CHYY
8128.HKCHYY Development Group Limited Price (8128.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,403,117,000
(2.7349)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CHYY Development Group LimitedCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
113.94M
+0% |
60.07M
-47% |
71.01M
+18% |
106.37M
+50% |
235.04M
+121% |
325.51M
+38% |
322.21M
-1% |
318.08M
-1% |
230.99M
-27% |
363.66M
+57% |
283.60M
-22% |
319.35M
+13% |
619.05M
+94% |
778.15M
+26% |
396.79M
-49% |
345.54M
-13% |
230.86M
-33% |
176.84M
-23% |
119.43M
-32% |
67.86M
-43% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 97.79M | 51.53M | 61.26M | 94.29M | 156.48M | 217.69M | 197.03M | 171.28M | 151.71M | 275.19M | 196.31M | 199.62M | 508.45M | 614.24M | 366.99M | 261.56M | 184.73M | 145.60M | 104.31M | 58.60M | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
16.15M
+0% |
8.54M
-47% |
9.75M
+14% |
12.08M
+24% |
78.56M
+551% |
107.82M
+37% |
125.19M
+16% |
146.80M
+17% |
79.28M
-46% |
88.47M
+12% |
87.29M
-1% |
119.73M
+37% |
110.60M
-8% |
163.91M
+48% |
29.80M
-82% |
83.98M
+182% |
46.13M
-45% |
31.24M
-32% |
15.12M
-52% |
9.26M
-39% |
|
| Gross Profit Ratio | (0.14%) | (0.14%) | (0.14%) | (0.11%) | (0.33%) | (0.33%) | (0.39%) | (0.46%) | (0.34%) | (0.24%) | (0.31%) | (0.37%) | (0.18%) | (0.21%) | (0.08%) | (0.24%) | (0.20%) | (0.18%) | (0.13%) | (0.14%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.86M | 14.53M | 4.93M | 7.55M | 11.20M | 14.00M | 10.05M | 6.44M | 5.56M | 4.87M | 2.82M | 1.93M | |
| General and Administrative | 28.21M | 22.00M | 13.62M | 14.31M | 48.34M | 114.25M | 64.02M | 67.74M | 72.41M | 115.22M | 97.81M | 121.80M | 122.21M | 115.67M | 112.33M | 101.70M | 89.64M | 70.95M | 51.67M | 52.76M | |
| Selling, General & Admin... | 37.53M | 27.60M | 17.45M | 18.75M | 58.82M | 126.12M | 75.43M | 76.98M | 85.34M | 145.18M | 121.48M | 150.73M | 153.28M | 138.97M | 138.60M | 114.20M | 96.48M | 78.23M | 54.51M | 7.94M | |
| Selling & Marketing Exp... | 9.32M | 5.61M | 3.82M | 4.44M | 10.48M | 11.87M | 11.41M | 9.24M | 12.93M | 29.96M | 23.67M | 28.93M | 31.08M | 23.30M | 26.28M | 12.51M | 6.84M | 7.28M | 2.84M | 2.71M | |
| Depreciation and Amortiz... | 9.61M | 10.21M | 3.34M | 2.19M | 5.79M | 8.78M | 4.36M | 4.62M | 3.61M | 4.53M | 9.50M | 15.22M | 12.65M | 17.67M | 16.22M | 20.18M | 17.28M | 13.95M | 13.21M | 7.70M | |
| Other Expenses | -22,866,000.00 | 8.43M | 3.08M | -13,783,000.00 | -15,762,000.00 | 127.22M | -20,814,000.00 | -8,992,000.00 | -22,880,000.00 | -6,932,000.00 | -56,984,000.00 | -7,747,000.00 | -5,309,000.00 | -15,826,000.00 | -202,967,000.00 | -2,586,000.00 | 2.44M | -1,671,000.00 | -5,823,000.00 | 951.00k | |
| Total Operating Expenses | 14.67M | 36.03M | 20.53M | 4.97M | 43.05M | 253.34M | 73.12M | 54.04M | 62.46M | 138.25M | 64.50M | 74.68M | 126.84M | 146.79M | 139.99M | 111.62M | 98.93M | 76.56M | 52.84M | 10.82M | |
| Cost and Exponses | 112.46M | 87.56M | 81.79M | 99.26M | 199.54M | 471.03M | 270.15M | 225.31M | 214.17M | 413.44M | 260.81M | 274.30M | 635.30M | 761.04M | 506.99M | 373.17M | 283.65M | 222.15M | 157.14M | 69.42M | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
1.49M
+0% |
-27,486,000.00
-1,950% |
-10,777,000.00
-61% |
7.11M
-166% |
35.10M
+394% |
-145,643,000.00
-515% |
31.49M
-122% |
103.28M
+228% |
79.46M
-23% |
214.53M
+170% |
37.11M
-83% |
55.55M
+50% |
26.87M
-52% |
21.96M
-18% |
-309,655,000.00
-1,510% |
-289,425,000.00
-7% |
-203,043,000.00
-30% |
-38,320,000.00
-81% |
-38,234,000.00
0% |
-1,564,000.00
-96% |
|
| Operating Income Ratio | (0.01%) | (-0.46%) | (-0.15%) | (0.07%) | (0.15%) | (-0.45%) | (0.10%) | (0.32%) | (0.34%) | (0.59%) | (0.13%) | (0.17%) | (0.04%) | (0.03%) | (-0.78%) | (-0.84%) | (-0.88%) | (-0.22%) | (-0.32%) | (-0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 2.26M | 0.00 | 0.00 | 0.00 | 18.42M | 8.91M | 5.35M | 505.00k | 475.00k | 782.00k | 3.91M | 2.49M | 5.73M | 5.67M | 5.10M | 4.88M | |
| Interest Expenses | 49.03M | 54.37M | 2.46M | 2.69M | 24.73M | 26.01M | 7.49M | 925.00k | 2.65M | 21.07M | 38.39M | 38.94M | 36.11M | 37.37M | 37.12M | 32.49M | 22.61M | 6.18M | 5.36M | 4.18M | |
| Total Other Income/Exp... | -53,111,000.00 | -1,863,000.00 | -2,455,000.00 | -2,690,000.00 | -20,678,000.00 | 184.38M | 6.91M | -5,020,000.00 | -5,963,000.00 | -47,426,000.00 | -60,189,000.00 | -46,275,000.00 | 14.10M | -1,093,000.00 | -308,874,000.00 | -379,207,000.00 | -187,457,000.00 | -55,586,000.00 | -13,885,000.00 | 4.96M | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 11.10M | -74,265,000.00 | -7,442,000.00 | 9.30M | 40.88M | 64.92M | 50.25M | 103.80M | 79.75M | -67,092,000.00 | 11.75M | -598,000.00 | -40,106,000.00 | 22.95M | -356,260,000.00 | -344,097,999.00 | -192,722,000.00 | -85,409,000.00 | -136,993,000.00 | 15.28M | |
| EBITDA ratio | (0.10%) | (-0.29%) | (-0.10%) | (0.09%) | (0.17%) | (-0.42%) | (0.11%) | (0.34%) | (0.36%) | (0.60%) | (0.16%) | (0.22%) | (0.06%) | (0.05%) | (-0.74%) | (-0.78%) | (-0.80%) | (-0.14%) | (-0.32%) | (0.23%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -51,625,000.00 | -86,334,000.00 | -13,232,000.00 | 4.42M | 10.37M | -171,654,000.00 | 38.78M | 98.26M | 73.50M | 155.25M | -19,293,000.00 | -22,959,000.00 | -9,524,000.00 | 16.02M | -419,067,000.00 | -406,844,000.00 | -240,248,000.00 | -100,904,000.00 | -157,706,000.00 | 3.40M | |
| Income Before Tax Ratio | (-0.45%) | (-1.44%) | (-0.19%) | (0.04%) | (0.04%) | (-0.53%) | (0.12%) | (0.31%) | (0.32%) | (0.43%) | (-0.07%) | (-0.07%) | (-0.02%) | (0.02%) | (-1.06%) | (-1.18%) | (-1.04%) | (-0.57%) | (-1.32%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 920.00k | 240.00k | 1.06M | 1.15M | -455,000.00 | -2,077,000.00 | 15.00M | 34.86M | 27.45M | 55.95M | 29.67M | 25.15M | 22.11M | 12.06M | -556,000.00 | 38.18M | 3.19M | 1.42M | -22,243,000.00 | 2.37M | |
| Net Income | |||||||||||||||||||||
| Net Income | -48,462,000.00
+0% |
-82,097,000.00
+69% |
-14,288,000.00
-83% |
3.27M
-123% |
9.17M
+181% |
-172,873,000.00
-1,985% |
34.41M
-120% |
54.23M
+58% |
45.95M
-15% |
101.81M
+122% |
-53,506,000.00
-153% |
-47,506,000.00
-11% |
-30,816,000.00
-35% |
10.53M
-134% |
-410,297,000.00
-3,995% |
-445,023,000.00
+8% |
-243,440,000.00
-45% |
-102,327,000.00
-58% |
-134,332,000.00
+31% |
9.48M
-107% |
|
| Net Income Ratio | (-0.43%) | (-1.37%) | (-0.20%) | (0.03%) | (0.04%) | (-0.53%) | (0.11%) | (0.17%) | (0.20%) | (0.28%) | (-0.19%) | (-0.15%) | (-0.05%) | (0.01%) | (-1.03%) | (-1.29%) | (-1.05%) | (-0.58%) | (-1.12%) | (0.14%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | -0.01 | -0.19 | -0.03 | 0.00 | 0.01 | -0.10 | 0.02 | 0.02 | 0.02 | 0.03 | -0.02 | -0.01 | -0.01 | 0.00 | -0.10 | -0.11 | -0.05 | -0.02 | -0.03 | 0.00 | |
| Diluted EPS | -0.01 | -0.19 | -0.03 | 0.00 | 0.01 | -0.10 | 0.02 | 0.02 | 0.02 | 0.03 | -0.02 | -0.01 | -0.01 | 0.00 | -0.10 | -0.11 | -0.05 | -0.02 | -0.03 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 4.16B | 435.23M | 448.05M | 834.09M | 1.32B | 1.70B | 2.06B | 2.33B | 2.79B | 3.27B | 3.28B | 3.25B | 3.11B | 3.53B | 4.03B | 4.16B | 4.44B | 4.42B | 4.53B | 4.40B | |
| Diluted Share Outstanding | 4.16B | 435.23M | 448.05M | 834.09M | 1.32B | 1.73B | 2.13B | 2.33B | 2.79B | 3.28B | 3.28B | 3.27B | 3.11B | 3.53B | 4.03B | 4.16B | 4.44B | 4.42B | 4.53B | 4.40B | |