 18.42M 8.91M 5.35M 505.00k 475.00k 782.00k 3.91M 2.49M 5.73M 5.67M 5.10M 4.88M
Interest Expenses 49.03M 54.37M 2.46M 2.69M 24.73M 26.01M 7.49M 925.00k 2.65M 21.07M 38.39M 38.94M 36.11M 37.37M 37.12M 32.49M 22.61M 6.18M 5.36M 4.18M
Total Other Income/Exp... -53,111,000.00 -1,863,000.00 -2,455,000.00 -2,690,000.00 -20,678,000.00 184.38M 6.91M -5,020,000.00 -5,963,000.00 -47,426,000.00 -60,189,000.00 -46,275,000.00 14.10M -1,093,000.00 -308,874,000.00 -379,207,000.00 -187,457,000.00 -55,586,000.00 -13,885,000.00 4.96M
EBITDA
EBITDA 11.10M -74,265,000.00 -7,442,000.00 9.30M 40.88M 64.92M 50.25M 103.80M 79.75M -67,092,000.00 11.75M -598,000.00 -40,106,000.00 22.95M -356,260,000.00 -344,097,999.00 -192,722,000.00 -85,409,000.00 -136,993,000.00 15.28M
EBITDA ratio (0.10%) (-0.29%) (-0.10%) (0.09%) (0.17%) (-0.42%) (0.11%) (0.34%) (0.36%) (0.60%) (0.16%) (0.22%) (0.06%) (0.05%) (-0.74%) (-0.78%) (-0.80%) (-0.14%) (-0.32%) (0.23%)
Income Before Tax
Income Before Tax -51,625,000.00 -86,334,000.00 -13,232,000.00 4.42M 10.37M -171,654,000.00 38.78M 98.26M 73.50M 155.25M -19,293,000.00 -22,959,000.00 -9,524,000.00 16.02M -419,067,000.00 -406,844,000.00 -240,248,000.00 -100,904,000.00 -157,706,000.00 3.40M
Income Before Tax Ratio (-0.45%) (-1.44%) (-0.19%) (0.04%) (0.04%) (-0.53%) (0.12%) (0.31%) (0.32%) (0.43%) (-0.07%) (-0.07%) (-0.02%) (0.02%) (-1.06%) (-1.18%) (-1.04%) (-0.57%) (-1.32%) (0.05%)
Income Tax Expense
Income Tax Expense 920.00k 240.00k 1.06M 1.15M -455,000.00 -2,077,000.00 15.00M 34.86M 27.45M 55.95M 29.67M 25.15M 22.11M 12.06M -556,000.00 38.18M 3.19M 1.42M -22,243,000.00 2.37M
Net Income
Net Income -48,462,000.00

+0%

-82,097,000.00

+69%

-14,288,000.00

-83%

3.27M

-123%

9.17M

+181%

-172,873,000.00

-1,985%

34.41M

-120%

54.23M

+58%

45.95M

-15%

101.81M

+122%

-53,506,000.00

-153%

-47,506,000.00

-11%

-30,816,000.00

-35%

10.53M

-134%

-410,297,000.00

-3,995%

-445,023,000.00

+8%

-243,440,000.00

-45%

-102,327,000.00

-58%

-134,332,000.00

+31%

9.48M

-107%

Net Income Ratio (-0.43%) (-1.37%) (-0.20%) (0.03%) (0.04%) (-0.53%) (0.11%) (0.17%) (0.20%) (0.28%) (-0.19%) (-0.15%) (-0.05%) (0.01%) (-1.03%) (-1.29%) (-1.05%) (-0.58%) (-1.12%) (0.14%)
Earning Per Share
Basic EPS -0.01 -0.19 -0.03 0.00 0.01 -0.10 0.02 0.02 0.02 0.03 -0.02 -0.01 -0.01 0.00 -0.10 -0.11 -0.05 -0.02 -0.03 0.00
Diluted EPS -0.01 -0.19 -0.03 0.00 0.01 -0.10 0.02 0.02 0.02 0.03 -0.02 -0.01 -0.01 0.00 -0.10 -0.11 -0.05 -0.02 -0.03 0.00
Share Outstanding
Basic Share Outstanding 4.16B 435.23M 448.05M 834.09M 1.32B 1.70B 2.06B 2.33B 2.79B 3.27B 3.28B 3.25B 3.11B 3.53B 4.03B 4.16B 4.44B 4.42B 4.53B 4.53B
Diluted Share Outstanding 4.16B 435.23M 448.05M 834.09M 1.32B 1.73B 2.13B 2.33B 2.79B 3.28B 3.28B 3.27B 3.11B 3.53B 4.03B 4.16B 4.44B 4.42B 4.53B 4.53B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation