CHYY
8128.HKCHYY Development Group Limited Price (8128.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,526,925,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CHYY Development Group LimitedCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
113,944,000.00
+0% |
60,069,000.00
-47% |
71,013,000.00
+18% |
106,369,000.00
+50% |
235,037,000.00
+121% |
325,512,000.00
+38% |
322,211,000.00
-1% |
318,079,000.00
-1% |
230,990,000.00
-27% |
363,662,000.00
+57% |
283,601,000.00
-22% |
319,354,000.00
+13% |
619,053,000.00
+94% |
778,153,000.00
+26% |
396,793,000.00
-49% |
345,537,000.00
-13% |
230,862,000.00
-33% |
176,835,000.00
-23% |
119,428,000.00
-32% |
67,860,000.00
-43% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 97,790,000.00 | 51,527,000.00 | 61,262,000.00 | 94,293,000.00 | 156,482,000.00 | 217,692,000.00 | 197,026,000.00 | 171,279,000.00 | 151,710,000.00 | 275,193,000.00 | 196,314,000.00 | 199,621,000.00 | 508,454,000.00 | 614,244,000.00 | 366,994,000.00 | 261,559,000.00 | 184,728,000.00 | 145,595,000.00 | 104,307,000.00 | 58,601,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
16,154,000.00
+0% |
8,542,000.00
-47% |
9,751,000.00
+14% |
12,076,000.00
+24% |
78,555,000.00
+551% |
107,820,000.00
+37% |
125,185,000.00
+16% |
146,800,000.00
+17% |
79,280,000.00
-46% |
88,469,000.00
+12% |
87,287,000.00
-1% |
119,733,000.00
+37% |
110,599,000.00
-8% |
163,909,000.00
+48% |
29,799,000.00
-82% |
83,978,000.00
+182% |
46,134,000.00
-45% |
31,240,000.00
-32% |
15,121,000.00
-52% |
9,259,000.00
-39% |
|
| Gross Profit Ratio | (0.14%) | (0.14%) | (0.14%) | (0.11%) | (0.33%) | (0.33%) | (0.39%) | (0.46%) | (0.34%) | (0.24%) | (0.31%) | (0.37%) | (0.18%) | (0.21%) | (0.08%) | (0.24%) | (0.20%) | (0.18%) | (0.13%) | (0.14%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,856,000.00 | 14,533,000.00 | 4,928,000.00 | 7,549,000.00 | 11,199,000.00 | 13,998,000.00 | 10,054,000.00 | 6,440,000.00 | 5,562,000.00 | 4,874,000.00 | 2,823,000.00 | 1,931,000.00 | |
| General and Administrative | 28,213,000.00 | 21,995,000.00 | 13,624,000.00 | 14,308,000.00 | 48,338,000.00 | 114,251,000.00 | 64,016,000.00 | 67,739,000.00 | 72,413,000.00 | 115,221,000.00 | 97,810,000.00 | 121,798,000.00 | 122,208,000.00 | 115,669,000.00 | 112,326,000.00 | 101,696,000.00 | 89,639,000.00 | 70,952,000.00 | 51,670,000.00 | 52,758,000.00 | |
| Selling, General & Admin... | 37,534,000.00 | 27,603,000.00 | 17,446,000.00 | 18,749,000.00 | 58,815,000.00 | 126,120,000.00 | 75,425,000.00 | 76,975,000.00 | 85,339,000.00 | 145,179,000.00 | 121,479,000.00 | 150,729,000.00 | 153,284,000.00 | 138,971,000.00 | 138,603,000.00 | 114,201,000.00 | 96,482,000.00 | 78,229,000.00 | 54,507,000.00 | 7,941,000.00 | |
| Selling & Marketing Exp... | 9,321,000.00 | 5,608,000.00 | 3,822,000.00 | 4,441,000.00 | 10,477,000.00 | 11,869,000.00 | 11,409,000.00 | 9,236,000.00 | 12,926,000.00 | 29,958,000.00 | 23,669,000.00 | 28,931,000.00 | 31,076,000.00 | 23,302,000.00 | 26,277,000.00 | 12,505,000.00 | 6,843,000.00 | 7,277,000.00 | 2,837,000.00 | 2,713,000.00 | |
| Depreciation and Amortiz... | 9,610,000.00 | 10,206,000.00 | 3,335,000.00 | 2,185,000.00 | 5,790,000.00 | 8,781,000.00 | 4,358,000.00 | 4,620,000.00 | 3,606,000.00 | 4,527,000.00 | 9,500,000.00 | 15,215,000.00 | 12,653,000.00 | 17,666,000.00 | 16,216,999.00 | 20,177,000.00 | 17,276,000.00 | 13,946,000.00 | 13,209,000.00 | 7,702,000.00 | |
| Other Expenses | -22,866,000.00 | 8,425,000.00 | 3,082,000.00 | -13,783,000.00 | -15,762,000.00 | 127,217,000.00 | -20,814,000.00 | -8,992,000.00 | -22,880,000.00 | -6,932,000.00 | -56,984,000.00 | -7,747,000.00 | -5,309,000.00 | -15,826,000.00 | -202,967,000.00 | -2,586,000.00 | 2,443,000.00 | -1,671,000.00 | -5,823,000.00 | 951,000.00 | |
| Total Operating Expenses | 14,668,000.00 | 36,028,000.00 | 20,528,000.00 | 4,966,000.00 | 43,053,000.00 | 253,337,000.00 | 73,123,000.00 | 54,035,000.00 | 62,459,000.00 | 138,247,000.00 | 64,495,000.00 | 74,676,000.00 | 126,843,000.00 | 146,793,000.00 | 139,992,000.00 | 111,615,000.00 | 98,925,000.00 | 76,558,000.00 | 52,837,000.00 | 10,823,000.00 | |
| Cost and Exponses | 112,458,000.00 | 87,555,000.00 | 81,790,000.00 | 99,259,000.00 | 199,535,000.00 | 471,029,000.00 | 270,149,000.00 | 225,314,000.00 | 214,169,000.00 | 413,440,000.00 | 260,809,000.00 | 274,297,000.00 | 635,297,000.00 | 761,037,000.00 | 506,986,000.00 | 373,174,000.00 | 283,653,000.00 | 222,153,000.00 | 157,144,000.00 | 69,424,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
1,486,000.00
+0% |
-27,486,000.00
-1,950% |
-10,777,000.00
-61% |
7,110,000.00
-166% |
35,098,000.00
+394% |
-145,643,000.00
-515% |
31,491,000.00
-122% |
103,275,000.00
+228% |
79,464,000.00
-23% |
214,525,000.00
+170% |
37,108,000.00
-83% |
55,546,000.00
+50% |
26,872,000.00
-52% |
21,956,000.00
-18% |
-309,655,000.00
-1,510% |
-289,425,000.00
-7% |
-203,043,000.00
-30% |
-38,320,000.00
-81% |
-38,234,000.00
0% |
-1,564,000.00
-96% |
|
| Operating Income Ratio | (0.01%) | (-0.46%) | (-0.15%) | (0.07%) | (0.15%) | (-0.45%) | (0.10%) | (0.32%) | (0.34%) | (0.59%) | (0.13%) | (0.17%) | (0.04%) | (0.03%) | (-0.78%) | (-0.84%) | (-0.88%) | (-0.22%) | (-0.32%) | (-0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 2,259,000.00 | 0.00 | 0.00 | 0.00 | 18,420,000.00 | 8,911,000.00 | 5,354,000.00 | 505,000.00 | 475,000.00 | 782,000.00 | 3,914,000.00 | 2,494,000.00 | 5,730,000.00 | 5,673,000.00 | 5,095,000.00 | 4,876,000.00 | |
| Interest Expenses | 49,028,000.00 | 54,371,000.00 | 2,455,000.00 | 2,690,000.00 | 24,733,000.00 | 26,011,000.00 | 7,486,000.00 | 925,000.00 | 2,647,000.00 | 21,074,000.00 | 38,391,000.00 | 38,944,000.00 | 36,106,000.00 | 37,365,000.00 | 37,124,000.00 | 32,488,000.00 | 22,614,000.00 | 6,184,000.00 | 5,355,000.00 | 4,175,000.00 | |
| Total Other Income/Exp... | -53,111,000.00 | -1,863,000.00 | -2,455,000.00 | -2,690,000.00 | -20,678,000.00 | 184,376,000.00 | 6,913,000.00 | -5,020,000.00 | -5,963,000.00 | -47,426,000.00 | -60,189,000.00 | -46,275,000.00 | 14,101,000.00 | -1,093,000.00 | -308,874,000.00 | -379,207,000.00 | -187,457,000.00 | -55,586,000.00 | -13,885,000.00 | 4,962,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 11,096,000.00 | -74,265,000.00 | -7,442,000.00 | 9,295,000.00 | 40,877,000.00 | 64,920,000.00 | 50,248,000.00 | 103,800,000.00 | 79,754,000.00 | -67,092,000.00 | 11,745,000.00 | -598,000.00 | -40,106,000.00 | 22,947,000.00 | -356,260,000.00 | -344,097,999.00 | -192,722,000.00 | -85,409,000.00 | -136,993,000.00 | 15,275,000.00 | |
| EBITDA ratio | (0.10%) | (-0.29%) | (-0.10%) | (0.09%) | (0.17%) | (-0.42%) | (0.11%) | (0.34%) | (0.36%) | (0.60%) | (0.16%) | (0.22%) | (0.06%) | (0.05%) | (-0.74%) | (-0.78%) | (-0.80%) | (-0.14%) | (-0.32%) | (0.23%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -51,625,000.00 | -86,334,000.00 | -13,232,000.00 | 4,420,000.00 | 10,365,000.00 | -171,654,000.00 | 38,775,000.00 | 98,255,000.00 | 73,501,000.00 | 155,249,000.00 | -19,293,000.00 | -22,959,000.00 | -9,524,000.00 | 16,023,000.00 | -419,067,000.00 | -406,844,000.00 | -240,248,000.00 | -100,904,000.00 | -157,706,000.00 | 3,398,000.00 | |
| Income Before Tax Ratio | (-0.45%) | (-1.44%) | (-0.19%) | (0.04%) | (0.04%) | (-0.53%) | (0.12%) | (0.31%) | (0.32%) | (0.43%) | (-0.07%) | (-0.07%) | (-0.02%) | (0.02%) | (-1.06%) | (-1.18%) | (-1.04%) | (-0.57%) | (-1.32%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 920,000.00 | 240,000.00 | 1,056,000.00 | 1,153,000.00 | -455,000.00 | -2,077,000.00 | 15,004,000.00 | 34,862,000.00 | 27,445,000.00 | 55,949,000.00 | 29,666,000.00 | 25,147,000.00 | 22,105,000.00 | 12,061,000.00 | -556,000.00 | 38,179,000.00 | 3,192,000.00 | 1,423,000.00 | -22,243,000.00 | 2,369,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -48,462,000.00
+0% |
-82,097,000.00
+69% |
-14,288,000.00
-83% |
3,267,000.00
-123% |
9,170,000.00
+181% |
-172,873,000.00
-1,985% |
34,413,000.00
-120% |
54,234,000.00
+58% |
45,951,000.00
-15% |
101,810,000.00
+122% |
-53,506,000.00
-153% |
-47,506,000.00
-11% |
-30,816,000.00
-35% |
10,533,000.00
-134% |
-410,297,000.00
-3,995% |
-445,023,000.00
+8% |
-243,440,000.00
-45% |
-102,327,000.00
-58% |
-134,332,000.00
+31% |
9,475,000.00
-107% |
|
| Net Income Ratio | (-0.43%) | (-1.37%) | (-0.20%) | (0.03%) | (0.04%) | (-0.53%) | (0.11%) | (0.17%) | (0.20%) | (0.28%) | (-0.19%) | (-0.15%) | (-0.05%) | (0.01%) | (-1.03%) | (-1.29%) | (-1.05%) | (-0.58%) | (-1.12%) | (0.14%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | -0.01 | -0.19 | -0.03 | 0.00 | 0.01 | -0.10 | 0.02 | 0.02 | 0.02 | 0.03 | -0.02 | -0.01 | -0.01 | 0.00 | -0.10 | -0.11 | -0.05 | -0.02 | -0.03 | 0.00 | |
| Diluted EPS | -0.01 | -0.19 | -0.03 | 0.00 | 0.01 | -0.10 | 0.02 | 0.02 | 0.02 | 0.03 | -0.02 | -0.01 | -0.01 | 0.00 | -0.10 | -0.11 | -0.05 | -0.02 | -0.03 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 4,163,227,000.00 | 435,231,050.00 | 448,054,500.00 | 834,090,117.00 | 1,320,699,188.00 | 1,704,044,000.00 | 2,063,211,605.00 | 2,329,986,418.00 | 2,791,794,411.00 | 3,274,838,794.00 | 3,275,561,941.00 | 3,254,483,652.00 | 3,111,850,000.00 | 3,530,455,000.00 | 4,026,467,124.00 | 4,163,227,000.00 | 4,439,460,000.00 | 4,418,884,000.00 | 4,526,925,000.00 | 4,526,994,744.00 | |
| Diluted Share Outstanding | 4,163,227,000.00 | 435,231,050.00 | 448,054,500.00 | 834,090,117.00 | 1,320,699,188.00 | 1,734,275,170.00 | 2,131,353,295.00 | 2,332,243,856.00 | 2,791,794,411.00 | 3,284,447,290.00 | 3,275,561,941.00 | 3,270,085,877.00 | 3,111,850,000.00 | 3,530,455,000.00 | 4,026,925,000.00 | 4,163,227,000.00 | 4,439,460,000.00 | 4,418,884,000.00 | 4,526,925,000.00 | 4,526,925,000.00 | |